XML 26 R12.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Leases | 12 Months Ended
--- | ---
Dec. 26, 2021
Leases |
Leases | 3. Leases ​ The Company has significant leases that include most domestic Company-owned restaurant and commissary locations. Other domestic leases include tractor and trailer leases used by our distribution subsidiary as well as commissary equipment. Additionally, the Company leases a significant number of restaurants within the United Kingdom; these restaurants are then subleased to the franchisees. The Company’s leases have terms as follows: ​
​ | ​
​ | Average lease term
Domestic Company-owned restaurants | Five years, plus at least one renewal
United Kingdom franchise-owned restaurants | 15 years
Domestic commissary locations | 10 years, plus at least one renewal
Domestic and international tractors and trailers | Five to seven years
Domestic and international commissary and office equipment | Three to five years
​ The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives. An operating lease right-of-use asset is amortized on a straight-line basis over the lease term and is recognized as a single lease cost against the operating lease liability. A finance lease right-of-use asset is amortized on a straight-line basis, with interest costs reported separately, over the lesser of the useful life of the leased asset or lease term. Operating lease expense is recognized on a straight-line basis over the lease term and is included in Operating costs or General and administrative expenses. Variable lease payments are expensed as incurred. ​ The Company uses its incremental borrowing rates as the discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by Company options to extend the leases that the Company is reasonably certain to exercise. ​ Certain leases provide that the lease payments may be increased annually based on the fixed rate terms or adjustable terms such as the Consumer Price Index. Future base rent escalations that are not contractually quantifiable as of the lease commencement date are not included in our lease liability. ​ The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheets as of December 26, 2021 and December 27, 2020 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | December 26, | ​ | ​ | December 27,
Leases | ​ | Classification | ​ | ​ | 2021 | ​ | ​ | 2020
Assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease assets, net | ​ | Finance lease right-of-use assets, net | ​ | $ | 20,907 | ​ | $ | 16,840
Operating lease assets, net | ​ | Operating lease right-of-use assets | ​ | ​ | 176,256 | ​ | ​ | 148,110
Total lease assets | ​ | ​ | ​ | $ | 197,163 | ​ | $ | 164,950
Liabilities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current finance lease liabilities | ​ | Current finance lease liabilities | ​ | $ | 4,977 | ​ | $ | 3,545
Current operating lease liabilities | ​ | Current operating lease liabilities | ​ | ​ | 22,543 | ​ | ​ | 23,538
Noncurrent finance lease liabilities | ​ | Long-term finance lease liabilities | ​ | ​ | 16,580 | ​ | ​ | 13,531
Noncurrent operating lease liabilities | ​ | Long-term operating lease liabilities | ​ | ​ | 160,672 | ​ | ​ | 124,666
Total lease liabilities | ​ | ​ | ​ | $ | 204,772 | ​ | $ | 165,280
​ Lease expense for lease payments is recognized on a straight-line basis over the lease term. Lease expense is comprised of operating and finance lease costs, short-term lease costs, and variable lease costs, which primarily include common area maintenance, real estate taxes, and insurance for the Company’s real estate leases. Lease costs also include variable rent, which is primarily related to the Company’s supply chain tractor and trailer leases that are based on a rate per mile. Lease expense for the years ended December 26, 2021 and December 27, 2020 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Year Ended | ​ | ​ | Year Ended
(in thousands) | ​ | ​ | December 26, 2021 | ​ | ​ | December 27, 2020
Finance lease: | ​ | ​ | ​ | ​ | ​ | ​
Amortization of right-of-use assets | ​ | $ | 4,980 | ​ | $ | 2,342
Interest on lease liabilities | ​ | ​ | 1,140 | ​ | ​ | 606
Operating lease: | ​ | ​ | ​ | ​ | ​ | ​
Operating lease cost | ​ | ​ | 43,072 | ​ | ​ | 40,026
Short-term lease cost | ​ | ​ | 2,032 | ​ | ​ | 3,960
Variable lease cost | ​ | ​ | 8,572 | ​ | ​ | 6,503
Total lease costs | ​ | $ | 59,796 | ​ | $ | 53,437
Sublease income | ​ | ​ | (12,039) | ​ | ​ | (10,407)
Total lease costs, net of sublease income | ​ | $ | 47,757 | ​ | $ | 43,030
​ Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 26, 2021 are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fiscal Year | ​ | Finance Lease Costs | ​ | Operating Lease Costs | ​ | Expected Sublease Income
2022 | ​ | $ | 5,969 | ​ | $ | 33,323 | ​ | $ | 10,704
2023 | ​ | ​ | 5,919 | ​ | ​ | 32,174 | ​ | ​ | 10,515
2024 | ​ | ​ | 4,872 | ​ | ​ | 31,069 | ​ | ​ | 10,302
2025 | ​ | ​ | 3,242 | ​ | ​ | 26,794 | ​ | ​ | 9,835
2026 | ​ | ​ | 2,265 | ​ | ​ | 22,727 | ​ | ​ | 9,107
Thereafter | ​ | ​ | 1,748 | ​ | ​ | 96,187 | ​ | ​ | 44,700
Total future minimum lease payments | ​ | $ | 24,015 | ​ | $ | 242,274 | ​ | $ | 95,163
Less imputed interest | ​ | ​ | (2,458) | ​ | ​ | (59,059) | ​ | ​ | —
Total present value of lease liabilities | ​ | $ | 21,557 | ​ | $ | 183,215 | ​ | $ | 95,163
​ Lessor Operating Leases We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases. At December 26, 2021, we leased and subleased approximately 425 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years. The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion. Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms. Lease Guarantees As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 70 domestic leases. These leases have varying terms, the latest of which expires in 2036. As of December 26, 2021, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $11.5 million. This contingent liability is not included in the Consolidated Balance Sheet or future minimum lease obligation. The fair value of the guarantee is not material. There were no leases recorded between related parties. Supplemental Cash Flow & Other Information Supplemental cash flow information related to leases for the years ended December 26, 2021 and December 27, 2020 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended
(in thousands) | ​ | December 26, 2021 | ​ | December 27, 2020 | ​ | December 29, 2019
Cash paid for amounts included in the measurement of lease liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating cash flows from finance leases | ​ | $ | 1,140 | ​ | $ | 606 | ​ | $ | 269
Financing cash flows from finance leases | ​ | ​ | 4,566 | ​ | ​ | 2,139 | ​ | ​ | 781
Operating cash flows from operating leases (a) | ​ | ​ | 38,530 | ​ | ​ | 37,113 | ​ | ​ | 40,152
Right-of-use assets obtained in exchange for new finance lease liabilities | ​ | ​ | 9,486 | ​ | ​ | 9,152 | ​ | ​ | 10,199
Right-of-use assets obtained in exchange for new operating lease liabilities (b) | ​ | ​ | 64,420 | ​ | ​ | 30,266 | ​ | ​ | 20,903
Cash received from sublease income | ​ | ​ | 11,597 | ​ | ​ | 10,545 | ​ | ​ | 10,139
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term (in years): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance leases | ​ | ​ | 4.51 | ​ | ​ | 4.71 | ​ | ​ | 4.75
Operating leases | ​ | ​ | 8.30 | ​ | ​ | 7.00 | ​ | ​ | 7.00
Weighted-average discount rate: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance leases | ​ | ​ | 5.08% | ​ | ​ | 5.34% | ​ | ​ | 6.38%
Operating leases | ​ | ​ | 6.20% | ​ | ​ | 6.65% | ​ | ​ | 6.94%
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(a) Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
(b) Includes right-of-use assets of approximately $21.8 million for the year ended December 26, 2021 associated with the lease commencement of our Atlanta, Georgia corporate office.
​

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration