XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total
Balance at Dec. 29, 2023 $ 137 $ 185,795 $ (664) $ 14,577 $ 199,845
Balance (in shares) at Dec. 29, 2023 13,682        
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with employee stock purchase plan $ 1 1,401     1,402
Shares of common stock issued in connection with employee stock purchase plan (in shares) 86        
Shares of common stock issued in connection with incentive stock plan   281     281
Shares of common stock issued in connection with incentive stock plan (in shares) 19        
Shares used to pay taxes on stock grants $ (1) (778)     (779)
Shares used to pay taxes on stock grants (in shares) (32)        
Issuance of restricted stock award and units $ 1 (1)      
Issuance of restricted stock award and units (in shares) 62        
Stock-based compensation expense   1,390     1,390
Net income (loss)       2,942 2,942
Net unrealized gain (loss) on derivative contracts     434   434
Balance at Mar. 29, 2024 $ 138 188,088 (230) 17,519 205,515
Balance (in shares) at Mar. 29, 2024 13,817        
Balance at Dec. 29, 2023 $ 137 185,795 (664) 14,577 199,845
Balance (in shares) at Dec. 29, 2023 13,682        
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         14,882
Balance at Sep. 27, 2024 $ 141 195,168 (807) 29,459 223,961
Balance (in shares) at Sep. 27, 2024 14,117        
Balance at Mar. 29, 2024 $ 138 188,088 (230) 17,519 205,515
Balance (in shares) at Mar. 29, 2024 13,817        
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with incentive stock plan $ 1 855     856
Shares of common stock issued in connection with incentive stock plan (in shares) 86        
Shares used to pay taxes on stock grants   (6)     (6)
Issuance of restricted stock award and units (in shares) 13        
Stock-based compensation expense   1,945     1,945
Net income (loss)       4,594 4,594
Net unrealized gain (loss) on derivative contracts     101   101
Balance at Jun. 28, 2024 $ 139 190,882 (129) 22,113 213,005
Balance (in shares) at Jun. 28, 2024 13,916        
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with employee stock purchase plan $ 1 1,435     1,436
Shares of common stock issued in connection with employee stock purchase plan (in shares) 78        
Shares of common stock issued in connection with incentive stock plan $ 1 1,287     1,288
Shares of common stock issued in connection with incentive stock plan (in shares) 92        
Shares used to pay taxes on stock grants   (456)     (456)
Shares used to pay taxes on stock grants (in shares) (12)        
Issuance of restricted stock award and units (in shares) 43        
Stock-based compensation expense   2,020     2,020
Net income (loss)       7,346 7,346
Net unrealized gain (loss) on derivative contracts     (678)   (678)
Balance at Sep. 27, 2024 $ 141 195,168 (807) 29,459 223,961
Balance (in shares) at Sep. 27, 2024 14,117        
Balance at Dec. 27, 2024 $ 142 197,368 (314) 37,147 $ 234,343
Balance (in shares) at Dec. 27, 2024 14,169       14,169
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with employee stock purchase plan   1,485     $ 1,485
Shares of common stock issued in connection with employee stock purchase plan (in shares) 60        
Shares of common stock issued in connection with incentive stock plan   81     81
Shares of common stock issued in connection with incentive stock plan (in shares) 5        
Shares used to pay taxes on stock grants $ (1) (2,877)     (2,878)
Shares used to pay taxes on stock grants (in shares) (69)        
Issuance of restricted stock award and units $ 2 (2)      
Issuance of restricted stock award and units (in shares) 155        
Stock issued to acquire businesses $ 2 5,555     5,557
Stock issued to acquire businesses (in shares) 177        
Stock-based compensation expense   2,426     2,426
Net income (loss)       4,687 4,687
Net unrealized gain (loss) on derivative contracts     (185)   (185)
Balance at Apr. 04, 2025 $ 145 204,036 (499) 41,834 245,516
Balance (in shares) at Apr. 04, 2025 14,497        
Balance at Dec. 27, 2024 $ 142 197,368 (314) 37,147 $ 234,343
Balance (in shares) at Dec. 27, 2024 14,169       14,169
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         $ 33,844
Balance at Oct. 03, 2025 $ 148 212,284 (331) 70,991 $ 283,092
Balance (in shares) at Oct. 03, 2025 14,754       14,754
Balance at Apr. 04, 2025 $ 145 204,036 (499) 41,834 $ 245,516
Balance (in shares) at Apr. 04, 2025 14,497        
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with incentive stock plan $ 1 1,827     1,828
Shares of common stock issued in connection with incentive stock plan (in shares) 106        
Shares used to pay taxes on stock grants   (215)     (215)
Shares used to pay taxes on stock grants (in shares) (4)        
Issuance of restricted stock award and units (in shares) 12        
Stock-based compensation expense   3,182     3,182
Net income (loss)       15,436 15,436
Net unrealized gain (loss) on derivative contracts     188   188
Balance at Jul. 04, 2025 $ 146 208,830 (311) 57,270 265,935
Balance (in shares) at Jul. 04, 2025 14,611        
Increase (Decrease) in Stockholders' Equity          
Shares of common stock issued in connection with employee stock purchase plan $ 1 1,763     1,764
Shares of common stock issued in connection with employee stock purchase plan (in shares) 55        
Shares of common stock issued in connection with incentive stock plan   589     589
Shares of common stock issued in connection with incentive stock plan (in shares) 30        
Shares used to pay taxes on stock grants   (2,044)     (2,044)
Shares used to pay taxes on stock grants (in shares) (19)        
Issuance of restricted stock award and units $ 1 (1)      
Issuance of restricted stock award and units (in shares) 77        
Stock-based compensation expense   3,147     3,147
Net income (loss)       13,721 13,721
Net unrealized gain (loss) on derivative contracts     (20)   (20)
Balance at Oct. 03, 2025 $ 148 $ 212,284 $ (331) $ 70,991 $ 283,092
Balance (in shares) at Oct. 03, 2025 14,754       14,754