XML 51 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2015
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

June 30

 

December 31

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

 

 

 

 

 

 

Credit Facility (interest rate of 1.4% at June 30, 2015)

 

$

70,000 

 

$

 

Term Loan(1)

 

 

70,000 

 

Accounts receivable securitization borrowings (interest rate of 1.0% at June 30, 2015)

 

35,000 

 

 

Notes payable (weighted average interest rate of 1.9% at June 30, 2015)

 

54,959 

 

56,759 

 

Capital lease obligations (weighted average interest rate of 5.8% at June 30, 2015)

 

886 

 

971 

 

 

 

 

 

 

 

 

 

160,845 

 

127,730 

 

Less current portion

 

24,024 

 

25,256 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

$

136,821 

 

$

102,474 

 

 

 

 

 

 

 

 

 

 

(1)

The Term Loan was converted to the Credit Facility on January 2, 2015.

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

 

Total

 

Facility(1)

 

Program(1)

 

Payable

 

Obligations(2)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

26,506 

 

$

1,175 

 

$

436 

 

$

24,684 

 

$

211 

 

Due after one year through two years

 

25,901 

 

1,685 

 

692 

 

23,308 

 

216 

 

Due after two years through three years

 

45,853 

 

2,136 

 

35,444 

 

8,051 

 

222 

 

Due after three years through four years

 

2,896 

 

2,469 

 

 

198 

 

229 

 

Due after four years through five years

 

71,483 

 

71,347 

 

 

 

136 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total payments

 

172,639 

 

78,812 

 

36,572 

 

56,241 

 

1,014 

 

Less amounts representing interest

 

11,794 

 

8,812 

 

1,572 

 

1,282 

 

128 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

160,845 

 

$

70,000 

 

$

35,000 

 

$

54,959 

 

$

886 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

June 30

 

December 31

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Revenue equipment

 

$

98,841 

 

$

88,591 

 

Land and structures (terminals)

 

1,794 

 

1,794 

 

Service, office, and other equipment

 

255 

 

255 

 

 

 

 

 

 

 

Total assets securing notes payable or held under capital leases

 

100,890 

 

90,640 

 

Less accumulated depreciation and amortization(1)

 

33,533 

 

26,305 

 

 

 

 

 

 

 

Net assets securing notes payable or held under capital leases

 

$

67,357 

 

$

64,335 

 

 

 

 

 

 

 

 

 

 

(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.