XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Loan and Lease Financings (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination, as of September 30, 2025, and gross charge-offs for the nine months ended September 30, 2025.
Term Loans and Leases by Origination Year
(Dollars in thousands)20252024202320222021PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$131,344 $99,053 $77,309 $52,156 $24,416 $19,348 $311,409 $— $715,035 
Grades 7-122,221 316 4,626 1,596 1,671 2,130 31,572 — 44,132 
Total commercial and agricultural133,565 99,369 81,935 53,752 26,087 21,478 342,981 — 759,167 
Current period gross charge-offs199 32 159 146 — 1,578 — 2,123 
Renewable energy
Grades 1-6224,680 129,668 83,192 23,561 58,227 84,387 — — 603,715 
Grades 7-12— — — — — — — — — 
Total renewable energy224,680 129,668 83,192 23,561 58,227 84,387 — — 603,715 
Current period gross charge-offs— — — — — — — — — 
Auto and light truck
Grades 1-6368,029 255,366 125,228 51,242 12,657 6,711 — — 819,233 
Grades 7-128,313 45,084 49,536 2,357 28 441 — — 105,759 
Total auto and light truck376,342 300,450 174,764 53,599 12,685 7,152 — — 924,992 
Current period gross charge-offs— 2,010 129 226 — — — 2,366 
Medium and heavy duty truck
Grades 1-679,273 64,743 55,907 50,483 13,822 5,801 — 561 270,590 
Grades 7-12348 — 1,606 5,797 1,961 — — — 9,712 
Total medium and heavy duty truck79,621 64,743 57,513 56,280 15,783 5,801 — 561 280,302 
Current period gross charge-offs— — — — — — — —  
Aircraft
Grades 1-6237,695 261,866 155,190 238,892 118,048 54,786 6,607 — 1,073,084 
Grades 7-122,567 4,818 5,061 6,768 — 3,125 — — 22,339 
Total aircraft240,262 266,684 160,251 245,660 118,048 57,911 6,607 — 1,095,423 
Current period gross charge-offs— — 485 — — — — — 485 
Construction equipment
Grades 1-6351,017 377,138 234,545 128,319 33,987 18,081 29,008 1,578 1,173,673 
Grades 7-122,883 5,405 5,243 9,265 1,150 9,827 — — 33,773 
Total construction equipment353,900 382,543 239,788 137,584 35,137 27,908 29,008 1,578 1,207,446 
Current period gross charge-offs— 201 1,206 — — — — — 1,407 
Commercial real estate
Grades 1-6169,586 263,313 284,164 202,080 117,440 187,005 56 — 1,223,644 
Grades 7-1290 480 9,621 3,974 4,055 2,442 — — 20,662 
Total commercial real estate169,676 263,793 293,785 206,054 121,495 189,447 56 — 1,244,306 
Current period gross charge-offs— — — — — — 10 
Residential real estate and home equity
Performing74,705 79,851 59,204 85,563 74,906 146,195 195,015 7,648 723,087 
Nonperforming— — 466 612 214 735 1,381 90 3,498 
Total residential real estate and home equity74,705 79,851 59,670 86,175 75,120 146,930 196,396 7,738 726,585 
Current period gross charge-offs— — — 12 — 30 49 
Consumer
Performing31,357 30,609 21,534 16,872 5,010 1,429 14,930 — 121,741 
Nonperforming28 26 333 257 84 49 — — 777 
Total consumer31,385 30,635 21,867 17,129 5,094 1,478 14,930 — 122,518 
Current period gross charge-offs$434 $216 $131 $177 $44 $$21 $— $1,029 
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination, as of December 31, 2024 and gross charge-offs for the year ended December 31, 2024.
Term Loans and Leases by Origination Year
(Dollars in thousands)20242023202220212020PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$136,888 $115,508 $66,696 $36,315 $19,677 $18,369 $331,282 $— $724,735 
Grades 7-12438 4,079 7,769 2,426 194 2,325 31,008 — 48,239 
Total commercial and agricultural137,326 119,587 74,465 38,741 19,871 20,694 362,290 — 772,974 
Current period gross charge-offs— 276 117 550 — — 8,882 — 9,825 
Renewable energy
Grades 1-6150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 
Grades 7-12— — — — — — — — — 
Total renewable energy150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 
Current period gross charge-offs— — — — — — — — — 
Auto and light truck
Grades 1-6443,033 276,295 106,199 25,535 10,018 6,677 — — 867,757 
Grades 7-1226,131 48,319 4,754 99 1,210 165 — — 80,678 
Total auto and light truck469,164 324,614 110,953 25,634 11,228 6,842 — — 948,435 
Current period gross charge-offs— 165 448 — 111 — — 730 
Medium and heavy duty truck
Grades 1-688,395 72,816 81,238 25,726 11,298 5,493 — — 284,966 
Grades 7-12— 1,524 1,623 690 — 13 — 807 4,657 
Total medium and heavy duty truck88,395 74,340 82,861 26,416 11,298 5,506 — 807 289,623 
Current period gross charge-offs— — — — — — — —  
Aircraft
Grades 1-6347,099 190,776 285,677 151,194 82,208 32,326 7,773 — 1,097,053 
Grades 7-122,882 7,704 10,920 1,846 3,392 — — — 26,744 
Total aircraft349,981 198,480 296,597 153,040 85,600 32,326 7,773 — 1,123,797 
Current period gross charge-offs— — — 15 — 53 — — 68 
Construction equipment
Grades 1-6488,870 325,443 208,114 70,258 33,095 10,890 25,916 1,966 1,164,552 
Grades 7-122,716 10,650 11,686 1,679 12,629 — — — 39,360 
Total construction equipment491,586 336,093 219,800 71,937 45,724 10,890 25,916 1,966 1,203,912 
Current period gross charge-offs46 989 390 267 — — — — 1,692 
Commercial real estate
Grades 1-6258,988 303,717 237,103 126,129 82,249 177,798 264 — 1,186,248 
Grades 7-12145 14,580 5,846 6,386 27 2,033 — — 29,017 
Total commercial real estate259,133 318,297 242,949 132,515 82,276 179,831 264 — 1,215,265 
Current period gross charge-offs— — — — — — — — — 
Residential real estate and home equity
Performing87,045 69,439 94,441 81,345 79,575 85,333 173,876 6,210 677,264 
Nonperforming— 171 624 346 103 340 1,138 85 2,807 
Total residential real estate and home equity87,045 69,610 95,065 81,691 79,678 85,673 175,014 6,295 680,071 
Current period gross charge-offs— — 32 — — 30 66 
Consumer
Performing43,692 33,063 28,594 10,092 2,398 983 13,823 — 132,645 
Nonperforming22 352 336 57 33 20 — — 820 
Total consumer43,714 33,415 28,930 10,149 2,431 1,003 13,823 — 133,465 
Current period gross charge-offs$565 $230 $276 $118 $16 $22 $122 $— $1,349 
Schedule of amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status.
(Dollars in thousands) Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due and AccruingTotal
Accruing 
Total NonaccrualNonaccrual with No Allowance for Credit LossTotal
September 30, 2025       
Commercial and agricultural$752,157 $1,025 $3,637 $— $756,819 $2,348 $1,320 $759,167 
Renewable energy603,715 — — — 603,715 — — 603,715 
Auto and light truck845,587 39,755 — — 885,342 39,650 11,022 924,992 
Medium and heavy duty truck278,611 85 — — 278,696 1,606 — 280,302 
Aircraft1,094,311 1,112 — — 1,095,423 — — 1,095,423 
Construction equipment1,193,473 535 — — 1,194,008 13,438 12,870 1,207,446 
Commercial real estate1,240,260 944 1,837 — 1,243,041 1,265 714 1,244,306 
Residential real estate and home equity720,088 1,937 1,063 305 723,393 3,192 — 726,585 
Consumer120,735 917 89 12 121,753 765 — 122,518 
Total$6,848,937 $46,310 $6,626 $317 $6,902,190 $62,264 $25,926 $6,964,454 
December 31, 2024       
Commercial and agricultural$767,942 $275 $42 $— $768,259 $4,715 $3,167 $772,974 
Renewable energy487,266 — — — 487,266 — — 487,266 
Auto and light truck943,403 2,226 — — 945,629 2,806 939 948,435 
Medium and heavy duty truck289,623 — — — 289,623 — — 289,623 
Aircraft1,123,797 — — — 1,123,797 — — 1,123,797 
Construction equipment1,185,936 — — — 1,185,936 17,976 17,404 1,203,912 
Commercial real estate1,203,967 9,703 — — 1,213,670 1,595 1,055 1,215,265 
Residential real estate and home equity675,669 1,010 585 96 677,360 2,711 — 680,071 
Consumer131,585 852 208 10 132,655 810 — 133,465 
Total$6,809,188 $14,066 $835 $106 $6,824,195 $30,613 $22,565 $6,854,808 
Schedule of amortized cost of collateral - dependent loans which are individually evaluated for impairment by collateral type.
The following table shows the amortized cost basis of collateral-dependent loans, segregated by portfolio segment, which are individually evaluated to determine credit losses.
(Dollars in thousands)Real EstateEquipmentGeneral
Business
Assets
TotalAllowance on Collateral Dependent Loans and Leases
September 30, 2025
Commercial and agricultural$— $— $1,320 $1,320 $— 
Auto and light truck— 39,073 — 39,073 823 
Medium and heavy duty truck— 1,606 — 1,606 296 
Construction equipment— 13,152 — 13,152 39 
Commercial real estate714 — — 714 — 
Total$714 $53,831 $1,320 $55,865 $1,158 
December 31, 2024
Commercial and agricultural$— $— $4,102 $4,102 $209 
Auto and light truck— 939 — 939 — 
Construction equipment— 17,404 — 17,404 — 
Commercial real estate1,055 — — 1,055 — 
Total$1,055 $18,343 $4,102 $23,500 $209 
Schedule of amortized cost of loans and leases that were both experiencing financial difficulty and modified, segregated by portfolio segment and type of modification.
The following table shows the amortized cost of loans and leases over $250,000 at September 30, 2025, and September 30, 2024, respectively, that were both experiencing financial difficulty and modified during the three months ended September 30, 2025, and September 30, 2024, respectively, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financial receivable is also presented below.
(Dollars in thousands)Payment
Delay
Term
Extension
Interest
Rate
Reduction
Combination
Payment Delay
and Term
Extension
% of Total
Segment
Financing
Receivables
Three Months Ended September 30, 2025
Commercial and agricultural$— $— $— $300 0.04 %
Total$— $— $— $300 — %
Three Months Ended September 30, 2024
Commercial and agricultural$1,052 $10 $— $— 0.15 %
Commercial real estate988 — — — 0.09 
Total$2,040 $10 $— $— 0.03 %
The following table shows the amortized cost of loans and leases over $250,000 at September 30, 2025, and September 30, 2024, respectively, that were both experiencing financial difficulty and modified during the nine months ended September 30, 2025, and September 30, 2024, respectively, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financial receivable is also presented below.
(Dollars in thousands)Payment
Delay
Term
Extension
Interest
Rate
Reduction
Combination
Payment Delay
and Term
Extension
% of Total
Segment
Financing
Receivables
Nine months ended September 30, 2025
Commercial and agricultural$— $2,191 $— $300 0.33 %
Construction equipment— 463 — — 0.04 
Total$— $2,654 $— $300 0.04 %
Nine months ended September 30, 2024
Commercial and agricultural$1,052 $118 $— $— 0.16 %
Auto and light truck— — — 28,847 3.04 
Commercial real estate988 — — — 0.09 
Total$2,040 $118 $— $28,847 0.47 %
Schedule of amortized cost of loans and leases that were both experiencing financial difficulty and modified, with delinquency status.
The Company closely monitors the performance of loans and leases that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans and leases that have been modified during the twelve months ended September 30, 2025, and September 30, 2024, respectively.
(Dollars in thousands)Current30-59
Days
Past Due
60-89
Days
Past Due
90 Days or
More Past Due
Total
Past Due
Twelve months ended September 30, 2025
Commercial and agricultural$2,384 $107 $— $— $107 
Auto and light truck— — — 4,928 4,928 
Medium and heavy duty truck2,369 — — — — 
Construction equipment51 412 — — 412 
Total$4,804 $519 $— $4,928 $5,447 
Twelve months ended September 30, 2024
Commercial and agricultural$1,170 $— $— $— $— 
Auto and light truck28,847 — — — — 
Medium and heavy duty truck8,645 — — — — 
Commercial real estate988 — — — — 
Total$39,650 $— $— $— $— 
Schedule of the financial effect of loan and lease modifications to borrowers experiencing financial difficulties.
The following table shows the financial effect of loan and lease modifications presented above to borrowers experiencing financial difficulty for the twelve months ended September 30, 2025, and September 30, 2024, respectively.
Weighted-
Average
Interest Rate
Reduction
Weighted-
Average
Term
Extension (in months)
Weighted-
Average Payment
Delay
(in months)
Combination Weighted-Average Payment Delay and Term Extension (in months)
Twelve months ended September 30, 2025
Commercial and agricultural— %1168
Auto and light truck— 003
Medium and heavy duty truck— 004
Construction equipment— 500
Commercial real estate— 060
Total— %1164
Twelve months ended September 30, 2024
Commercial and agricultural— %1063
Auto and light truck— 003
Medium and heavy duty truck— 006
Commercial real estate— 060
Total— %1064