XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Loan and Lease Financings (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of June 30, 2025, and gross charge-offs for the six months ended June 30, 2025.
Term Loans and Leases by Origination Year
(Dollars in thousands)20252024202320222021PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$93,436 $108,659 $100,458 $57,419 $29,178 $22,420 $367,269 $— $778,839 
Grades 7-122,184 263 4,763 6,265 1,939 2,200 39,373 — 56,987 
Total commercial and agricultural95,620 108,922 105,221 63,684 31,117 24,620 406,642 — 835,826 
Current period gross charge-offs— 134 109 10 — 592 — 854 
Renewable energy
Grades 1-6162,509 137,208 104,391 23,903 59,761 85,454 — — 573,226 
Grades 7-12— — — — — — — — — 
Total renewable energy162,509 137,208 104,391 23,903 59,761 85,454 — — 573,226 
Current period gross charge-offs— — — — — — — — — 
Auto and light truck
Grades 1-6298,186 308,845 182,256 66,832 16,175 9,437 — — 881,731 
Grades 7-123,444 43,483 40,456 2,675 28 644 — — 90,730 
Total auto and light truck301,630 352,328 222,712 69,507 16,203 10,081 — — 972,461 
Current period gross charge-offs— 1,484 129 226 — — — 1,840 
Medium and heavy duty truck
Grades 1-651,172 75,851 63,097 58,580 16,524 8,488 — — 273,712 
Grades 7-12— — 1,336 5,026 2,155 — 639 9,163 
Total medium and heavy duty truck51,172 75,851 64,433 63,606 18,679 8,495 — 639 282,875 
Current period gross charge-offs— — — — — — — —  
Aircraft
Grades 1-6175,262 292,317 170,152 260,878 131,374 76,629 7,364 — 1,113,976 
Grades 7-12— 2,881 7,371 6,957 — 3,653 — — 20,862 
Total aircraft175,262 295,198 177,523 267,835 131,374 80,282 7,364 — 1,134,838 
Current period gross charge-offs— — 485 — — — — — 485 
Construction equipment
Grades 1-6243,374 412,247 262,335 157,700 45,542 22,512 25,638 1,717 1,171,065 
Grades 7-122,579 5,739 6,143 10,251 1,274 10,158 — — 36,144 
Total construction equipment245,953 417,986 268,478 167,951 46,816 32,670 25,638 1,717 1,207,209 
Current period gross charge-offs— 201 816 — — — — — 1,017 
Commercial real estate
Grades 1-698,895 288,915 292,665 214,490 119,180 212,841 74 — 1,227,060 
Grades 7-1246 1,225 9,494 5,228 5,889 3,808 — — 25,690 
Total commercial real estate98,941 290,140 302,159 219,718 125,069 216,649 74 — 1,252,750 
Current period gross charge-offs— — — — — — 
Residential real estate and home equity
Performing51,607 81,280 63,846 88,946 77,973 150,468 189,126 7,248 710,494 
Nonperforming— — 145 612 215 1,015 1,448 97 3,532 
Total residential real estate and home equity51,607 81,280 63,991 89,558 78,188 151,483 190,574 7,345 714,026 
Current period gross charge-offs— — — — 30 — 35 
Consumer
Performing22,492 34,954 25,399 20,035 6,456 1,916 12,725 — 123,977 
Nonperforming74 23 322 242 65 54 — 781 
Total consumer22,566 34,977 25,721 20,277 6,521 1,970 12,726 — 124,758 
Current period gross charge-offs$272 $163 $113 $147 $44 $$11 $— $752 
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of December 31, 2024, and gross charge-offs for the year ended December 31, 2024.
Term Loans and Leases by Origination Year
(Dollars in thousands)20242023202220212020PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$136,888 $115,508 $66,696 $36,315 $19,677 $18,369 $331,282 $— $724,735 
Grades 7-12438 4,079 7,769 2,426 194 2,325 31,008 — 48,239 
Total commercial and agricultural137,326 119,587 74,465 38,741 19,871 20,694 362,290 — 772,974 
Current period gross charge-offs— 276 117 550 — — 8,882 — 9,825 
Renewable energy
Grades 1-6150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 
Grades 7-12— — — — — — — — — 
Total renewable energy150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 
Current period gross charge-offs— — — — — — — — — 
Auto and light truck
Grades 1-6443,033 276,295 106,199 25,535 10,018 6,677 — — 867,757 
Grades 7-1226,131 48,319 4,754 99 1,210 165 — — 80,678 
Total auto and light truck469,164 324,614 110,953 25,634 11,228 6,842 — — 948,435 
Current period gross charge-offs— 165 448 — 111 — — 730 
Medium and heavy duty truck
Grades 1-688,395 72,816 81,238 25,726 11,298 5,493 — — 284,966 
Grades 7-12— 1,524 1,623 690 — 13 — 807 4,657 
Total medium and heavy duty truck88,395 74,340 82,861 26,416 11,298 5,506 — 807 289,623 
Current period gross charge-offs— — — — — — — —  
Aircraft
Grades 1-6347,099 190,776 285,677 151,194 82,208 32,326 7,773 — 1,097,053 
Grades 7-122,882 7,704 10,920 1,846 3,392 — — — 26,744 
Total aircraft349,981 198,480 296,597 153,040 85,600 32,326 7,773 — 1,123,797 
Current period gross charge-offs— — — 15 — 53 — — 68 
Construction equipment
Grades 1-6488,870 325,443 208,114 70,258 33,095 10,890 25,916 1,966 1,164,552 
Grades 7-122,716 10,650 11,686 1,679 12,629 — — — 39,360 
Total construction equipment491,586 336,093 219,800 71,937 45,724 10,890 25,916 1,966 1,203,912 
Current period gross charge-offs46 989 390 267 — — — — 1,692 
Commercial real estate
Grades 1-6258,988 303,717 237,103 126,129 82,249 177,798 264 — 1,186,248 
Grades 7-12145 14,580 5,846 6,386 27 2,033 — — 29,017 
Total commercial real estate259,133 318,297 242,949 132,515 82,276 179,831 264 — 1,215,265 
Current period gross charge-offs— — — — — — — — — 
Residential real estate and home equity
Performing87,045 69,439 94,441 81,345 79,575 85,333 173,876 6,210 677,264 
Nonperforming— 171 624 346 103 340 1,138 85 2,807 
Total residential real estate and home equity87,045 69,610 95,065 81,691 79,678 85,673 175,014 6,295 680,071 
Current period gross charge-offs— — 32 — — 30 66 
Consumer
Performing43,692 33,063 28,594 10,092 2,398 983 13,823 — 132,645 
Nonperforming22 352 336 57 33 20 — — 820 
Total consumer43,714 33,415 28,930 10,149 2,431 1,003 13,823 — 133,465 
Current period gross charge-offs$565 $230 $276 $118 $16 $22 $122 $— $1,349 
Schedule of amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status.
(Dollars in thousands) Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due and AccruingTotal
Accruing 
Total NonaccrualNonaccrual with No Allowance for Credit LossTotal
June 30, 2025       
Commercial and agricultural$828,267 $1,352 $530 $— $830,149 $5,677 $4,440 $835,826 
Renewable energy573,226 — — — 573,226 — — 573,226 
Auto and light truck899,953 27,184 — 927,141 45,320 9,251 972,461 
Medium and heavy duty truck282,875 — — — 282,875 — — 282,875 
Aircraft1,134,838 — — — 1,134,838 — — 1,134,838 
Construction equipment1,190,755 1,554 1,105 — 1,193,414 13,795 13,088 1,207,209 
Commercial real estate1,247,716 1,771 438 — 1,249,925 2,825 2,247 1,252,750 
Residential real estate and home equity708,876 950 668 119 710,613 3,413 — 714,026 
Consumer122,870 945 162 79 124,056 702 — 124,758 
Total$6,989,376 $33,756 $2,907 $198 $7,026,237 $71,732 $29,026 $7,097,969 
December 31, 2024       
Commercial and agricultural$767,942 $275 $42 $— $768,259 $4,715 $3,167 $772,974 
Renewable energy487,266 — — — 487,266 — — 487,266 
Auto and light truck943,403 2,226 — — 945,629 2,806 939 948,435 
Medium and heavy duty truck289,623 — — — 289,623 — — 289,623 
Aircraft1,123,797 — — — 1,123,797 — — 1,123,797 
Construction equipment1,185,936 — — — 1,185,936 17,976 17,404 1,203,912 
Commercial real estate1,203,967 9,703 — — 1,213,670 1,595 1,055 1,215,265 
Residential real estate and home equity675,669 1,010 585 96 677,360 2,711 — 680,071 
Consumer131,585 852 208 10 132,655 810 — 133,465 
Total$6,809,188 $14,066 $835 $106 $6,824,195 $30,613 $22,565 $6,854,808 
Schedule of amortized cost of collateral - dependent loans which are individually evaluated for impairment by collateral type.
The following table shows the amortized cost basis of collateral-dependent loans, segregated by portfolio segment, which are individually evaluated to determine credit losses.
(Dollars in thousands)Real EstateEquipmentGeneral
Business
Assets
TotalAllowance on Collateral Dependent Loans and Leases
June 30, 2025
Commercial and agricultural$— $— $5,572 $5,572 $1,026 
Auto and light truck— 43,960 — 43,960 1,228 
Construction equipment— 13,088 — 13,088 — 
Commercial real estate2,387 — — 2,387 
Total$2,387 $57,048 $5,572 $65,007 $2,256 
December 31, 2024
Commercial and agricultural$— $— $4,102 $4,102 $209 
Auto and light truck— 939 — 939 — 
Construction equipment— 17,404 — 17,404 — 
Commercial real estate1,055 — — 1,055 — 
Total$1,055 $18,343 $4,102 $23,500 $209 
Schedule of amortized cost of loans and leases that were both experiencing financial difficulty and modified, segregated by portfolio segment and type of modification.
The following table shows the amortized cost of loans and leases over $250,000 at June 30, 2025, and June 30, 2024, respectively, that were both experiencing financial difficulty and modified during the three months ended June 30, 2025, and June 30, 2024, respectively, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financial receivable is also presented below.
(Dollars in thousands)Payment
Delay
Term
Extension
Interest
Rate
Reduction
Combination
Payment Delay
and Term
Extension
% of Total
Segment
Financing
Receivables
Three Months Ended June 30, 2025
Commercial and agricultural$— $4,026 $— $— 0.48 %
Total$— $4,026 $— $— 0.06 %
Three Months Ended June 30, 2024
Commercial and agricultural$— $— $— $5,920 0.82 %
Auto and light truck— — — 8,348 0.83 
Total$— $— $— $14,268 0.21 %
The following table shows the amortized cost of loans and leases over $250,000 at June 30, 2025, and June 30, 2024, respectively, that were both experiencing financial difficulty and modified during the six months ended June 30, 2025, and June 30, 2024, respectively, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financial receivable is also presented below.
(Dollars in thousands)Payment
Delay
Term
Extension
Interest
Rate
Reduction
Combination
Payment Delay
and Term
Extension
% of Total
Segment
Financing
Receivables
Six months ended June 30, 2025
Commercial and agricultural$— $4,026 $— $— 0.48 %
Construction equipment— 498 — — 0.04 
Total$— $4,524 $— $— 0.06 %
Six months ended June 30, 2024
Commercial and agricultural$— $108 $— $5,920 0.84 %
Auto and light truck— — — 32,550 3.22 
Total$— $108 $— $38,470 0.58 %
Schedule of amortized cost of loans and leases that were both experiencing financial difficulty and modified, with delinquency status.
The Company closely monitors the performance of loans and leases that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans and leases that have been modified during the twelve months ended June 30, 2025, and June 30, 2024, respectively.
(Dollars in thousands)Current30-59
Days
Past Due
60-89
Days
Past Due
90 Days or
More Past Due
Total
Past Due
Twelve months ended June 30, 2025
Commercial and agricultural$5,028 $— $— $— $— 
Auto and light truck— — — 7,863 7,863 
Medium and heavy duty truck2,586 — — — — 
Construction equipment498 — — — — 
Commercial real estate981 — — — — 
Total$9,093 $— $— $7,863 $7,863 
Twelve months ended June 30, 2024
Commercial and agricultural$6,493 $140 $— $— $140 
Auto and light truck32,550 — — — — 
Medium and heavy duty truck10,320 — — — — 
Total$49,363 $140 $— $— $140 
Schedule of the financial effect of loan and lease modifications to borrowers experiencing financial difficulties.
The following table shows the financial effect of loan and lease modifications presented above to borrowers experiencing financial difficulty for the twelve months ended June 30, 2025, and June 30, 2024, respectively.
Weighted-
Average
Interest Rate
Reduction
Weighted-
Average
Term
Extension (in months)
Weighted-
Average Payment
Delay
(in months)
Combination Weighted-Average Payment Delay and Term Extension (in months)
Twelve months ended June 30, 2025
Commercial and agricultural— %1260
Auto and light truck— 003
Medium and heavy duty truck— 004
Construction equipment— 500
Commercial real estate— 060
Total— %1163
Twelve months ended June 30, 2024
Commercial and agricultural— %9610
Auto and light truck— 003
Medium and heavy duty truck— 006
Total— %965