XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
INCOME TAXES (Tables)
12 Months Ended
Dec. 27, 2013
INCOME TAXES  
Schedule of provision (benefit) for income taxes

 

 
  Fiscal Year  
 
  2013   2012   2011  

Current federal taxes (benefit)

  $ 88,000   $ 88,000   $ (22,000 )

Current state taxes

    44,000     77,000     58,000  

Deferred federal taxes (benefit)

        (1,830,000 )   1,064,000  

Deferred state taxes (benefit)

        (418,000 )   400,000  
               

 

  $ 132,000   $ (2,083,000 ) $ 1,500,000  
               
               
Schedule of sources and tax effects of the differences

 

 
  2013   2012   2011  

Computed "expected" federal income tax expense (benefit)

  $ 940,000   $ (6,590,000 ) $ 1,132,000  

Permanent differences

    93,000     93,000     88,000  

Current and deferred state income tax (benefit) expense, net of federal benefit

    (19,000 )   (1,081,000 )   302,000  

Change in valuation allowances on deferred tax assets

    (897,000 )   5,473,000      

Other

    15,000     22,000     (22,000 )
               

 

  $ 132,000   $ (2,083,000 ) $ 1,500,000  
               
               
Schedule of the tax effects of temporary differences that give rise to significant portions of the net deferred tax assets and liabilities

 

 
  December 27,
2013
  December 28,
2012
  December 30,
2011
 

Current deferred tax assets:

                   

Accounts receivable allowance

  $ 156,000   $ 119,000   $ 171,000  

Other accrued liabilities

    764,000     866,000     895,000  
               

 

    920,000     985,000     1,066,000  

Valuation allowance

    (483,000 )   (570,000 )    
               

Net deferred tax assets

    437,000     415,000     1,066,000  
               

Current deferred tax liabilities:

                   

Deferred revenue

    (4,125,000 )   (3,867,000 )   (8,353,000 )

Other

            (62,000 )
               

 

    (4,125,000 )   (3,867,000 )   (8,415,000 )
               

Net current deferred tax liability

  $ (3,688,000 ) $ (3,452,000 ) $ (7,349,000 )
               
               

Deferred tax assets, net of current portion:

                   

Federal and state net operating losses

  $ 3,157,000   $ 3,370,000   $ 5,680,000  

Intangible assets

    4,571,000     4,962,000      

Other

    64,000     143,000     72,000  
               

 

    7,792,000     8,475,000     5,752,000  

Valuation allowance

    (4,093,000 )   (4,903,000 )    
               

Net deferred tax assets

    3,699,000     3,572,000     5,752,000  

Deferred tax liabilities, net of current portion:

                   

Goodwill amortization

            (460,000 )

Fixed assets

    (11,000 )   (67,000 )   (83,000 )

Other

    0     (53,000 )   (109,000 )
               

Net non-current deferred tax assets

  $ 3,688,000   $ 3,452,000   $ 5,100,000