XML 49 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2015
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2015

    

2014

 

 

 

(in thousands)

 

Credit Facility (interest rate of 1.4% at September 30, 2015)

 

$

70,000

 

$

 —

 

Term Loan(1)

 

 

 —

 

 

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.0% at September 30, 2015)

 

 

35,000

 

 

 —

 

Notes payable (weighted-average interest rate of 1.9% at September 30, 2015)

 

 

85,758

 

 

56,759

 

Capital lease obligations (weighted-average interest rate of 5.8% at September 30, 2015)

 

 

845

 

 

971

 

 

 

 

191,603

 

 

127,730

 

Less current portion

 

 

35,050

 

 

25,256

 

Long-term debt, less current portion

 

$

156,553

 

$

102,474

 

 

 


(1)

The Term Loan was converted to the Credit Facility on January 2, 2015.

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

(in thousands) 

Due in one year or less

 

$

38,008

 

$

1,171

 

$

434

 

$

36,192

 

$

211

Due after one year through two years

 

 

36,955

 

 

1,513

 

 

606

 

 

34,619

 

 

217

Due after two years through three years

 

 

53,947

 

 

1,814

 

 

35,180

 

 

16,729

 

 

224

Due after three years through four years

 

 

2,643

 

 

2,074

 

 

 

 

339

 

 

230

Due after four years through five years

 

 

70,645

 

 

70,567

 

 

 

 

 

 

78

Total payments

 

 

202,198

 

 

77,139

 

 

36,220

 

 

87,879

 

 

960

Less amounts representing interest

 

 

10,595

 

 

7,139

 

 

1,220

 

 

2,121

 

 

115

Long-term debt

 

$

191,603

 

$

70,000

 

$

35,000

 

$

85,758

 

$

845

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2015

    

2014

 

 

 

(in thousands)

 

Revenue equipment

 

$

109,379

 

$

88,591

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Service, office, and other equipment

 

 

255

 

 

255

 

Total assets securing notes payable or held under capital leases

 

 

111,428

 

 

90,640

 

Less accumulated depreciation and amortization(1)

 

 

20,340

 

 

26,305

 

Net assets securing notes payable or held under capital leases 

 

$

91,088

 

$

64,335

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.