XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
LEASES  
Schedule of components of lease expense

Year Ended December 31

    

2022

    

2021

    

2020

(in thousands)

Operating lease expense

$

31,790

$

26,552

$

24,559

Variable lease expense

4,188

4,128

3,152

Sublease income

(391)

(626)

(398)

Total operating lease expense(1)

$

35,587

$

30,054

$

27,313

(1)Operating lease expense excludes short-term leases with a term of 12 months or less.

Schedule of operating cash flows from operating lease activity

Year Ended December 31

 

2022

    

2021

    

2020

 

(in thousands, except share and per share data)

Noncash change in operating right-of-use assets

$

27,465

$

24,023

$

21,184

Change in operating lease liabilities

(24,513)

(23,400)

(20,428)

Operating right-of-use-assets and lease liabilities, net

$

2,952

$

623

$

756

Cash paid for amounts included in the measurement of operating lease liabilities

$

(28,830)

$

(25,909)

$

(23,810)

Schedule of supplemental balance sheet information related to lease liabilities

    

December 31, 2022

(in thousands, except lease term and discount rate)

Land and

Equipment

Total

Structures

and Others

Operating right-of-use assets (long-term)

$

166,515

$

165,822

$

693

Operating lease liabilities (current)

$

26,225

$

25,824

$

401

Operating lease liabilities (long-term)

 

147,828

147,534

294

Total operating lease liabilities

$

174,053

$

173,358

$

695

Weighted-average remaining lease term (in years)

7.6

Weighted-average discount rate

3.58%

    

December 31, 2021

 

(in thousands, except lease term and discount rate)

Land and

Equipment

Total

Structures

and Others

Operating right-of-use assets (long-term)

$

106,686

$

106,394

$

292

Operating lease liabilities (current)

$

22,740

$

22,477

$

263

Operating lease liabilities (long-term)

 

88,835

88,810

25

Total operating lease liabilities

$

111,575

$

111,287

$

288

Weighted-average remaining lease term (in years)

6.9

Weighted-average discount rate

2.88%

Schedule of maturities of operating lease liabilities

Equipment

Land and

and

    

Total

    

Structures(1)

    

Other

 

 

(in thousands)

2023

$

31,868

$

31,446

$

422

2024

 

30,762

 

30,464

 

298

2025

 

26,889

 

26,889

 

2026

 

24,442

 

24,442

 

2027

 

19,349

 

19,349

 

Thereafter

 

67,474

 

67,474

 

Total lease payments

200,784

200,064

720

Less imputed interest

(26,731)

(26,706)

(25)

Total

$

174,053

$

173,358

$

695

(1)Excludes future minimum lease payments for leases which were executed but had not yet commenced as of December 31, 2022, of $32.0 million which will be paid over approximately 10 years.