XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2017
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

December 31

 

 

 

2017

    

2016

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.1%(1) at December 31, 2017)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 2.3% at December 31, 2017)

 

 

45,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.7% at December 31, 2017)

 

 

153,441

 

 

138,032

 

Capital lease obligations (weighted-average interest rate of 5.7% at December 31, 2017)

 

 

478

 

 

641

 

 

 

 

268,919

 

 

243,673

 

Less current portion

 

 

61,930

 

 

64,143

 

Long-term debt, less current portion

 

$

206,989

 

$

179,530

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of December 31, 2017 and 2016.

Scheduled maturities of long-term debt obligations

Scheduled maturities of longterm debt obligations as of December 31, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

    

    

 

    

Credit

    

Securitization

    

Notes

    

Capital Lease 

 

 

 

Total

 

Facility(1)

 

Program(1)

 

Payable

 

Obligations(2)

 

 

 

(in thousands)

 

2018

 

$

68,822

 

$

2,329

 

$

1,223

 

$

65,036

 

$

234

 

2019

 

 

42,156

 

 

2,598

 

 

1,396

 

 

37,922

 

 

240

 

2020

 

 

71,393

 

 

2,679

 

 

45,358

 

 

23,329

 

 

27

 

2021

 

 

24,343

 

 

2,696

 

 

 —

 

 

21,640

 

 

 7

 

2022

 

 

84,275

 

 

71,392

 

 

 —

 

 

12,882

 

 

 1

 

Thereafter

 

 

404

 

 

 —

 

 

 —

 

 

404

 

 

 —

 

Total payments

 

 

291,393

 

 

81,694

 

 

47,977

 

 

161,213

 

 

509

 

Less amounts representing interest

 

 

22,474

 

 

11,694

 

 

2,977

 

 

7,772

 

 

31

 

Long-term debt

 

$

268,919

 

$

70,000

 

$

45,000

 

$

153,441

 

$

478

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Schedule of assets securing notes payable or held under capital leases

Assets securing notes payable or held under capital leases at December 31 were included in property, plant and equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Revenue equipment

 

$

269,950

 

$

220,566

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

 —

 

Service, office, and other equipment

 

 

100

 

 

 7

 

Total assets securing notes payable or held under capital leases

 

 

272,330

 

 

222,367

 

Less accumulated depreciation and amortization(1)

 

 

87,691

 

 

61,643

 

Net assets securing notes payable or held under capital leases 

 

$

184,639

 

$

160,724

 


(1)

Amortization of assets held under capital leases and depreciation of assets securing notes payable are included in depreciation expense.