XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2019
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

 

2019

    

2018

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.7%(1) at March 31, 2019)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 3.4% at March 31, 2019)

 

 

40,000

 

 

40,000

 

Notes payable (weighted-average interest rate of 3.5% at March 31, 2019)

 

 

166,248

 

 

181,409

 

Finance lease obligations (weighted-average interest rate of 5.6% at March 31, 2019)

 

 

210

 

 

266

 

 

 

 

276,458

 

 

291,675

 

Less current portion

 

 

48,809

 

 

54,075

 

Long-term debt, less current portion

 

$

227,649

 

$

237,600

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.10% based on the margin of the Credit Facility as of March 31, 2019 and December 31, 2018.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Finance Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

57,780

 

$

2,590

 

$

1,338

 

$

53,655

 

$

197

 

Due after one year through two years

 

 

47,102

 

 

2,383

 

 

1,220

 

 

43,493

 

 

 6

 

Due after two years through three years

 

 

83,567

 

 

2,341

 

 

40,698

 

 

40,521

 

 

 7

 

Due after three years through four years

 

 

99,600

 

 

70,629

 

 

 —

 

 

28,971

 

 

 —

 

Due after four years through five years

 

 

11,714

 

 

 —

 

 

 

 

11,714

 

 

 —

 

Due after five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total payments

 

 

299,763

 

 

77,943

 

 

43,256

 

 

178,354

 

 

210

 

Less amounts representing interest

 

 

23,305

 

 

7,943

 

 

3,256

 

 

12,106

 

 

 —

 

Long-term debt

 

$

276,458

 

$

70,000

 

$

40,000

 

$

166,248

 

$

210

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of finance lease obligations include maximum amounts due under rental adjustment clauses contained in the finance lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2019

    

2018

 

 

 

(in thousands)

 

Revenue equipment

 

$

255,398

 

$

264,396

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

1,484

 

 

1,484

 

Service, office, and other equipment

 

 

5,941

 

 

5,941

 

Total assets securing notes payable or held under finance leases

 

 

264,617

 

 

273,615

 

Less accumulated depreciation and amortization(1)

 

 

82,843

 

 

79,961

 

Net assets securing notes payable or held under finance leases 

 

$

181,774

 

$

193,654

 

 

 


(1)

Amortization of assets under held finance leases and depreciation of assets securing notes payable are included in depreciation expense.