XML 22 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
INCOME TAXES (Details) (USD $)
 3 Months Ended 12 Months Ended
Dec. 27, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 28, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 27, 2013
Dec. 28, 2012
Dec. 30, 2011
Provision (benefit) for income taxes                      
Current federal taxes (benefit)                 $ 88,000 $ 88,000 $ (22,000)
Current state taxes                 44,000 77,000 58,000
Deferred federal taxes (benefit)                   (1,830,000) 1,064,000
Deferred state taxes (benefit)                   (418,000) 400,000
Total provision (benefit) for income taxes 47,000 44,000 (8,000) 49,000 908,000 593,000 (2,657,000) (927,000) 132,000 (2,083,000) 1,500,000
U.S. federal statutory rate (as a percent)                 34.00% 34.00% 34.00%
Sources and tax effects of the differences                      
Computed "expected" federal income tax expense (benefit)                 940,000 (6,590,000) 1,132,000
Permanent differences                 93,000 93,000 88,000
Current and deferred state income tax (benefit) expense, net of federal benefit                 (19,000) (1,081,000) 302,000
Change in valuation allowances on deferred tax assets                 (897,000) 5,473,000  
Other                 15,000 22,000 (22,000)
Total provision (benefit) for income taxes 47,000 44,000 (8,000) 49,000 908,000 593,000 (2,657,000) (927,000) 132,000 (2,083,000) 1,500,000
Current deferred tax assets:                      
Accounts receivable allowance 156,000       119,000       156,000 119,000 171,000
Other accrued liabilities 764,000       866,000       764,000 866,000 895,000
Total current deferred tax assets 920,000       985,000       920,000 985,000 1,066,000
Valuation allowance (483,000)       (570,000)       (483,000) (570,000)  
Net deferred tax assets 437,000       415,000       437,000 415,000 1,066,000
Current deferred tax liabilities:                      
Deferred revenue (4,125,000)       (3,867,000)       (4,125,000) (3,867,000) (8,353,000)
Other                     (62,000)
Current deferred tax liability (4,125,000)       (3,867,000)       (4,125,000) (3,867,000) (8,415,000)
Net current deferred tax liability (3,688,000)       (3,452,000)       (3,688,000) (3,452,000) (7,349,000)
Deferred tax assets, net of current portion:                      
Federal and state net operating losses 3,157,000       3,370,000       3,157,000 3,370,000 5,680,000
Intangible assets 4,571,000       4,962,000       4,571,000 4,962,000  
Other 64,000       143,000       64,000 143,000 72,000
Deferred tax assets, net of current portion 7,792,000       8,475,000       7,792,000 8,475,000 5,752,000
Valuation allowance (4,093,000)       (4,903,000)       (4,093,000) (4,903,000)  
Net deferred tax assets, net of current portion 3,699,000       3,572,000       3,699,000 3,572,000 5,752,000
Deferred tax liabilities, net of current portion:                      
Goodwill amortization                     (460,000)
Fixed assets (11,000)       (67,000)       (11,000) (67,000) (83,000)
Other 0       (53,000)       0 (53,000) (109,000)
Net non-current deferred tax assets $ 3,688,000       $ 3,452,000       $ 3,688,000 $ 3,452,000 $ 5,100,000