XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1

INCOME TAXES (Tables)

12 Months Ended

Dec. 27, 2024

INCOME TAXES

Schedule of provision for income taxes

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Fiscal Year
​		2024			2023			2022
​	​	(in thousands)								​
Current federal taxes	​	$	361	​	$	61	​	$	(1,224)	​
Current state taxes	​		1,207	​		676	​		(73)	​
Current foreign taxes	​	​	18	​	​	—	​	​	—	​
Deferred federal taxes	​		1,677	​		2,022	​		(1,519)	​
Deferred state taxes	​		846	​		906	​		(188)	​
​	​	$	4,109	​	$	3,665	​	$	(3,004)	​

(1) Revenue from the Company’s foreign operations was immaterial for fiscal years 2024, 2023, and 2022.

Schedule of sources and tax effects of the differences

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Fiscal Year								​
​		2024			2023			2022
​	​	(in thousands)								​
Computed “expected” federal income tax expense	​	$	5,603	​	$	3,064	​	$	(2,405)	​
Permanent differences	​		52	​		194	​		24	​
Nondeductible executive compensation	​	​	600	​	​	121	​	​	711	​
Stock options and disqualifying dispositions	​	​	(910)	​	​	560	​	​	576	​
Energy efficient building deduction	​	​	(2,053)	​	​	(717)	​	​	(1,378)	​
Current and deferred state income tax expense, net of federal benefit	​		1,694	​		1,250	​		(111)	​
Research and development tax credit	​	​	(813)	​	​	(867)	​	​	(517)	​
Change in valuation allowance	​	​	(85)	​	​	—	​	​	—	​
Other	​		21	​		60	​		96	​
​	​	$	4,109	​	$	3,665	​	$	(3,004)	​

Schedule of the tax effects of temporary differences that give rise to significant portions of the net deferred tax assets and liabilities

​

​	​	​	​	​	​	​
​	​	December 27,		​	December 29,
​		2024			2023
​	​	(in thousands)
Deferred tax assets:	​	​	​	​	​	​
Other accrued liabilities	​	$	4,642	​	$	2,907
Federal and state net operating losses	​	​	11,451	​	​	15,890
Lease liability	​	​	4,269	​	​	3,977
Stock compensation	​	​	1,509	​	​	1,214
Capitalized research and development	​	​	5,058	​	​	4,286
Credit carryforwards	​	​	2,395	​	​	2,819
Excess business interest limitation	​	​	—	​	​	84
Other	​		212	​		432
Total deferred tax assets	​		29,536	​		31,609
Valuation allowance	​		(1,106)	​		(1,191)
Net deferred tax assets	​	$	28,430	​	$	30,418
Deferred tax liabilities:	​	​	​	​	​	​
Deferred revenue	​	$	(2,899)	​	$	(2,960)
Fixed assets	​	​	(2,813)	​	​	(3,013)
Intangible assets	​	​	(5,475)	​	​	(4,926)
Lease right-of-use assets	​	​	(3,806)	​	​	(3,558)
Other	​	​	(91)	​	​	—
Total deferred tax liabilities	​		(15,084)	​		(14,457)
Net deferred tax asset	​	$	13,346	​	$	15,961

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration