XML 44 R29.htm IDEA: XBRL DOCUMENT v3.22.4
SHAREHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 30, 2022
SHAREHOLDERS' EQUITY  
Summary of stock option activity

A summary of option activity under the 2006 Plan and 2008 Plan as of December 30, 2022 and changes during the fiscal years ended December 30, 2022, December 31, 2021 and January 1, 2021 is presented below. The intrinsic value of the fully-vested options is $2.1 million based on the Company’s closing stock price of $17.85 and the average exercise price of outstanding options on December 30, 2022.

Weighted-

 

Weighted-

Average

 

Average

Remaining

 

Exercise

Contractual

 

    

Options

    

Price

    

Term

 

(in thousands)

(in years)

Outstanding at December 31, 2021

 

849

$

19.89

 

4.68

Granted

 

 

 

Exercised

 

(33)

 

8.12

 

Forfeited or expired

 

 

 

Outstanding at December 30, 2022

 

816

$

20.38

 

3.68

Vested and expected to vest at December 30, 2022

 

816

$

20.38

 

3.68

Exercisable at December 30, 2022

 

816

$

20.38

 

3.68

Weighted-

Weighted-

Average

 

Average

Remaining

 

Exercise

Contractual

 

    

Options

    

Price

    

Term

 

(in thousands)

(in years)

Outstanding at January 1, 2021

 

1,003

$

18.86

 

5.43

Granted

 

 

 

Exercised

 

(150)

 

12.86

 

Forfeited or expired

 

(4)

 

24.33

 

Outstanding at December 31, 2021

 

849

$

19.89

 

4.68

Vested and expected to vest at December 31, 2021

 

849

$

19.89

 

4.68

Exercisable at December 31, 2021

 

849

$

19.89

 

4.68

Weighted-

 

Weighted-

Average

 

Average

Remaining

 

Exercise

Contractual

 

    

Options

    

Price

    

Term

 

(in thousands)

(in years)

Outstanding at December 27, 2019

 

1,124

$

17.80

 

6.06

Granted

 

 

 

Exercised

 

(119)

 

9.12

 

Forfeited or expired

 

(2)

 

2.71

 

Outstanding at January 1, 2021

 

1,003

$

18.86

 

5.43

Vested and expected to vest at January 1, 2021

 

1,003

$

18.86

 

5.43

Exercisable at January 1, 2021

 

952

$

18.16

 

5.31

A summary of the status of the Company’s nonvested options and changes in nonvested options is presented below:

Weighted-

 

Average

 

Grant-Date

 

    

Options

    

Fair Value

 

(in thousands)

Nonvested at December 31, 2021

 

$

Granted

 

 

Vested

 

 

Forfeited

 

 

Nonvested at December 30, 2022

 

 

Weighted-

Average

 

Grant-Date

 

    

Options

    

Fair Value

 

(in thousands)

Nonvested at January 1, 2021

 

52

$

31.73

Granted

 

 

Vested

 

(52)

 

31.73

Forfeited

 

 

Nonvested at December 31, 2021

 

 

Weighted-

Average

 

Grant-Date

 

    

Options

    

Fair Value

 

(in thousands)

Nonvested at December 27, 2019

 

166

$

12.15

Granted

 

 

Vested

 

(114)

 

30.97

Forfeited

 

 

Nonvested at January 1, 2021

 

52

 

31.73

 

Summary of restricted stock activity

Weighted-

 

Average

 

    

Restricted Stock

    

Grant Date
Fair Value

 

(in thousands)

Outstanding at December 31, 2021

110

$

38.30

 

Awarded

104

31.48

Vested

(74)

36.55

Forfeited

(5)

36.51

Outstanding at December 30, 2022

135

$

34.07

Outstanding at January 1, 2021

128

$

33.21

 

Awarded

63

 

41.02

Vested

(75)

 

32.09

Forfeited

(6)

 

36.69

Outstanding at December 31, 2021

110

$

38.30

Outstanding at December 27, 2019

58

$

33.33

Awarded

99

 

32.89

Vested

(29)

 

32.35

Forfeited

 

Outstanding at January 1, 2021

128

$

33.21

 

Summary of performance-based restricted stock unit activity

Performance-Based

Weighted-Average

    

Restricted Stock Unit

    

Grant Date Fair Value

(in thousands)

Outstanding at December 31, 2021

224

$

31.31

Awarded

186

38.82

Released

(278)

40.99

Forfeited

(66)

26.61

Outstanding at December 30, 2022

66

$

27.93

Outstanding at January 1, 2021

379

$

20.68

Awarded

282

 

34.84

Released

(411)

 

29.08

Forfeited

(26)

 

29.93

Outstanding at December 31, 2021

224

$

31.31

Outstanding at December 27, 2019

431

$

20.68

Awarded

413

 

29.22

Released

(447)

 

28.26

Forfeited

(18)

 

28.62

Outstanding at January 1, 2021

379

$

20.68

 

Summary of valuation assumptions

    

2022

2021

2020

Weighted-average expected term (in years)

 

.5

 

.5

.5

Risk-Free interest Rate

 

1.4

%

 

0.1

%

0.9

%

Stock Price Volatility

 

30.0

%

 

31.9

%

30.3

%

Dividend yield

 

0

%

 

0

%

0

%

Fair Value

$

31.11

$

40.21

$

28.39