XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2016
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Credit Facility (interest rate of 1.7% at June 30, 2016)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.3% at June 30, 2016)

 

 

35,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.0% at June 30, 2016)

 

 

119,723

 

 

106,703

 

Capital lease obligations (weighted-average interest rate of 5.8% at June 30, 2016)

 

 

727

 

 

806

 

 

 

 

225,450

 

 

212,509

 

Less current portion

 

 

55,406

 

 

44,910

 

Long-term debt, less current portion

 

$

170,044

 

$

167,599

 

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

(in thousands) 

Due in one year or less

 

$

59,069

 

$

1,233

 

$

466

 

$

57,151

 

$

219

Due after one year through two years

 

 

78,996

 

 

1,338

 

 

35,254

 

 

42,180

 

 

224

Due after two years through three years

 

 

20,453

 

 

1,464

 

 

 —

 

 

18,759

 

 

230

Due after three years through four years

 

 

73,407

 

 

70,796

 

 

 

 

2,475

 

 

136

Due after four years through five years

 

 

2,350

 

 

 —

 

 

 

 

2,350

 

 

 —

Due after five years

 

 

80

 

 

 —

 

 

 —

 

 

80

 

 

 —

Total payments

 

 

234,355

 

 

74,831

 

 

35,720

 

 

122,995

 

 

809

Less amounts representing interest

 

 

8,905

 

 

4,831

 

 

720

 

 

3,272

 

 

82

Long-term debt

 

$

225,450

 

$

70,000

 

$

35,000

 

$

119,723

 

$

727

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Revenue equipment

 

$

172,447

 

$

136,698

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Total assets securing notes payable or held under capital leases

 

 

174,241

 

 

138,492

 

Less accumulated depreciation and amortization(1)

 

 

41,002

 

 

25,120

 

Net assets securing notes payable or held under capital leases 

 

$

133,239

 

$

113,372

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.