| (State or other jurisdiction of | (I.R.S. Employer Identification | ||
| incorporation or organization) | Number) |
|
Title of each class:
|
|
Trading Symbol
|
|
Name of each exchange on which registered:
|
|
|
|
|
|
Actual and Pro-Forma Contribution of 90 Refranchised Restaurants for
Year Ended December 26, 2021
|
||||||||
| Pro-Forma, if | ||||||||
|
Actual (1)
|
Refranchised (2)
|
|||||||
|
In thousands, except per share amounts
|
||||||||
|
Sales
|
||||||||
|
Domestic Company-owned restaurant sales
|
$
|
105,986
|
$
|
-
|
||||
|
North America franchise royalties and fees
|
-
|
4,529
|
||||||
|
North America commissary revenues
|
-
|
29,587
|
||||||
|
Total revenues
|
105,986
|
34,116
|
||||||
|
Operating Income
|
8,648
|
5,712
|
||||||
|
Net income before attribution to noncontrolling interest
|
7,159
|
4,729
|
||||||
|
Net income to noncontrolling interest
|
(2,373
|
)
|
-
|
|||||
|
Net income attributable to the Company
|
4,787
|
4,729
|
||||||
|
Diluted earnings attributable to common shareholders
|
0.135
|
0.134
|
||||||
|
(1)
|
Majority-controlled joint venture consolidated in Company’s results.
|
|
|
(2)
|
Assumes 90 joint-venture restaurants fully refranchised under terms of new franchise agreement with Sun Holdings.
|
|
|
||
|
|
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL Document
|
| PAPA JOHN’S INTERNATIONAL, INC. | |||
|
By:
|
/s/ Ann B. Gugino | ||
| Ann B. Gugino | |||
| Chief Financial Officer | |||