XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan and Lease Financings (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of credit quality grades of the recorded investment in loans and leases, segregated by class
The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.
 
 
Credit Quality Grades
(Dollars in thousands) 
 
1-6
 
7-12
 
Total
March 31, 2018
 
 

 
 

 
 

Commercial and agricultural
 
$
984,159

 
$
27,541

 
$
1,011,700

Auto and light truck
 
491,220

 
19,831

 
511,051

Medium and heavy duty truck
 
276,977

 
3,033

 
280,010

Aircraft
 
837,584

 
30,835

 
868,419

Construction equipment
 
599,003

 
20,216

 
619,219

Commercial real estate
 
732,987

 
15,939

 
748,926

Total
 
$
3,921,930

 
$
117,395

 
$
4,039,325

 
 
 
 
 
 
 
December 31, 2017
 
 

 
 

 
 

Commercial and agricultural
 
$
906,074

 
$
23,923

 
$
929,997

Auto and light truck
 
482,455

 
14,361

 
496,816

Medium and heavy duty truck
 
293,318

 
3,617

 
296,935

Aircraft
 
815,956

 
28,701

 
844,657

Construction equipment
 
552,684

 
10,753

 
563,437

Commercial real estate
 
726,134

 
15,434

 
741,568

Total
 
$
3,776,621

 
$
96,789

 
$
3,873,410

Schedule of recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status
The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.
(Dollars in thousands) 
 
Performing
 
Nonperforming
 
Total
March 31, 2018
 
 

 
 

 
 

Residential real estate and home equity
 
$
516,208

 
$
1,922

 
$
518,130

Consumer
 
133,460

 
182

 
133,642

Total
 
$
649,668

 
$
2,104

 
$
651,772

 
 
 
 
 
 
 
December 31, 2017
 
 

 
 

 
 

Residential real estate and home equity
 
$
523,803

 
$
2,319

 
$
526,122

Consumer
 
127,982

 
164

 
128,146

Total
 
$
651,785

 
$
2,483

 
$
654,268

Schedule of recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.
(Dollars in thousands) 
 
Current
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due and Accruing
 
Total
Accruing 
Loans
 
Nonaccrual
 
Total
Financing
Receivables
March 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
1,008,424

 
$
16

 
$
22

 
$

 
$
1,008,462

 
$
3,238

 
$
1,011,700

Auto and light truck
 
501,029

 
533

 
365

 

 
501,927

 
9,124

 
511,051

Medium and heavy duty truck
 
279,177

 
496

 

 

 
279,673

 
337

 
280,010

Aircraft
 
856,589

 
6,039

 

 

 
862,628

 
5,791

 
868,419

Construction equipment
 
615,738

 
2,382

 
101

 

 
618,221

 
998

 
619,219

Commercial real estate
 
744,355

 
680

 

 

 
745,035

 
3,891

 
748,926

Residential real estate and home equity
 
515,124

 
657

 
427

 
114

 
516,322

 
1,808

 
518,130

Consumer
 
132,649

 
746

 
65

 
9

 
133,469

 
173

 
133,642

Total
 
$
4,653,085

 
$
11,549

 
$
980

 
$
123

 
$
4,665,737

 
$
25,360

 
$
4,691,097

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
927,113

 
$
281

 
$

 
$

 
$
927,394

 
$
2,603

 
$
929,997

Auto and light truck
 
485,885

 
2,869

 
21

 

 
488,775

 
8,041

 
496,816

Medium and heavy duty truck
 
296,564

 

 

 

 
296,564

 
371

 
296,935

Aircraft
 
823,638

 
14,570

 
4,492

 

 
842,700

 
1,957

 
844,657

Construction equipment
 
561,665

 
333

 
448

 

 
562,446

 
991

 
563,437

Commercial real estate
 
738,006

 
23

 
121

 

 
738,150

 
3,418

 
741,568

Residential real estate and home equity
 
521,943

 
1,508

 
352

 
429

 
524,232

 
1,890

 
526,122

Consumer
 
127,107

 
776

 
99

 
30

 
128,012

 
134

 
128,146

Total
 
$
4,481,921

 
$
20,360

 
$
5,533

 
$
459

 
$
4,508,273

 
$
19,405

 
$
4,527,678

Schedule of impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses
The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.
(Dollars in thousands) 
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Reserve
March 31, 2018
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
3,013

 
$
3,013

 
$

Auto and light truck
 
1,913

 
1,913

 

Medium and heavy duty truck
 
337

 
337

 

Aircraft
 
1,514

 
1,514

 

Construction equipment
 
601

 
601

 

Commercial real estate
 
2,870

 
2,870

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
10,248

 
10,248

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 

 

 

Auto and light truck
 
6,972

 
6,972

 
360

Medium and heavy duty truck
 

 

 

Aircraft
 
4,238

 
4,238

 
431

Construction equipment
 
344

 
344

 
101

Commercial real estate
 
939

 
939

 
173

Residential real estate and home equity
 
350

 
352

 
132

Consumer
 

 

 

Total with a reserve recorded
 
12,843

 
12,845

 
1,197

Total impaired loans
 
$
23,091

 
$
23,093

 
$
1,197

 
 
 
 
 
 
 
December 31, 2017
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
2,439

 
$
2,439

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 
371

 
371

 

Aircraft
 
1,901

 
1,901

 

Construction equipment
 
584

 
584

 

Commercial real estate
 
2,375

 
2,375

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
7,670

 
7,670

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 

 

 

Auto and light truck
 
7,780

 
7,780

 
243

Medium and heavy duty truck
 

 

 

Aircraft
 

 

 

Construction equipment
 
344

 
344

 
108

Commercial real estate
 
971

 
971

 
181

Residential real estate and home equity
 
352

 
354

 
134

Consumer
 

 

 

Total with a reserve recorded
 
9,447

 
9,449

 
666

Total impaired loans
 
$
17,117

 
$
17,119

 
$
666

Schedule of average recorded investment and interest income recognized on impaired loans and leases, segregated by class
The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.
 
 
Three Months Ended March 31,
 
 
2018
 
2017
(Dollars in thousands) 
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
Commercial and agricultural
 
$
2,843

 
$

 
$
2,704

 
$
1

Auto and light truck
 
7,827

 

 
84

 

Medium and heavy duty truck
 
347

 

 

 

Aircraft
 
3,069

 

 
8,795

 

Construction equipment
 
1,330

 

 
1,161

 

Commercial real estate
 
3,696

 

 
3,904

 

Residential real estate and home equity
 
350

 
4

 
358

 
4

Consumer
 

 

 

 

Total
 
$
19,462

 
$
4

 
$
17,006

 
$
5

Schedule of recorded investment in loans and leases classified as troubled debt restructuring
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of March 31, 2018 and December 31, 2017.
(Dollars in thousands)
 
March 31,
2018
 
December 31,
2017
Performing TDRs
 
$
349

 
$
352

Nonperforming TDRs
 
125

 
537

Total TDRs
 
$
474

 
$
889