XML 52 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2018
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

December 31

 

 

 

2018

    

2017

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.8%(1) at December 31, 2018)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 3.2% at December 31, 2018)

 

 

40,000

 

 

45,000

 

Notes payable (weighted-average interest rate of 3.4% at December 31, 2018)

 

 

181,409

 

 

153,441

 

Capital lease obligations (weighted-average interest rate of 5.6% at December 31, 2018)

 

 

266

 

 

478

 

 

 

 

291,675

 

 

268,919

 

Less current portion

 

 

54,075

 

 

61,930

 

Long-term debt, less current portion

 

$

237,600

 

$

206,989

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.10% and 3.35% based on the margin of the Credit Facility as of December 31, 2018 and 2017, respectively.

Scheduled maturities of long-term debt obligations

Scheduled maturities of longterm debt obligations as of December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

    

    

 

    

Credit

    

Securitization

    

Notes

    

Capital Lease 

 

 

 

Total

 

Facility(1)

 

Program(1)

 

Payable

 

Obligations(2)

 

 

 

(in thousands)

 

2019

 

$

63,608

 

$

2,691

 

$

1,396

 

$

59,281

 

$

240

 

2020

 

 

47,540

 

 

2,603

 

 

1,345

 

 

43,565

 

 

27

 

2021

 

 

85,514

 

 

2,540

 

 

41,091

 

 

41,876

 

 

 7

 

2022

 

 

104,449

 

 

71,318

 

 

 —

 

 

33,130

 

 

 1

 

2023

 

 

17,124

 

 

 —

 

 

 —

 

 

17,124

 

 

 —

 

Thereafter

 

 

59

 

 

 —

 

 

 —

 

 

59

 

 

 —

 

Total payments

 

 

318,294

 

 

79,152

 

 

43,832

 

 

195,035

 

 

275

 

Less amounts representing interest

 

 

26,619

 

 

9,152

 

 

3,832

 

 

13,626

 

 

 9

 

Long-term debt

 

$

291,675

 

$

70,000

 

$

40,000

 

$

181,409

 

$

266

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Schedule of assets securing notes payable or held under capital leases

Assets securing notes payable or held under capital leases at December 31 were included in property, plant and equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Revenue equipment

 

$

264,396

 

$

269,950

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

1,484

 

 

486

 

Service, office, and other equipment

 

 

5,941

 

 

100

 

Total assets securing notes payable or held under capital leases

 

 

273,615

 

 

272,330

 

Less accumulated depreciation and amortization(1)

 

 

79,961

 

 

87,691

 

Net assets securing notes payable or held under capital leases 

 

$

193,654

 

$

184,639

 


(1)

Amortization of assets held under capital leases and depreciation of assets securing notes payable are included in depreciation expense.