XML 27 R13.htm IDEA: XBRL DOCUMENT
v3.19.1

Leases | 3 Months Ended
--- | ---
Mar. 31, 2019
Leases |
Leases | 4. Leases The Company has significant leases that include most domestic Company-owned restaurant and commissary locations. Other domestic leases include tractor and trailer leases used by our distribution subsidiary as well as commissary equipment. Additionally, the Company leases a significant number of restaurants within the United Kingdom; these restaurants are then subleased to the franchisees. The Company’s leases are classified as operating leases, with terms as follows:
| Average lease term
Domestic Company-owned restaurants | Five years, plus at least one renewal
United Kingdom franchise-owned restaurants | 15 years
Domestic commissary locations | 10 years, plus at least one renewal
Domestic and international tractors and trailers | Five to seven years
Domestic and international commissary and office equipment | Three to five years
The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date, or the opening balance sheet date for leases existing at adoption of Topic 842. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives. Certain leases provide that the lease payments may be increased annually based on the fixed rate terms or adjustable terms such as the Consumer Price Index. Future base rent escalations that are not contractually quantifiable as of the lease commencement date are not included in our lease liability. The following schedule details the total operating lease assets and liabilities on the Condensed Consolidated Balance Sheet as of March 31, 2019 and the date of adoption on December 31, 2018:
Leases |  |  |  | March 31, |  |  | December 31,
(thousands) | Classification |  |  | 2019 |  |  | 2018
Assets |  |  |  |  |  |  |
Operating lease assets, net | Right-of-Use Assets |  | $ | 150,216 |  | $ | 161,027
Operating lease assets, net | Assets Held for Sale |  |  | 3,900 |  |  | —
Total lease assets |  |  | $ | 154,116 |  | $ | 161,027
Liabilities |  |  |  |  |  |  |
Current Operating | Current Lease Liabilities |  |  | 22,546 |  |  | 25,348
Noncurrent Operating | Long-term Lease Liabilities |  |  | 130,391 |  |  | 137,511
Operating leases held for sale | Accrued Expenses and other current liabilities |  |  | 4,065 |  |  | —
Total lease liabilities |  |  | $ | 157,002 |  | $ | 162,859
Operating lease assets are recorded net of accumulated amortization of $7.5 million as of March 31, 2019. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Lease expense is comprised of operating lease costs, short-term lease costs, and variable lease costs, which are primarily comprised of common area maintenance, real estate taxes, and insurance for the Company’s real estate leases. Lease costs also include variable rent, which is primarily related to the Company’s supply chain tractor and trailer leases that are based on a rate per mile. Lease expense for the first quarter of 2019 is as follows:
|  | Three Months Ended
(in thousands) |  | March 31, 2019
Operating lease cost | $ | 10,794
Short-term lease cost |  | 791
Variable lease cost |  | 2,646
Total lease costs | $ | 14,231
Sublease income |  | (2,339)
Total lease costs, net of sublease income | $ | 11,892
Future minimum lease payments and sublease income under contractually-obligated leases as of March 31, 2019 are as follows (in thousands):
Fiscal Year |  | Lease Costs |  | Expected Sublease Income
Remainder of 2019 |  | $ | 26,018 |  | $ | 6,463
2020 |  |  | 35,361 |  |  | 8,259
2021 |  |  | 30,600 |  |  | 7,981
2022 |  |  | 25,042 |  |  | 7,719
2023 |  |  | 19,223 |  |  | 7,463
Thereafter |  |  | 67,133 |  |  | 44,077
Total future minimum lease payments |  |  | 203,377 |  |  | 81,962
Less imputed interest |  |  | (46,375) |  |  | —
Less lease liabilities held for sale (1) |  |  | (4,065) |  |  | —
Total present value of Lease Liabilities |  | $ | 152,937 |  | $ | 81,962
| (1) |  | Lease liabilities of $4.1 million are separately reported in the Company’s Condensed Consolidated Balance Sheets under the caption “Accrued expenses and other current liabilities”.
Future minimum lease payments and sublease income under contractually-obligated leases as of December 30, 2018 were as follows:
Fiscal Year |  | Lease Costs |  | Expected Sublease Income
2019 |  | $ | 40,834 |  | $ | 8,079
2020 |  |  | 36,631 |  |  | 8,061
2021 |  |  | 31,159 |  |  | 7,818
2022 |  |  | 25,188 |  |  | 7,462
2023 |  |  | 18,694 |  |  | 7,182
Thereafter |  |  | 57,304 |  |  | 42,518
Total future minimum lease payments |  |  | 209,810 |  |  | 81,120
As of March 31, 2019, the Company had operating leases for approximately 65 new tractor trailers, which have not yet commenced and have a collective estimated future rental commitment of approximately $12 million. These leases will have terms up to seven years. Amounts related to these trucks are not included in the future minimum lease payments schedule above. Lessor Operating Leases We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases. At March 31, 2019, we leased and subleased approximately 350 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years. The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion. Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms, in accordance with Topic 842, similar to previous guidance. Lease guarantees As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 97 domestic leases. These leases have varying terms, the latest of which expires in 2033. As of March 31, 2019, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $10.9 million. This contingent liability is not included in the Condensed Consolidated Balance Sheet or future minimum lease obligation. The fair value of the guarantee is not material. There were no leases recorded between related parties. Supplemental Cash Flow & Other Information Supplemental cash flow information related to leases for the periods reported is as follows:
|  | Three Months Ended
(in thousands, except for weighted-average amounts) |  | March 31, 2019
Cash paid for operating lease liabilities | $ | 10,116
Right-of-use assets obtained in exchange for new operating lease liabilities |  | 1,040
Cash received from sublease income |  | 2,061
Weighted-average remaining lease term of operating leases |  | 7.34
Weighted-average discount rate of operating leases |  | 6.91%

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration