XML 20 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 25, 2023
Jun. 26, 2022
Jun. 25, 2023
Jun. 26, 2022
Revenues:        
Total revenues $ 514,530 $ 522,665 $ 1,041,579 $ 1,065,357
Costs and expenses:        
General and administrative expenses 50,324 44,646 102,268 110,584
Depreciation and amortization 15,690 12,735 30,411 24,674
Total costs and expenses 479,618 483,761 968,871 1,000,858
Refranchising and impairment loss 0 0 0 (11,160)
Operating income 34,912 38,904 72,708 53,339
Net interest expense (11,275) (6,081) (20,296) (10,344)
Income before income taxes 23,637 32,823 52,412 42,995
Income tax expense 5,778 7,093 12,007 5,838
Net income before attribution to noncontrolling interests 17,859 25,730 40,405 37,157
Net income attributable to noncontrolling interests (91) (297) (261) (1,230)
Net income attributable to the Company 17,768 25,433 40,144 35,927
Calculation of net income for earnings per share:        
Net income attributable to the Company 17,768 25,433 40,144 35,927
Dividends paid to participating securities 0 (82) 0 (141)
Net income attributable to participating securities 0 (111) 0 (93)
Net income attributable to common shareholders $ 17,768 $ 25,240 $ 40,144 $ 35,693
Basic earnings per common share (in dollars per share) $ 0.55 $ 0.71 $ 1.20 $ 1.00
Diluted earnings per common share (in dollars per share) $ 0.54 $ 0.70 $ 1.20 $ 0.99
Basic weighted average common shares outstanding (in shares) 32,563 35,624 33,359 35,775
Diluted weighted average common shares outstanding (in shares) 32,650 35,824 33,487 36,032
Dividends declared per common share (in dollars per share) $ 0.42 $ 0.35 $ 0.84 $ 0.70
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 175,780 $ 171,411 $ 355,646 $ 370,176
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 143,705 142,026 291,489 303,687
North America franchising        
Revenues:        
Total revenues 34,711 34,917 70,783 69,185
North America commissaries        
Revenues:        
Total revenues 206,980 219,383 419,546 429,062
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 190,468 204,470 386,883 401,560
International        
Revenues:        
Total revenues 34,608 31,958 66,071 66,575
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 20,435 19,236 37,746 39,150
Other        
Revenues:        
Total revenues 62,451 64,996 129,533 130,359
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 58,996 $ 60,648 $ 120,074 $ 121,203