XML 115 R101.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 27,571 $ 27,208 $ 24,136
Adjustments to reconcile consolidated net income to net cash provided by operating activities:      
Gain on redemption of junior subordinated debt     (1,025)
Stock-based compensation expense 329 43 12
Deferred income tax 2,932 601 (1,664)
Change in operating assets and liabilities:      
Other assets (3,156) (1,188) 2,459
Other liabilities 5,759 967 (1,269)
Total adjustments 8,019 8,834 8,698
Net cash provided by operating activities 35,590 36,042 32,834
Cash flows from investing activities:      
Acquisition of MCBI, net of cash acquired     (5,936)
Net cash used in investing activities (185,433) (131,574) (88,664)
Cash flows from financing activities:      
Proceeds from sale of common stock in initial public offering 71,760    
Purchase of treasury stock   (11,079) (4,418)
Proceeds from issuance of treasury stock for exercise of stock options 117 3,883 160
Purchase of trust preferred securities     (3,075)
Proceeds from note payable     31,000
Repayment of note payable (27,679) (3,321)  
Dividends paid on common stock (4,412) (4,395) (4,487)
Net cash provided (used) in financing activities 93,939 42,734 (17)
Net decrease in cash and cash equivalents (55,904) (52,798) (55,847)
Cash and cash equivalents, beginning 382,103 434,901 490,748
Cash and cash equivalents, ending 326,199 382,103 434,901
Parent Company      
Cash flows from operating activities:      
Net income 27,571 27,208 24,136
Adjustments to reconcile consolidated net income to net cash provided by operating activities:      
Gain on redemption of junior subordinated debt     (1,025)
Stock-based compensation expense 329 43 12
Equity in undistributed net (income) loss of subsidiary (19,593) (16,175) 5,388
Deferred income tax 391 295 (502)
Change in operating assets and liabilities:      
Other assets (1,216) 1,808 2,378
Other liabilities 552 (97) 28
Total adjustments (19,537) (14,126) 6,279
Net cash provided by operating activities 8,034 13,082 30,415
Cash flows from investing activities:      
Acquisition of MCBI, net of cash acquired     (50,414)
Net cash used in investing activities     (50,414)
Cash flows from financing activities:      
Proceeds from sale of common stock in initial public offering 64,519    
Purchase of treasury stock   (11,079) (4,418)
Proceeds from issuance of treasury stock for exercise of stock options 117 3,883 160
Purchase of trust preferred securities     (3,075)
Proceeds from note payable     31,000
Repayment of note payable (27,679) (3,321)  
Dividends paid on common stock (4,412) (4,395) (4,487)
Net cash provided (used) in financing activities 32,545 (14,912) 19,180
Net decrease in cash and cash equivalents 40,579 (1,830) (819)
Cash and cash equivalents, beginning 5,057 6,887 7,706
Cash and cash equivalents, ending $ 45,636 $ 5,057 $ 6,887