XML 48 R26.htm IDEA: XBRL DOCUMENT
v3.25.4

PARENT COMPANY ONLY FINANCIAL STATEMENTS | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
PARENT COMPANY ONLY FINANCIAL STATEMENTS | PARENT COMPANY ONLY FINANCIAL STATEMENTS STELLAR BANCORP, INC. (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS
| December 31,
| 2025 |  | 2024
| (Dollars in thousands)
ASSETS: |  |  |
Cash and due from banks | $ | 57,807 |  |  | $ | 61,334 |
Investment in subsidiary | 1,637,154 |  |  | 1,605,830 |
Other assets | 15,934 |  |  | 12,983 |
TOTAL ASSETS | $ | 1,710,895 |  |  | $ | 1,680,147 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |
LIABILITIES: |  |  |
Subordinated debentures | $ | 40,226 |  |  | $ | 70,105 |
Accrued interest payable and other liabilities | 2,015 |  |  | 2,182 |
Total liabilities | 42,241 |  |  | 72,287 |
SHAREHOLDERS’ EQUITY: |  |  |
Common stock | 509 |  |  | 534 |
Capital surplus | 1,174,894 |  |  | 1,240,050 |
Retained earnings | 566,216 |  |  | 492,640 |
Accumulated other comprehensive loss | (72,965) |  |  | (125,364) |
Total shareholders’ equity | 1,668,654 |  |  | 1,607,860 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,710,895 |  |  | $ | 1,680,147 |
STELLAR BANCORP, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF INCOME
| Years Ended December 31,
| 2025 |  | 2024 |  | 2023
| (Dollars in thousands)
INCOME: |  |  |  |  |
Dividends from subsidiary | $ | 135,000 |  |  | $ | 72,500 |  |  | $ | 25,000 |
Other income | 38 |  |  | 34 |  |  | 34 |
Total income | 135,038 |  |  | 72,534 |  |  | 25,034 |
EXPENSE: |  |  |  |  |
Interest expense on borrowed funds | 4,936 |  |  | 4,438 |  |  | 3,175 |
Other expenses | 9,093 |  |  | 12,933 |  |  | 5,288 |
Total expense | 14,029 |  |  | 17,371 |  |  | 8,463 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 121,009 |  |  | 55,163 |  |  | 16,571 |
Income tax benefit | 2,938 |  |  | 3,641 |  |  | 1,770 |
Income before equity in undistributed income of subsidiaries | 123,947 |  |  | 58,804 |  |  | 18,341 |
Equity in undistributed income of subsidiaries | (21,075) |  |  | 56,199 |  |  | 112,156 |
Net income | $ | 102,872 |  |  | $ | 115,003 |  |  | $ | 130,497 |
STELLAR BANCORP, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF CASH FLOWS
| Years Ended December 31,
| 2025 |  | 2024 |  | 2023
| (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |
Net income | $ | 102,872 |  |  | $ | 115,003 |  |  | $ | 130,497 |
Adjustments to reconcile net income to net cash used in operating activities: |  |  |  |  |
Equity in undistributed income of subsidiaries | 21,075 |  |  | (56,199) |  |  | (112,156) |
Net amortization of discount on subordinated debentures | 121 |  |  | 340 |  |  | 398 |
Stock-based compensation expense | 9,151 |  |  | 10,764 |  |  | 9,945 |
Increase in other assets | (2,951) |  |  | (3,693) |  |  | (1,721) |
(Decrease) increase in accrued interest payable and other liabilities | (167) |  |  | 373 |  |  | (202) |
Net cash provided by operating activities | 130,101 |  |  | 66,588 |  |  | 26,761 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |
Net cash provided by investing activities | — |  |  | — |  |  | — |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |
Repurchase of common stock | (73,352) |  |  | (2,842) |  |  | — |
Repayment of subordinated debt | (30,000) |  |  | — |  |  | — |
Dividends paid to common shareholders | (29,296) |  |  | (28,308) |  |  | (27,698) |
Payments made from the issuance of restricted stock and stock option exercises | (980) |  |  | (498) |  |  | (76) |
Net cash used in financing activities | (133,628) |  |  | (31,648) |  |  | (27,774) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (3,527) |  |  | 34,940 |  |  | (1,013) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 61,334 |  |  | 26,394 |  |  | 27,407 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 57,807 |  |  | $ | 61,334 |  |  | $ | 26,394 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 4: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration