<SUBMISSION>
<ACCESSION-NUMBER>0000927016-02-001788
<TYPE>10-K
<PUBLIC-DOCUMENT-COUNT>6
<PERIOD>20011231
<FILING-DATE>20020401
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>PC CONNECTION INC
<CIK>0001050377
<ASSIGNED-SIC>5961
<IRS-NUMBER>020513618
<STATE-OF-INCORPORATION>DE
<FISCAL-YEAR-END>1231
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>10-K
<ACT>34
<FILE-NUMBER>000-23827
<FILM-NUMBER>02595319
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>ROUTE 101A
<STREET2>730 MILFORD RD
<CITY>MERRIMACK
<STATE>NH
<ZIP>03054
<PHONE>6034232000
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>ROUTE 101A
<STREET2>730 MILFORD RD
<CITY>MERRIMACK
<STATE>NH
<ZIP>03054
</MAIL-ADDRESS>
</FILER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>d10k.txt
<DESCRIPTION>FORM 10-K
<TEXT>
<PAGE>

================================================================================
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                               -----------------

                                   FORM 10-K

                               -----------------

(Mark One)

 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934
                  For the fiscal year ended December 31, 2001

                                      OR

 [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
                              EXCHANGE COMMISSION
                        Commission File Number 0-23827

                               -----------------

                              PC CONNECTION, INC.

            (Exact name of registrant as specified in its charter)

                 Delaware                              02-0513618
      State or other jurisdiction of      (I.R.S. Employer Identification No.)
     (incorporation or organization)

        Rt. 101A, 730 Milford Road                       03054
         Merrimack, New Hampshire                      (Zip Code)
 (Address of principal executive offices)

                                (603) 423-2000
               Registrant's telephone number including area code

                               -----------------

       Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.01
                                   par value

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                       YES [X]             NO [  ]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

   The aggregate market value of the voting and non-voting stock held by
non-affiliates of the Registrant, based upon the closing price of the
Registrant's Common Stock as reported on the NASDAQ National Market on March
20, 2002, was $79,122,304. Although directors and executive officers of the
registrant were assumed to be "affiliates" of the registrant for the purposes
of this calculation, this classification is not to be interpreted as an
admission of such status.

   The number of outstanding shares of the Registrant's Common Stock on March
20, 2002 was 24,555,145.

                      DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the definitive Proxy Statement for the 2002 Annual Meeting of
Shareholders for the fiscal year ended December 31, 2001, which is to be filed
within 120 days of the end of the Company's fiscal year, are incorporated by
reference into Part III of this Form 10-K. The incorporation by reference
herein of portions of the Proxy Statement shall not be deemed to specifically
incorporate by reference the information referred to in Item 402(a) (8) of
Regulation S-K.

================================================================================

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                            FORM 10-K ANNUAL REPORT
                         YEAR ENDED DECEMBER 31, 2001

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                               Page
                                                                                               ----
<C>      <S>                                                                                   <C>
                                                PART I
ITEM 1.  Business.............................................................................   1
ITEM 2.  Properties...........................................................................  10
ITEM 3.  Legal Proceedings....................................................................  10
ITEM 4.  Submission of Matters to a Vote of Security Holders..................................  11
                                                PART II
ITEM 5.  Market for the Registrant's Common Stock and Related Stockholder Matters.............  12
ITEM 6.  Selected Financial and Operating Data................................................  13
ITEM 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations  14
ITEM 7A. Quantitative and Qualitative Disclosure About Market Risk............................  27
ITEM 8.  Consolidated Financial Statements and Supplementary Data.............................  27
ITEM 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.  27
                                               PART III
ITEM 10. Directors and Executive Officers of the Registrant...................................  27
ITEM 11. Executive Compensation...............................................................  27
ITEM 12. Security Ownership of Certain Beneficial Owners and Management.......................  27
ITEM 13. Certain Relationships and Related Transactions.......................................  27
                                                PART IV
ITEM 14. Exhibits, Consolidated Financial Statements, and Reports on Form 8-K.................  28
SIGNATURES....................................................................................  32
</TABLE>



                                      ii

<PAGE>

                                    PART I

Item 1.  Business

   This section contains forward-looking statements based on management's
current expectations, estimates and projections about the industry in which we
operate, management's beliefs and certain assumptions made by management. All
statements, trends, analyses and other information contained in this report
relative to trends in net sales, gross margin and anticipated expense levels,
as well as other statements, including words such as "anticipate", "believe",
"plan", "estimate" and "intend" and other similar expressions, constitute
forward-looking statements. These forward-looking statements involve risks and
uncertainties, and actual results may differ materially from those anticipated
or expressed in such statements. Potential risks and uncertainties include,
among others, those set forth under the caption "Factors That May Affect Future
Results and Financial Condition" included in Item 7 "Management's Discussion
and Analysis of Financial Condition and Results of Operations". Particular
attention should be paid to the cautionary statements involving the industry's
rapid technological change and exposure to inventory obsolescence, availability
and allocations of goods, reliance on vendor support and relationships,
competitive risks, pricing risks and the overall level of economic activity and
the level of business investment in information technology products. Except as
required by law, the Company undertakes no obligation to update any
forward-looking statement, whether as a result of new information, future
events or otherwise. Readers, however, should carefully review the factors set
forth in other reports or documents that the Company files from time to time
with the Securities and Exchange Commission.

General

   We are a direct marketer of information technology products and solutions,
including brand-name personal computers and related peripherals, software,
accessories and networking products through our three sales subsidiaries, PC
Connection Sales Corporation, PC Connection Sales of Massachusetts, Inc. and
GovConnection, Inc. (formerly ComTeq Federal, Inc.). Our principal customers
are small and medium-sized businesses, known as SMBs, comprised of 20 to 1,000
employees, as well as governmental agencies and educational orgranizations. We
sell our products through a combination of targeted direct mail catalogs,
outbound telemarketing, our Internet Web site and advertisements on the
Internet and in selected computer magazines. We offer a broad selection of
approximately 100,000 products targeted for business use at competitive prices,
including products from Compaq, Hewlett-Packard, Toshiba, IBM, Microsoft, Sony,
Acer, Fujitsu, Canon, Iomega and Apple. Our most frequently ordered products
are carried in inventory and are typically shipped to customers the same day
that the order is received.

   Since our founding in 1982, we have served our customers' needs by providing
innovative, reliable and timely service and technical support, and by offering
an extensive assortment of branded products, through knowledgeable,
well-trained sales and support teams. Our strategy's effectiveness is reflected
in the recognition we have received, including being named to the Forbes
Platinum 400, the Fortune 1000 and Information Week's list of Top 500 leading
IT Innovators during 2001. Additionally in 2001, the Better Business Bureau of
New Hampshire awarded us the coveted Torch Award for Marketplace Ethics.

   We believe that our consistent customer focus has also resulted in the
development of strong brand name recognition and a broad and loyal customer
base. At December 31, 2001, our mailing list consisted of approximately
3,404,000 customers and potential customers, of which approximately 471,000 had
purchased products from us within the last twelve months. Approximately 76% of
our net sales in the year ended December 31, 2001 were made to customers who
had previously purchased products from us. We believe we also have strong
relationships with vendors, resulting in favorable product allocations and
marketing assistance.

   Enterprise network infrastructure products, such as PC-based servers,
routers and switches, accounted for 19.8% of our total net sales in 2001, up
from 17.4% of our total net sales in 2000. Over the next few years, we
anticipate that an increasing share of our revenues will come from the sale of
enterprise network infrastructure products and services, including
network-based storage solutions, versus the current sales concentration in
desktop and portable computers.

                                      1

<PAGE>

   We focus our business-to-business marketing efforts on SMBs and government
and educational organizations. At December 31, 2001, we employed 464 account
managers, including 206 new account managers with less than 12 months of
outbound telemarketing experience with us. Account managers are responsible for
managing corporate accounts and focus on outbound sales calls to prospective
customers. We are focusing on recruiting experienced account managers and
increasing our existing account managers' success rate.

   We publish several catalogs, including PC Connection(R) Professional Edition
for information technology professionals, PC Connection(R), focused on PCs and
compatible products, and MacConnection(R), focused on Apple Macintosh personal
computers, known as Macs, and compatible products. With colorful illustrations,
concise product descriptions, relevant technical information, along with
toll-free telephone numbers for ordering, our catalogs are recognized as a
leading source for personal computer hardware, software and other related
products. We distributed approximately 42 million catalogs during the year
ended December 31, 2001.

   We also market our products and services through our Internet Web sites,
www.pcconnection.com, www.govconnection.com and www.macconnection.com. Our Web
sites provide customers and prospective customers with product information and
enable customers to place electronic orders for products. Internet sales
processed directly online during the fourth quarter of 2001 were $25.2 million,
or 9.2% of that quarter's net sales. Online sales in the fourth quarter of 2001
decreased 17.6% over the comparable quarter in 2000. For the fiscal year 2001,
these sales were $102.9 million, or 8.7% of net sales, compared to 7.8% in 2000.

   The Internet supports three key business initiatives for us:

..  Customer choice -- We have built our business on the premise that our
   customers should be able to choose how they interact with us, be it by mail,
   telephone, fax, e-mail or over the Web.

..  Lowering transactions costs -- Our Web site tools, including robust product
   search features, Smart Selectors(R), Internet Business Accounts(R) and
   special interest pages, allow customers to quickly and easily find
   information about products of interest to them. If they still have
   questions, our Telesales Representatives and Outbound Account Managers are
   just a phone call away. Such phone calls are typically shorter and have
   higher close rates than calls from customers who have not first visited our
   Web sites.

..  Leveraging the time of experienced Account Managers -- Our investments in
   technology-based sales and service programs demonstrate the power of
   technology at its best - leveraging our Account Managers to do what they do
   best: building and maintaining relationships with our customers and helping
   them to solve their business problems.

ComTeq Federal, Inc. Changes Name To GovConnection, Inc.

   On January 17, 2002, we announced that our wholly-owned subsidiary, ComTeq
Federal, Inc., will operate under a new name, GovConnection, Inc. Since 1993,
that Company has been a leading supplier of information technology (IT)
products and solutions for federal government agencies.

   The name change underscores recent rapid growth in GovConnection's sales and
customer base, which in addition to federal agencies, will include state and
local government agencies, as well as schools and colleges. The new name also
better reflects our emphasis on customer service, as well as rapid response in
the delivery of complex IT solutions to all public sectors.

Industry Background

   The SMB marketplace is very large, including approximately 7.4 million small
businesses with fewer than 100 employees and approximately 157,000 medium
businesses with 100 to 999 employees. SMB's annually spend approximately $150
billion on information technology products and services with approximately $100
billion spent in product categories addressed by the Company's product and
services offerings. These estimates exclude IT spending by consumers,
home-based businesses and educational, not-for-profit and governmental
organizations.

                                      2

<PAGE>

   We believe that sales of computing and information technology products
through the direct marketing channel will continue to grow faster than sales
for the overall industry due primarily to increased user familiarity with PCs,
coupled with the emergence of industry standards and component commonality, and
broader product offerings, lower prices and greater purchasing convenience that
direct marketers generally provide over traditional retail stores and local
dealers.

   Users of personal computers range from large corporate entities focused on
business applications to individual consumers focused primarily on personal
productivity, education and entertainment applications. Historically, large
corporate resellers have served the needs of FORTUNE 1000 companies, and
retailers have competed to serve the consumer market. SMBs, our core target
customers, are being served by a wide range of suppliers, including direct
marketers, large retailers, and small, independent value added resellers, known
as VARs, and local dealerships. We believe that the direct field sales model
used by large resellers is not an efficient method of reaching SMBs, and that
VARs, local dealerships and retailers are unable to match the high level of
customer service, extensive selection of products and low prices afforded to
SMBs by direct marketers. Intense competition for market share has led
manufacturers of PCs and related products to use all available channels to
distribute products, including direct marketers. Although certain manufacturers
who have traditionally used resellers to distribute their products have
established or attempted to establish their own direct marketing operations,
including sales through the Internet, to our knowledge, only one has replaced
its traditional indirect selling channels as the principal means of
distribution. Accordingly, we believe these manufacturers will continue to
provide us and other third-party direct marketers favorable product allocations
and marketing support.

   We believe new entrants to the direct marketing channel must overcome a
number of obstacles, including:

..  the time and resources required to build a meaningful customer base, quality
   and responsiveness for cost-effective circulation;

..  costs of developing the information and operating infrastructure required by
   direct marketers;

..  the advantages enjoyed by larger and more established competitors in terms
   of purchasing and operating efficiencies;

..  the difficulty of building relationships with manufacturers to achieve
   favorable product allocations and attractive pricing terms; and

..  the difficulty of identifying and recruiting management personnel with
   significant direct marketing experience in the industry.

Business Strategies

   Our objective is to become the leading supplier of information technology
products and solutions, including personal computers and related products and
services, to our customers. The key elements of our business strategies include:

..  We provide award-winning customer service before, during and after the
   sale.  We believe that we have earned a reputation for providing superior
   customer service by consistently focusing on our customer needs. We have won
   PC World's "World Class Award for Best Mail-Order Company" in nine out of
   the last eleven years, including a 2000 award for "Best Online/Mail-Order
   Catalog Company". We deliver value to our customers through high quality
   service and technical support provided by our knowledgeable, well-trained
   personnel. We have efficient and innovative delivery programs, and we also
   offer our customers competitive prices and reasonable return policies.

..  We maintain a strong brand name and customer awareness.  Since our founding
   in 1982, we have built a strong brand name and customer awareness. In July
   1999, we were the only direct reseller included in the "100 Most Influential
   Companies in the Computer Industry" by PC Magazine. In 2001, we were named
   to the Forbes Platinum 400, the Fortune 1000 and Information Week's list of
   top 500 Leading IT Innovators. Our mailing list includes approximately
   3,404,000 names, of which approximately 471,000 have purchased products from
   us during the last 12 months.

                                      3

<PAGE>

..  We offer a broad product selection at competitive prices.  We offer our
   customers a wide assortment of information technology products and
   solutions, including personal computers and related products, at competitive
   prices. Our merchandising programs feature products that provide customers
   with aggressive price and performance and the convenience of one-stop
   shopping for their personal computer and related needs.

..  We have long-standing vendor relationships.  We have a history of strong
   relationships with vendors, and were among the first direct marketers
   qualified by manufacturers to market computer systems to end users. We
   provide our vendors with both information concerning customer preferences
   and an efficient channel for the advertising and distribution of their
   products.

Growth Strategies

   Our growth strategies are to increase our penetration of our existing
customer base, broaden our product offerings and expand our customer base. The
key elements of our growth strategies include:

..  Focus on enterprise server and networking opportunities.  We are
   accelerating our transition from an end-user or desktop-centric computing
   supplier to a network or enterprise-centric computing supplier. In 2001,
   sales of enterprise server and networking products accounted for 19.8% of
   our total net sales compared to 17.4% of our total net sales in 2000. Sales
   of enterprise products typically have larger average order sizes and higher
   gross margins than do sales of desktop computing products.

..  Expand product and service offerings.  We continually evaluate information
   technology products and services focused on business users, adding new
   products and services as they become available or in response to customer
   demand. We work closely with vendors to identify and source first-to-market
   product offerings at aggressive prices, and believe that the expansion of
   our corporate outbound marketing program will enhance our access to such
   product offerings.

..  Target high growth customer segments.  Through targeted mailings, we seek to
   expand the number of our active customers and generate additional sales from
   our existing customers. We have developed specialty catalogs, as well as
   standard catalogs with special cover pages, featuring product offerings
   designed to address the needs of specific customer populations, including
   new product inserts targeted to purchasers of graphics, server and
   networking products. In 2001, we focused on growing sales in our government
   and education segments. Such sales totaled $286.8 million in 2001, compared
   to $245.2 million in 2000, for a 17.0% increase.

..  Increase outbound telemarketing.  We plan to continue to increase the number
   of our corporate outbound account managers and assign them to a greater
   number of our customers. Outbound account managers focus exclusively on
   serving specifically assigned customers and seek to develop a close
   relationship with those customers by identifying and responding to their
   needs for personal computers and related products.

..  Expand electronic commerce channel.  Our Internet Web-based catalog provides
   detailed product descriptions, product search capabilities and on-line order
   processing. We plan to further improve on-line sales capabilities, customer
   service and product information and customer support available on our
   Internet Web site. During 2001, the number of customers utilizing our
   proprietary Internet Business Accounts(R) grew to approximately 29,500 at
   December 31, 2001 from 15,500 at December 31, 2000.

..  Pursue strategic acquisitions and alliances.  Through our acquisition
   program, we seek to acquire new customers, strengthen our product offerings,
   add management talent and produce operating results which are accretive to
   our core business earnings.

Service And Support

   Since our founding in 1982, our primary objective has been to provide
products that meet the demands and needs of customers and to supplement those
products with up-to-date product information and excellent customer

                                      4

<PAGE>

service and support. We believe that offering our customers superior value,
through a combination of product knowledge, consistent and reliable service and
leading products at competitive prices, differentiates us from other direct
marketers and provides the foundation for developing a broad and loyal customer
base.

   We invest in training programs for our service and support personnel, with
an emphasis on putting customer needs and service first. Customer service
representatives are available 24 hours a day, seven days a week to handle
orders, product information and general inquiries, and technical support
questions.

   We provide toll-free technical support from 9 a.m. through 5 p.m., eastern
time, Monday through Friday. Product support technicians assist callers with
questions concerning compatibility, installation, determination of defects and
more difficult questions relating to product use. The product support
technicians authorize customers to return defective or incompatible products to
either the manufacturer or to us for warranty service. In-house technicians
perform both warranty and non-warranty repair on most major systems and
hardware products.

   Using our customized information system, we send our customer orders to our
distribution center for processing immediately after a customer receives credit
approval. Through our Everything Overnight(R) service, we guarantee that all
orders accepted up until 2:00 a.m. (until midnight on most custom-configured
systems) will be shipped for overnight delivery via Airborne Express. We also
configure approximately 20% of the computer systems we sell. Configuration
typically consists of the installation of memory, accessories and/or software.

Marketing And Sales

   We sell our products through our direct marketing channel, primarily to
SMBs, governmental agencies and educational organizations. We seek to be the
primary supplier of information technology products and solutions, including
personal computers and related products, to our existing customers and to
expand our customer base. We use multiple marketing approaches to reach
existing and prospective customers, including:

    .  outbound telemarketing;

    .  catalogs and inbound telesales;

    .  Web and print media advertising; and

    .  marketing programs targeted to specific customer populations.

   All of our marketing approaches emphasize our broad product offerings, fast
delivery, customer support, competitive pricing and multiple payment options.

   We believe that our ability to establish and maintain long-term customer
relationships and to encourage repeat purchases is largely dependent on the
strength of our telemarketing personnel and programs. Because our customers'
primary contact with us is through our telemarketers, we are committed to
maintaining a qualified, knowledgeable and motivated sales staff with its
principal focus on customer service.

   The following table sets forth our percentage of net sales by sales channel:

<TABLE>
<CAPTION>
                                         Years Ended December 31,
                                         -----------------------
                 Sales Channel            2001       2000   1999
                 -------------            -----      -----  ----
                 <S>                     <C>        <C>     <C>
                  Outbound Telemarketing  79%        76%     65%
                  Inbound Telesales.....   12         16     29
                  On-Line Internet......    9          8      6
                                          -----      -----  ----
                      Total.............   100%       100%   100%
                                          =====      =====  ====
</TABLE>

   Outbound Telemarketing.  We seek to build loyal relationships with our
potential high-volume customers by assigning them to individual account
managers. We believe that customers respond favorably to a one-on-one

                                      5

<PAGE>

relationship with personalized, well-trained account managers. Once
established, these one-on-one relationships are maintained and enhanced through
frequent telecommunications and targeted catalogs and other marketing materials
designed to meet each customer's specific computing needs.

   Account managers focus exclusively on their managed accounts and on outbound
sales calls to prospective customers. We generally recruit account managers
from other sales organizations and from our inbound telemarketing staff. All
account managers must successfully complete a three-month training program,
which includes instruction in our product offerings and order management
systems, as well as selling skills and account management. Thereafter, new
account managers are assigned to sales teams where they receive intensive
coaching and supervision by experienced supervisors, and periodic refresher
training from the sales training staff. Additional training and product
education programs are provided continuously through programs supported by our
vendors. We pay our account managers a base annual salary plus incentive
compensation. Incentive compensation is tied to gross profit dollars produced
by the individual account manager. Account managers historically have
significantly increased productivity after approximately 12 months of training
and experience. At December 31, 2001, we employed 464 account managers,
including 206 with less than 12 months of outbound telemarketing experience
with us.

   Catalogs and Inbound Telesales.  Our two principal catalogs are PC
Connection(R) for the PC market and MacConnection(R) for the Mac market. We
publish twelve editions of each of these catalogs annually. We distribute
catalogs to purchasers on our in-house mailing list as well as to other
prospective customers. We send our two principal catalogs to our best customers
twice each month. The initial mailing each month, labeled an "early edition,"
is sent simultaneously to the best customers throughout the United States and
features special offers, such as first-to-market product offerings, highlighted
on the cover. We also include a catalog with each order shipped.

   In addition, we mail specialty catalogs or customized versions of our
catalogs, including our new Information Technology Professional Edition, to
selected customers. We distribute specialty catalogs to information technology
professionals, educational and governmental customers and prospects on a
periodic basis. We also distribute our monthly catalogs customized with special
covers and inserts, offering a wider assortment of special offers on products
in specific areas such as graphics, server/netcom and mobile computing, or for
specific customers, such as developers. These customized catalogs are
distributed to targeted customers included in our customer database using past
identification or purchase history, as well as to outside mailing lists.

   Each catalog is printed with full-color photographs, detailed product
descriptions and manufacturer specifications. The catalogs are primarily
created by in-house designers and production artists on a computer-based
desktop publishing system. The in-house preparation of most portions of the
catalog expedites our production process and provides it with greater
flexibility and creativity in catalog production by allowing for last-minute
changes in pricing and format. Overall, such in-house preparation results in
significant cost savings to us. After completion of the design and preparation,
we outsource the catalogs to commercial printers for printing.

   Our inbound sales representatives answer customer telephone calls generated
by our catalog, magazine and other advertising programs. These representatives
also assist customers in making purchasing decisions, process product orders
and respond to customer inquiries on order status, product pricing and
availability. We provide training to our inbound telemarketing personnel and
provide incentive compensation based upon sales productivity. We have a
flexible staffing model which allows us to maintain excellent customer service
during periods of peak demand while maintaining an efficient cost structure. We
regularly monitor calls for quality assurance purposes. We have been a pioneer
in using caller identification for the instant retrieval of customer records.
Using our proprietary information systems, sales representatives can quickly
access customer records which detail purchase history and billing and shipping
information, expediting the ordering process. In addition to receiving orders
through our toll-free numbers, orders are also received via fax, mail and
electronic mail.

                                      6

<PAGE>

   Advertising.  We have historically advertised in selected personal computer
and trade magazines, such as PC Magazine, PC World and Macworld. These
advertisements provide potential customers with product descriptions,
manufacturers' specifications and pricing information, while emphasizing our
service and support features. Additionally, the PC Connection(R) logo and
telephone number are included in promotions by selected manufacturers.

   www.pcconnection.com, www.govconnection.com and www.macconnection.com.  We
provide product descriptions and prices of all products on-line. We also
provide updated information for over 29,000 items and on screen images
available for over 18,000 items. We offer, and continuously update, selected
product offerings and other special buys. We believe that in the future our
Internet Web site will be an important sales source and communication tool for
improving customer service.

   Specialty Marketing.  Our specialty marketing activities include direct
mail, other inbound and outbound telemarketing services, bulletin board
services, "fax on demand" services, package inserts, fax broadcasts and
electronic mail. We also market call-answering and fulfillment services to
certain of our product vendors.

   Customers.  We currently maintain an extensive database of customers and
prospects aggregating approximately 3,404,000 names. During the year ended
December 31, 2001, we received orders from approximately 471,000 customers.
Approximately 76% of our net sales in the year ended December 31, 2001 were
made to customers who had previously purchased products from us.

Products And Merchandising

   We continuously focus on expanding the breadth of our product offerings. We
currently offer approximately 100,000 information technology products designed
for business applications from over 1,000 manufacturers, including hardware and
peripherals, accessories, networking products and software. We offer both PCs
and Macs and related products. In 2001, sales of PCs and related products were
approximately 90% of our net sales. We select the products that we sell based
upon their technology and effectiveness, market demand, product features,
quality, price, margins and warranties. As part of our merchandising strategy,
we also offer products related to PCs, such as digital cameras.

   The following table sets forth our percentage of net sales (in dollars) of
notebooks, desktops and servers, storage devices, software, networking
communications equipment, printers, video and monitors, memory, accessories and
other products during the years ended December 31, 2001, 2000 and 1999.

<TABLE>
<CAPTION>
                                          PERCENTAGE OF NET SALES
                                          -----------------------
                                          Years Ended December 31
                                          -----------------------
                                           2001      2000   1999
                                          ----      ----   ----
                <S>                       <C>       <C>    <C>
                Notebooks................  22%       25%    23%
                Desktops/Servers.........  12        15     15
                Storage Devices..........  10        10     10
                Software.................  13        10     12
                Networking Communications   9         8      6
                Printers.................   8         7      9
                Video & Monitors.........   9         8      8
                Memory...................   3         4      4
                Accessories/Other........  14        13     13
                                          ---       ---    ---
                     TOTAL............... 100%      100%   100%
                                          ===       ===    ===
</TABLE>

   We offer a 30-day right of return generally limited to defective
merchandise. Returns of non-defective products are subject to restocking fees.
Substantially all of the products marketed by us are warranted by the
manufacturer. We generally accept returns directly from the customer and then
either credit the customer's account or ship the customer a similar product
from our inventory.

                                      7

<PAGE>

Purchasing And Vendor Relations

   For the year ended December 31, 2001, we purchased approximately 45.2% of
our products directly from manufacturers and the balance from distributors and
aggregators. We ship the majority of our products directly to our distribution
facility in Wilmington, Ohio. During the years ended December 31, 2001 and
2000, product purchases from Ingram Micro, our largest vendor, accounted for
approximately 24.7% and 25.6%, respectively, of our total product purchases.
Purchases from Tech Data Corporation comprised 14.1% and 11.2% of our total
purchases in the years ended December 31, 2001 and 2000, respectively. No other
vendor accounted for more than 10% of our total product purchases. We believe
that alternative sources for products obtained from Ingram Micro and Tech Data
are available.

   Many product suppliers reimburse us for advertisements or other cooperative
marketing programs in our catalogs or advertisements in personal computer
magazines that feature a manufacturer's product. Reimbursements may be in the
form of discounts, advertising allowances and/or rebates. We also receive
reimbursements from certain vendors based upon the volume of purchases or sales
of the vendors' products by us.

   Some of our vendors offer limited price protection in the form of rebates or
credits against future purchases. We may also participate in end-of-life-cycle
and other special purchases which may not be eligible for price protection.

   We believe that we generally have excellent relationships with vendors. We
generally pay vendors within stated terms and take advantage of all appropriate
discounts. We believe that because of our volume purchases we are able to
obtain product pricing and terms that are competitive with those available to
other major direct marketers. Although brand names and individual product
offerings are important to our business, we believe that competitive sources of
supply are available in substantially all of the merchandise categories offered
by us.

Distribution

   At our approximately 205,000 square foot distribution and fulfillment
complex in Wilmington, Ohio, we receive and ship inventory, configure computer
systems and process returned products. Orders are transmitted electronically
from our New Hampshire, Massachusetts and Maryland sales facilities to our
Wilmington distribution center after credit approval, where packing
documentation is printed automatically and order fulfillment takes place.
Through our Everything Overnight(R) service, we guarantee that all orders
accepted up until 2:00 a.m. (until midnight on custom-configured systems) will
be shipped for overnight delivery via Airborne Express. We ship approximately
56% of our orders through Airborne Express. Upon request, orders may also be
shipped by other common carriers.

   We also place product orders directly with manufacturers and/or distribution
companies for drop shipment by those manufacturers and/or suppliers directly to
customers. Order status with distributors is tracked on line and in all
circumstances, a confirmation of shipment from manufacturers and/or
distribution companies is received prior to recording revenue. Products drop
shipped by suppliers accounted for 22.0% of net sales in 2001 and 11.4% of net
sales in 2000. In future years, we expect that products drop shipped from
suppliers will increase, both in dollars and as a percentage of net sales, as
we seek to lower our overall inventory and distribution costs while maintaining
excellent customer service.

Management Information Systems

   We use management information systems, principally comprised of applications
software running on IBM AS/400 and RS6000 computers and Microsoft NT-based
servers, which we have customized for our use. These systems permit centralized
management of key functions, including order taking and processing, inventory
and accounts receivable management, purchasing, sales and distribution, and the
preparation of daily operating control reports on key aspects of the business.
We also operate advanced telecommunications equipment to

                                      8

<PAGE>

support our sales and customer service operations. Key elements of the
telecommunications systems are integrated with our computer systems to provide
timely customer information to sales and service representatives, and to
facilitate the preparation of operating and performance data. We believe that
our customized information systems enable us to improve our productivity, ship
customer orders on a same-day basis, respond quickly to changes in our industry
and provide high levels of customer service.

   Our success is dependent in large part on the accuracy and proper use of our
information systems, including our telephone systems, to manage our inventory
and accounts receivable collections, to purchase, sell and ship our products
efficiently and on a timely basis, and to maintain cost-efficient operations.
We expect to continually upgrade our information systems to more effectively
manage our operations and customer database.

Competition

   The direct marketing and sale of information technology products, including
personal computers and related products, is highly competitive. PC Connection
competes with other direct marketers of information technology products,
including CDW Computer Centers, Inc. and Insight Enterprises, Inc. We also
compete with:

    .  certain product manufacturers that sell directly to customers, such as
       Dell Computer Corporation and Gateway, Inc., and more recently Compaq,
       IBM and Apple;

    .  distributors that sell directly to certain customers;

    .  various cost-plus aggregators, franchisers, and national computer
       retailers, such as CompUSA, Inc.; and

    .  companies with more extensive Internet Web sites and commercial on-line
       networks.

   Additional competition may arise if other new methods of distribution, such
as broadband electronic software distribution, emerge in the future.

   We compete not only for customers, but also for favorable product
allocations and cooperative advertising support from product manufacturers.
Several of our competitors are larger and have substantially greater financial
resources than us.

   We believe that price, product selection and availability, and service and
support are the most important competitive factors in our industry.

Intellectual Property Rights

   Our trademarks include PC Connection(R), GovConnection(R) and
MacConnection(R) and their related logos; Everything Overnight(R), One-Minute
Mail Order(R), PC & Mac Connection(R), Systems Connection(R), The
Connection(R), Raccoon Character(R), Service Connection(TM), Graphics
Connection(TM), and Memory Connection(TM), Your Brands, Your Way, Next Day(R),
Epiq PC Systems(R) and Webase(R). We intend to use and protect these and our
other marks, as we deem necessary. We believe our trademarks and service marks
have significant value and are an important factor in the marketing of our
products. We do not maintain a traditional research and development group, but
we work closely with computer product manufacturers and other technology
developers to stay abreast of the latest developments in computer technology,
both with respect to the products we sell and use.

Employees

   As of December 31, 2001, we employed 1,312 persons, of whom 618 were engaged
in sales related activities, 90 were engaged in providing customer service and
support, 345 were engaged in purchasing, marketing and distribution related
activities, 86 were engaged in the operation and development of management
information systems, and 173 were engaged in administrative and accounting
functions. We consider our employee relations to be good. Our employees are not
represented by a labor union, and we have never experienced a work stoppage
since our inception.

                                      9

<PAGE>

Item 2.  Properties

   In November 1997, we entered into a fifteen year lease for our corporate
headquarters and telemarketing center located at Route 101A, 730 Milford Road,
Merrimack, New Hampshire 03054-4631, with an affiliated entity, G&H Post, which
is related to PC Connection through common ownership. The total lease is valued
at approximately $7.0 million, based upon an independent property appraisal
obtained at the date of lease, and interest is calculated at an annual rate of
11%. The lease requires us to pay our proportionate share of real estate taxes
and common area maintenance charges as additional rent and also to pay
insurance premiums for the leased property. We have the option to renew the
lease for two additional terms of five years each. The lease has been recorded
as a capital lease in the financial statements.

   We also lease 205,000 square feet in two facilities in Wilmington, Ohio,
which houses our distribution and order fulfillment operations. The Ohio leases
will expire in 2002 and 2003. We are currently in the process of renegotiating
the Ohio lease set to expire in 2002. We also operate telemarketing centers in
Dover, Amherst and Keene, New Hampshire, as well as Marlborough, Massachusetts
and Rockville, Maryland. We believe that existing distribution facilities in
Wilmington, Ohio will be sufficient to support our anticipated needs through
the next twelve months.

Item 3.  Legal Proceedings

   On February 12, 2002, Microsoft Corporation filed a complaint against PC
Connection in New Hampshire Federal District Court alleging that we had sold
counterfeit shrinkwrapped, packaged software and, in the process, infringed on
Microsoft's trademarks and copyrights. While we never counterfeited Microsoft
products, nor knowingly resold counterfeit Microsoft products, we believed that
it was in our best interest to settle the dispute rather than to litigate.

   While denying the allegations, we agreed to pay Microsoft $625,000 to settle
the case. The settlement costs and related legal fees of approximately $125,000
will be included as a special charge in our first quarter 2002 financial
results.

   We also agreed in the settlement to acquire Microsoft products only through
distributors identified as authorized by Microsoft, codifying a policy that we
have had in place since early 2001.

   On March 20, 2002, The Lemelson Medical, Education & Research Foundation,
L.P. filed a complaint in federal district court in the State of Arizona naming
us as an additional defendant in the so-called "Federal Express" case. The
Federal Express case involves approximately eighty-eight defendants and
pertains to claims made by the foundation relating to its right to royalties
for the use of bar code scanners that allegedly utilize technology covered by
patents now owned by the foundation. The foundation has previously filed claims
against manufacturers of bar code scanners and has now also filed claims
against users of bar code scanners, including PC Connection. The manufacturers
of bar code scanners and the foundation are currently engaged in litigation in
Nevada Federal District Court relating to the validity of the patents at issue.
The defendants in the Arizona litigation have requested the federal district
court to stay the proceedings pending the outcome of the Nevada litigation,
which the Court granted. Until the Nevada patent litigation is resolved, we
will expend little, if any, legal fees in the Arizona case. If the bar code
manufacturers are successful in the Nevada case, we expect the Arizona court to
dismiss the action against us.

   The foundation has not specified the amount of damages it seeks in its
complaint, but such damages may be material. If the foundation ultimately
prevails in the Arizona litigation, the damages assessed against us may be
material and may have a material adverse effect on our financial condition. In
addition, we may be required to modify the methods by which we track
inventories and ship products which may have a material adverse effect on our
results of operations. We intend to vigorously defend this claim and, to the
extent we are found liable, we believe we have indemnification claims against
certain manufacturers of bar code scanners.

   While we may ultimately decide to seek indemnity from certain manufacturers
of bar code scanners, we can provide no assurance that we would be successful
in obtaining such indemnity. At a minimum, if the Nevada or Arizona litigation
proceeds, we may incur material legal fees in the defense of the foundation's
claims or in seeking indemnity from certain manufacturers of bar code scanners.

                                      10

<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders

   There were no matters submitted during the fourth quarter of 2001 to a vote
of security holders.

Executive Officers of PC Connection

   The executive officers of PC Connection and their ages as of March 20, 2002
are as follows:

<TABLE>
<CAPTION>
  Name                Age                       Position
  ----                ---                       --------
  <S>                 <C> <C>
  Patricia Gallup.... 47  Chairman
  Kenneth Koppel..... 58  Chief Executive Officer
  Wayne L. Wilson.... 53  President and Chief Operating Officer
  Robert F. Wilkins.. 40  Executive Vice President
  Mark A. Gavin...... 40  Senior Vice President of Finance and Chief Financial
                          Officer
  Bradley G. Mousseau 50  Vice President of Human Resources
</TABLE>

   Patricia Gallup  is a co-founder of the Company and has served as Chairman
since June 2001. From January 1998 to June 2001, Ms. Gallup served as Chairman
and Chief Executive Officer of the Company. From September 1995 to January
1998, Ms. Gallup served as the Chairman, President and Chief Executive Officer
of the Company. From September 1994 to September 1995, she served as Chairman
and Chief Executive Officer of the Company. From August 1990 to September 1994,
Ms. Gallup served as the Company's President and Chief Executive Officer.

   Kenneth Koppel  has served as Chief Executive Officer of the Company since
June 2001. Prior to joining the Company, Mr. Koppel served as a principal in or
a consultant to several new media and marketing companies, including an
assignment as an interim executive at PC Connection. From 1972 to 1992, Mr.
Koppel served in a variety of roles at Ziff-Davis Publishing Company, including
President of Ziff-Davis Publishing and President of Ziff Communications.

   Wayne L. Wilson  has served as President and Chief Operating Officer of the
Company since January 1998 and Chief Financial Officer from January 1998 to
March 1998. From January 1996 to January 1998, Mr. Wilson served as Senior Vice
President, Chief Operating Officer and Chief Financial Officer of the Company.
From August 1995 to January 1996, he served as Senior Vice President of Finance
and Chief Financial Officer of the Company. Prior to joining the Company, Mr.
Wilson was a partner in the accounting and consulting firm of Deloitte & Touche
LLP from June 1986 to August 1995.

   Robert F. Wilkins  has served as Executive Vice President of the Company
since January 2000. Mr. Wilkins served as Senior Vice President of Sales and
Marketing from January 1999 to January 2000 and Senior Vice President of
Merchandising and Product Management of the Company from January 1998 to
January 1999. From December 1995 to January 1998, Mr. Wilkins served as Vice
President of Merchandising and Product Management of the Company. From
September 1994 to December 1995 he was a consultant to the Company and certain
of its affiliates. From February 1990 to September 1994, Mr. Wilkins served as
President of Mac's Place.

   Mark A. Gavin  has served as Senior Vice President of Finance and Chief
Financial Officer since January 2000 and as Vice President of Finance and Chief
Financial Officer of the Company since March 1998. Prior to joining PC
Connection, Mr. Gavin held the position of Executive Vice President and Chief
Operating Officer at CFX Corporation, a bank holding company in Keene, New
Hampshire from April 1989 to March 1998. Prior to CFX, Mr. Gavin worked as a
Manager for Ernst & Young, LLP.

   Bradley G. Mousseau  has served as Vice President of Human Resources since
January 2000. Prior to joining PC Connection, Mr. Mousseau served as Vice
President of Global Workforce Strategies for Systems & Computer Technology
Corporation (SCT) from April 1997 to January 2000. Prior to SCT, Mr. Mousseau
served as Vice President of Human Resources for Gabreili Medical Info Systems.

                                      11

<PAGE>

                                    PART II

Item 5.  Market for the Registrant's Common Stock and Related Stockholder
Matters

  Market Information

   PC Connection's Common Stock commenced trading on March 3, 1998 on the
Nasdaq National Market under the symbol "PCCC". As of March 20, 2002, there
were 24,555,145 shares outstanding of the Common Stock of PC Connection held by
approximately 90 stockholders of record.

   The following table sets forth for the fiscal periods indicated the range of
high and low bid prices for our Common Stock on the Nasdaq National Market.
These prices reflect the three-for-two stock split distributed on May 23, 2000.

<TABLE>
<CAPTION>
                          2001            High   Low
                          ----           ------ ------
                          <S>            <C>    <C>
                          Quarter Ended:
                           December 31.. $17.79 $ 6.85
                           September 30.  16.30   6.00
                           June 30......  16.77   8.50
                           March 31.....  20.56   8.13
                          2000
                          ----
                          Quarter Ended:
                           December 31.. $56.38 $ 8.63
                           September 30.  70.25  42.44
                           June 30......  58.50  17.67
                           March 31.....  23.33  14.17
</TABLE>

   We have never declared or paid cash dividends on our capital stock. We
currently anticipate that we will retain all future earnings, if any, to fund
the development and growth of our business, and we do not anticipate paying any
cash dividends on our Common Stock in the foreseeable future.

                                      12

<PAGE>

Item 6.  Selected Financial and Operating Data

   The following selected financial and operating data should be read in
conjunction with the Company's Consolidated Financial Statements and the Notes
thereto, and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" appearing elsewhere herein. The selected data presented
below under the captions "Statement of Operations Data" and "Balance Sheet
Data" for each of the years in the five-year period ended December 31, 2001 are
derived from the audited financial statements of the Company. The Company's
consolidated financial statements as of December 31, 2001 and 2000 and for each
of the years in the three-year period ended December 31, 2001 and the
independent auditors' report thereon, are included elsewhere herein.

<TABLE>
<CAPTION>
                                                                          Years Ended December 31,
                                                    -------------------------------------------------------------------
                                                        2001            2000         1999         1998        1997
                                                    -----------     -----------  -----------  -----------  -----------
                                                    (dollars in thousands, except per share and selected operating data
<S>                                                 <C>             <C>          <C>          <C>          <C>
Statement of Operations Data:
 Net sales......................................... $ 1,180,951     $ 1,449,908  $ 1,080,835  $   749,905  $   562,511
 Cost of sales.....................................   1,049,799       1,273,687      951,489      656,631      486,545
                                                    -----------     -----------  -----------  -----------  -----------
 Gross profit......................................     131,152         176,221      129,346       93,274       75,966
 Selling, general and administrative expenses......     117,508         123,972       91,405       68,521       56,596
 Additional stockholder/officer compensation/(1)/..          --              --           --        2,354       12,130
 Restructuring costs and other special charges/(2)/       2,204              --           --           --           --
                                                    -----------     -----------  -----------  -----------  -----------
 Income from operations............................      11,440          52,249       37,941       22,399        7,240
 Interest expense..................................      (1,179)         (2,086)      (1,392)        (415)      (1,355)
 Other, net........................................       1,307             589          116          565          (42)
                                                    -----------     -----------  -----------  -----------  -----------
 Income before income taxes........................      11,568          50,752       36,665       22,549        5,843
 Income tax provision/(3)/.........................      (4,396)        (19,289)     (13,935)      (3,905)        (639)
                                                    -----------     -----------  -----------  -----------  -----------
 Net income........................................ $     7,172     $    31,463  $    22,730  $    18,644  $     5,204
                                                    ===========     ===========  ===========  ===========  ===========
                                                                                                 Pro Forma Data/(4)/
                                                                                              -------------------------
 Basic net income per share/(5)/................... $       .29     $      1.31  $       .97  $       .61  $       .17
                                                    ===========     ===========  ===========  ===========  ===========
 Diluted net income per share/(5)/................. $       .29     $      1.23  $       .94  $       .59  $       .17
                                                    ===========     ===========  ===========  ===========  ===========
Selected Operating Data:
 Active customers/(6)/.............................     471,000         626,000      732,000      684,000      510,000
 Catalogs distributed..............................  41,683,000      45,028,000   47,325,000   42,150,000   33,800,000
 Orders entered/(7)/...............................   1,265,000       1,521,000    1,622,000    1,510,000    1,252,000
 Average order size/(7)/........................... $     1,116     $     1,115  $       781  $       580  $       524
                                                                                December 31,
                                                    -------------------------------------------------------------------
                                                        2001            2000         1999         1998        1997
                                                    -----------     -----------  -----------  -----------  -----------
                                                                           (dollars in thousands)
Balance Sheet Data:
 Working capital................................... $   120,856     $   111,669  $    72,250  $    53,768  $    18,907
 Total assets......................................     244,235         250,413      223,537      164,510      105,442
 Short-term debt...................................       1,171           1,153        1,137          123       29,568
 Long-term debt (less current maturities):
   Capital lease obligations.......................       6,621           6,792        6,945        7,081           --
   Term loan.......................................          --              --           --           --        3,250
   Note payable....................................          --           1,000        2,000           --           --
 Total stockholders' equity........................     147,176         138,687       94,223       69,676       24,120
</TABLE>
--------
/(1)/ Represents amounts accrued or distributed in excess of aggregate annual
      base salaries approved by the Board of Directors prior to the Company's
      Initial Public Offering and generally represented Company-related federal
      income tax obligations payable by the stockholders.

                                      13

<PAGE>

/(2)/ Includes $1,510 for the cost of reductions in the Company workforce and
      $694 for costs relating to a proposed acquisition that was abandoned
      during the year.
/(3)/ For all periods prior to March 6, 1998, the Company had been an S
      Corporation and, accordingly, had not been subject to federal income
      taxes.
/(4)/ Pro forma adjustments have been made to the historical results of
      operations to make the pro forma presentation comparable to what would
      have been reported had the Company operated as a C Corporation for 1998
      and 1997. The computation of income tax expense was made assuming an
      effective tax rate of approximately 39%.
/(5)/ All per share data has been adjusted for a 3-for-2 stock split
      distributed on May 23, 2000.
/(6)/ Represents estimates of all customers included in the Company's mailing
      list who have made a purchase within the last twelve month period.
/(7)/ Does not reflect cancellations or returns.

Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

   The following discussion and analysis of the Company's financial condition
and results of operations should be read in conjunction with the Company's
consolidated financial statements.

   The following Management's Discussion and Analysis of Financial Condition
and Results of Operations contains forward-looking statements based on
management's current expectations, estimates and projections about the
Company's industry, management's beliefs and certain assumptions made by
management. All statements, trends, analyses and other information contained in
this report relative to trends in net sales, gross margin and anticipated
expense levels, as well as other statements, including words such as
"anticipate", "believe", "plan", "estimate" and "intend" and other similar
expressions, constitute forward-looking statements. These forward-looking
statements involve risks and uncertainties, and actual results may differ
materially from those anticipated or expressed in such statements. Potential
risks and uncertainties include, among others, those set forth under the
caption "Factors That May Affect Future Results and Financial Condition"
included within this section. Particular attention should be paid to the
cautionary statements involving the industry's rapid technological change and
exposure to inventory obsolescence, availability and allocations of goods,
reliance on vendor support and relationships, competitive risks, pricing risks,
and the overall level of economic activity and the level of business investment
in information technology products. Except as required by law, the Company
undertakes no obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise. Readers, however, should
carefully review the factors set forth in other reports or documents that the
Company files from time to time with the Securities and Exchange Commission.

  Significant Accounting Policies

   The consolidated financial statements of PC Connection are prepared in
conformity with accounting principles generally accepted in the United States
of America. The preparation of these financial statements requires us to make
certain estimates, judgments and assumptions that we believe are reasonable
based upon the information available. These estimates and assumptions affect
the reported amounts of assets, liabilities, revenues and expenses during the
periods presented. The significant accounting policies which we believe are the
most critical to aid in fully understanding and evaluating our reported
financial results include the following:

Revenue Recognition

   Revenue on products sales is recognized at the point in time when persuasive
evidence of an arrangement exists, the price is fixed and final, delivery has
occurred and there is a reasonable assurance of collection of the sales
proceeds. We generally obtain oral and written purchase authorizations from our
customers for a specified amount of product at a specified price and consider
delivery to have occurred at the point of shipment, except
for sales to federal agencies, for which delivery occurs at destination. We
provide our customers with a limited thirty day right of return only for
defective merchandise. Revenue is recognized at shipment and a reserve for

                                      14

<PAGE>

sales returns is recorded. The Company has demonstrated the ability to make
reasonable and reliable estimates of product returns in accordance with
Statement of Financial Accounting Standards No. 48 ("SFAS No. 48"), "Revenue
Recognition When Right of Return Exists", based on significant historical
experience. Should such returns no longer prove to be estimable, we believe
that the impact on our financials would not necessarily be significant since
the return privilege expires 30 days after shipment.

Accounts Receivable

   We perform ongoing credit evaluations of our customers and adjust credit
limits based upon payment history and customers' current credit worthiness.
Collections are monitored continuously, and an allowance for estimated doubtful
accounts is maintained based on our historical experience and customer
collection issues identified. While such credit losses have historically been
within our expectations, further deterioration of customers' ability to make
required payments may make additional allowances necessary.

   In addition to accounts receivable from customers, we record receivables
from vendors/suppliers for cooperative advertising, price protection, supplier
reimbursements, rebates and other similar arrangements. A portion of such
receivables is estimated based on information available from our vendors at
discrete points in time. While such estimates have historically approximated
actual cash received, an unanticipated change in a promotional program could
give rise to a reduction in the receivable.

Inventories - Merchandise

   Inventories (all finished goods) consisting of software packages, computer
systems and peripheral equipment are stated at cost (determined under the
first-in, first-out method) or market, whichever is lower. Inventory quantities
on hand are reviewed regularly, and provisions are made for obsolete, slow
moving and nonsalable inventory, based primarily on management's forecast of
customer demand for those products in inventory. The PC industry is
characterized by rapid technological change and new product development that
could result in increased obsolescence of inventory on hand. Increased
obsolescence or decreased customer demand beyond management's expectations
could require additional provisions.

Recent Developments

   On March 25, 2002, we entered into an Agreement and Plan of Merger with
MoreDirect, Inc., a Florida corporation. MoreDirect is an e-procurement
supplier of information technology products for medium-to-large corporate and
government organizations nationwide. Pursuant to the merger agreement,
MoreDirect will be merged with our newly formed Florida merger subsidiary.
Following the merger, MoreDirect will continue its operations as our wholly
owned subsidiary under its existing management. Under the terms of the merger
agreement, MoreDirect's stockholders will receive approximately $21,000,000 at
closing. The merger agreement contemplates an earn-out period of three years
following the closing whereby if MoreDirect maintains certain earnings before
income tax, or EBIT, levels, additional payments will be made to MoreDirect's
stockholders. Under the merger agreement, earn-out payments are tied to EBIT
levels targeted to grow at a 15% rate per year. The maximum payments we will
make under the earn-out provisions of the merger agreement are $67,106,000,
assuming MoreDirect maintains 200% of targeted EBIT levels for all three years.
If MoreDirect maintains less than 60% of targeted EBIT levels for all three
years, no payments would be required under the earn-out provisions of the
merger agreement. At any time during the earn-out period, we may "buy-out" the
remaining earn-out payments for amounts which vary during the term of the
earn-out. We will also escrow $10,000,000 at closing to fund a portion of these
contingent payments. Certain portions of the contingent payments may be
converted into our common stock at specified conversion prices between $20.80
and $40.00 per share. The consummation of the transactions contemplated in the
merger agreement are subject to the satisfaction of several conditions. Our
acquisition of MoreDirect will be immediately accretive to earnings and will be
accounted for under the purchase method of accounting.

                                      15

<PAGE>

  General

   PC Connection was founded in 1982 as a mail-order business offering a broad
range of software and accessories for IBM and IBM-compatible personal
computers. The founders' goal was to provide consumers with superior service
and high quality branded products at competitive prices. We initially sought
customers through advertising in selected computer industry publications and
the use of inbound toll-free telemarketing. Currently, we generate sales
through (i) outbound telemarketing by account managers focused on the business,
education and government markets, (ii) inbound calls from customers responding
to our catalogs and other advertising and (iii) our Internet Web site.

   We offer both PC compatible products and Mac compatible products. Reliance
on Mac product sales has decreased over the last three years, from 19.4% of net
sales for the year ended December 31, 1998 to 10.1% of net sales for the year
ended December 31, 2001. We believe that sales attributable to Mac products
will continue to decrease as a percentage of net sales and may also decline in
absolute dollar volume in 2002 and future years.

   The weakness in demand for information technology products experienced by us
in the fourth quarter of 2000 continued through 2001, resulting in overall
conservative buying patterns, order deferrals and longer sales cycles.

   Sales of computer systems result in a relatively high dollar sales order, as
reflected in the increase in our average order size from $580 in the year ended
December 31, 1998 to $1,116 in the year ended December 31, 2001. Computer
systems generally provide the largest gross profit dollar contribution per
order of all our products, although they usually yield the lowest gross margin
percentage.

   Our profit margins are also influenced by, among other things, industry
pricing and the relative mix of inbound versus outbound sales. Generally,
pricing in the computer and related products market is very aggressive, and we
intend to maintain prices at competitive levels. Since outbound sales are
typically to corporate accounts that purchase at volume discounts, the gross
margin on such sales is generally lower than inbound sales. However, the gross
profit dollar contribution per order is generally higher as average order sizes
of orders to corporate accounts are usually larger. We believe that outbound
sales will continue to represent a larger portion of our business mix in future
periods.

   The direct marketing of personal computers and related products is highly
competitive. In addition to other direct marketers and manufacturers who sell
direct, such as Dell and Gateway, manufacturers of PCs sold by us, such as
Apple, Compaq and IBM, have also implemented varying plans to sell PCs directly
to end users. We currently believe that direct sales by Compaq and IBM will not
have a significant adverse effect upon our net sales.

   Most product manufacturers provide us with co-op advertising support in
exchange for product coverage in our catalogs. Although the level of co-op
advertising support available to us from certain manufacturers has declined,
and may decline further in the future, the overall level of co-op advertising
programs has remained consistent with our levels of spending for catalog and
other advertising programs. We believe that the overall levels of co-op
advertising programs available over the next twelve months will be consistent
with our planned advertising programs. For financial reporting purposes,
revenue garnered from cooperative advertising services is offset against
selling, general and administrative expenses in our consolidated statements of
income.

                                      16

<PAGE>

  Results of Operations

   The following table sets forth for the periods indicated information derived
from our statements of income expressed as a percentage of net sales.

<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                                ----------------------------
                                                  2001      2000      1999
                                                --------  --------  --------
  <S>                                           <C>       <C>       <C>
  Net sales (in millions)...................... $1,181.0  $1,449.9  $1,080.8
                                                ========  ========  ========
  Net sales....................................    100.0%    100.0%    100.0%
  Gross profit.................................     11.1      12.2      12.0
  Selling, general and administrative expenses.      9.9       8.6       8.5
  Restructuring costs and other special charges      0.2       0.0       0.0
  Income from operations.......................      1.0       3.6       3.5
</TABLE>

   The following table sets forth our percentage of net sales by platform,
sales channel, and product mix:

<TABLE>
<CAPTION>
                                           Years Ended December 31,
                                           -----------------------
                                            2001       2000   1999
                                           ----       ----   ----
                <S>                        <C>        <C>    <C>
                Platform
                 PC and Multi Platform....  90%        90%    85%
                 Mac......................  10         10     15
                                           ---        ---    ---
                   Total.................. 100%       100%   100%
                                           ===        ===    ===
                Sales Channel
                 Corporate Outbound.......  79%        76%    65%
                 Inbound Telesales........  12         16     29
                 On-Line Internet.........   9          8      6
                                           ---        ---    ---
                   Total.................. 100%       100%   100%
                                           ===        ===    ===
                Product Mix
                 Notebooks................  22%        25%    23%
                 Desktop/Servers..........  12         15     15
                 Storage Devices..........  10         10     10
                 Software.................  13         10     12
                 Networking Communications   9          8      6
                 Printers.................   8          7      9
                 Video & Monitors.........   9          8      8
                 Memory...................   3          4      4
                 Accessories/Other........  14         13     13
                                           ---        ---    ---
                   Total.................. 100%       100%   100%
                                           ===        ===    ===
</TABLE>

   Sales of enterprise server and networking products (included in the above
product mix) were 19.8%, 17.4% and 11.6% of net sales for the years ended
December 2001, 2000 and 1999, respectively.

                                      17

<PAGE>

  Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

   Net sales decreased $268.9 million, or 18.5%, to $1,181.0 million in 2001
from $1,449.9 million in 2000. The decrease in net sales was due to the
weakness in demand for information technology products. Outbound sales
decreased $162.1 million, or 14.7%, to $937.8 million from $1,099.9 million in
2000. While there was an overall decrease in outbound sales, this channel
increased as an overall component of our business. Outbound sales increased by
3% as a percentage of overall net sales to 79% in 2001 as compared to 76% in
2000. Inbound sales, which primarily serve our consumer and very small business
customers decreased $96.8 million, or 40.8%, to $140.2 million, from $237.0
million in 2000. Online Internet sales decreased $10.1 million, or 8.9%, to
$102.9 million from $113.0 million in 2000, however online Internet sales
increased to 9% of total net sales in 2001, as compared to 8% of total net
sales in 2000. Our sales to consumers and small businesses were more negatively
impacted during the 2001 economic slowdown than were sales to our larger
business customers, who generally purchase through either the outbound or
Internet channels. We believe that sales to consumers and small businesses will
continue to be more heavily impacted than sales to large business customers if
the economic slowdown continues.

   Net sales of enterprise server and networking products decreased 7.5% to
$234.0 million in 2001 as compared to $253.0 million in 2000. Enterprise server
and networking products represented 19.8% of overall net sales for the year, up
from 17.4% for the year ended 2000. While sales of these products declined in
absolute dollar amounts in 2001, we believe that sales of these product
categories will continue to grow as a percentage of our net sales as customers
further upgrade their network and communication infrastructures. If economic
conditions do not improve in the near term, the anticipated sales growth of
these types of products will not likely occur as expected.

   As of December 31, 2001, the number of outbound sales account managers
totaled 464, a 19.3% decrease, compared to 575 account managers at the end of
2000. We are focusing on recruiting experienced account managers and increasing
the success rate of our existing account managers.

   Gross profit decreased $45.0 million, or 25.5%, to $131.2 million in 2001
from $176.2 million in 2000. The decrease in gross profit dollars was
attributable to the decrease in net sales described above. Gross profit margin
decreased from 12.2% in 2000 to 11.1% in 2001 due to a more competitive pricing
environment, and other market conditions. Our profit margins are also
influenced by the relative mix of inbound, outbound and on-line Internet sales.
Our gross margin may vary based upon vendor support programs, product mix,
pricing strategies, market conditions and other factors.

   Selling, general and administrative expenses decreased $6.5 million, or
5.2%, to $117.5 million in 2001 from $124.0 million in 2000 and increased as a
percentage of sales to 9.9% in 2001 from 8.6% in 2000. We expect that our
selling, general and administrative expenses ("SG&A") may vary depending on
changes in sales volume, as well as the levels of continued investments in key
growth initiatives such as hiring more experienced outbound sales account
managers, improving marketing programs, and deploying next generation Internet
Web technology to support the sales organization.

   Restructuring costs and other special charges totaling $2.2 million, were
recorded in the year 2001. These costs related to staff reductions of $1.5
million, and $0.7 million of costs associated with proposed acquisitions
abandoned during the year.

                                      18

<PAGE>

   A rollforward of restructuring costs and other special charges for the
twelve months ended December 31, 2001 is shown below. There were no changes in
estimates in the interim periods.

<TABLE>
<CAPTION>
                                              Total    Cash    Liabilities at
                                             Charges Payments December 31, 2001
                                             ------- -------- -----------------
                                                       (in thousands)
 <S>                                         <C>     <C>      <C>
 Workforce Reduction........................ $1,510  $(1,085)       $ 425
 Cost Associated with Abandoned Acquisitions    694     (694)           0
                                             ------  -------        -----
                                             $2,204  $(1,779)       $ 425
                                             ======  =======        =====
</TABLE>

   Income from operations decreased by $40.8 million, or 78.2%, to $11.4
million for the year ended December 31, 2001 from $52.2 million for the
comparable period in 2000. Income from operations as a percentage of net sales
decreased from 3.6% in 2000 to 1.0% in 2001 for the reasons net sales decreased
as discussed above.

   Interest expense decreased by $.9 million, or 42.9%, to $1.2 million in 2001
from $2.1 million in 2000. This decrease in interest expense was attributed to
lower average borrowings outstanding in 2001 as compared to 2000 and to lower
interest rates.

   Our effective tax rate was 38% for both 2001 and 2000.

   Net income decreased by $24.3 million, or 77.1%, to $7.2 million in 2001
from $31.5 million in 2000, principally as a result of the decrease in income
from operations.

  Year Ended December 31, 2000 Compared to Year Ended December 31, 1999

   Net sales increased $369.1 million, or 34.2%, to $1,449.9 million in 2000
from $1,080.8 million in 1999. The growth in net sales was attributable to (i)
a continued expansion and increased productivity of our outbound telemarketing
group, and (ii) an increased focus on enterprise server and networking product
categories.

   As of December 31, 2000, the number of account managers totaled 575, a 67%
increase, compared to 345 account managers at the end of 1999. As a result,
outbound sales increased $394.3 million, or 55.9%, to $1,099.9 million in 2000
from $705.6 million in 1999. Enterprise networking product sales increased
$128.0 million, or 102.4%, to $253.0 million for the year ended December 31,
2000 from $125.0 million in 1999.

   Gross profit increased $46.9 million, or 36.3%, to $176.2 million in 2000
from $129.3 million in 1999. The increase in gross profit dollars was
attributable to the increase in net sales described above. Gross profit margin
increased from 12.0% in 1999 to 12.2% in 2000 due to a continuing focus on
solution sales to business, government and educational customers and an
increased focus on higher margin enterprise networking products cited above.
Our gross margin may vary based upon vendor support programs, product mix,
pricing strategies, market conditions and other factors.

   Selling, general and administrative expenses increased $32.6 million, or
35.7%, to $124.0 million in 2000 from $91.4 million in 1999 and increased as a
percentage of sales to 8.6% in 2000 from 8.5% in 1999. This increase was
attributable to increases in sales personnel, bad debt, and facility costs, and
offset by a decrease in net advertising expense.

   Income from operations increased by $14.3 million, or 37.7%, to $52.2
million for the year ended December 31, 2000 from $37.9 million for the
comparable period in 1999. Income from operations as a percentage of net sales
increased from 3.5% in 1999 to 3.6% in 2000 for the reasons net sales increased
as discussed above.

   Interest expense increased by $.7 million, or 50.0%, to $2.1 million in 2000
from $1.4 million in 1999 due to increased borrowings under our line of credit
necessitated by our growth. Interest expense is offset by interest income from
short-term investments.

   Our effective tax rate was 38% for both 2000 and 1999.

   Net income increased by $8.8 million, or 38.8%, to $31.5 million in 2000
from $22.7 million in 1999, principally as a result of the increase in income
from operations.

                                      19

<PAGE>

  Liquidity and Capital Resources

   We have historically financed our operations and capital expenditures
through cash flow from operations and bank borrowings. We believe that funds
generated from operations, together with available credit under our bank line
of credit, will be sufficient to finance our working capital and capital
expenditure requirements at least for the next twelve calendar months. Our
ability to continue funding our planned growth, both internally and externally,
is dependent upon our ability to generate sufficient cash flow from operations
or to obtain additional funds through equity or debt financing, or from other
sources of financing, as may be required. If demand for information technology
products continues to decline, our cash flows from operations may be
substantially affected. See also those risks listed below under "Factors That
May Affect Future Results and Financial Condition".

   At December 31, 2001, we had cash and cash equivalents of $35.6 million and
working capital of $120.9 million.

   Net cash provided by operating activities was $34.2 million in the year
ended December 2001, compared to $4.0 million used for operating activities and
$16.0 million provided by operating activities for the years ended December 31,
2000, and 1999, respectively. The primary factors historically affecting cash
flows from operations are net income and changes in the levels of accounts
receivable, inventories and accounts payable. Since accounts receivable and
inventories have substantially decreased since December 31, 2000, cash provided
by operating activities has increased commensurately.

   At December 31, 2001, we had $75.4 million in outstanding accounts payable.
Such accounts are generally paid within 30 days of incurrence and will be
financed by cash flows from operations or short-term borrowings under the line
of credit. This amount includes $6.4 million payable to two financial
institutions under security agreements to facilitate the purchase of inventory.
We believe we will be able to meet our obligations under our accounts payable
with cash flows from operations and our existing line of credit.

   Capital expenditures were $6.1 million, $12.6 million and $7.7 million in
the years ended December 31, 2001, 2000 and 1999, respectively. We expect
capital expenditures, primarily for the purchase of computer hardware and
software and other fixed assets, to be approximately $6.8 million for the year
ending December 31, 2002.

   We have an unsecured credit agreement with a bank providing for short-term
borrowings up to $70 million, which bears interest at various rates ranging
from the prime rate (4.75% at December 31, 2001) to prime less 1%, depending on
the ratio of senior debt to EBITDA (earnings before interest, taxes,
depreciation and amortization). The credit agreement includes various customary
financial and operating covenants, including restrictions on the payment of
dividends, none of which we believe significantly restricts our operations. The
credit agreement matures on May 31, 2002 and we are currently renegotiating the
credit agreement. We cannot provide assurances that we will be able to
renegotiate the credit agreement on the same favorable terms as in the current
credit agreement. No borrowings were outstanding at December 31, 2001.

   Under the terms of the merger agreement we entered into with MoreDirect, we
will pay MoreDirect's stockholders approximately $21,000,000 at closing. The
merger agreement contemplates an earn-out period of three years following the
closing whereby if MoreDirect maintains certain earnings before income tax, or
EBIT, levels, additional payments will be made to MoreDirect's stockholders.
Under the merger agreement, earn-out payments are tied to EBIT levels targeted
to grow at a 15% rate per year. The maximum payments we will make under the
earn-out provisions of the merger agreement are $67,106,000, assuming
MoreDirect maintains 200% of targeted EBIT levels for all three years. If
MoreDirect maintains less than 60% of targeted EBIT levels for all three years,
no payment would be required under the earn-out provisions of the merger
agreement. At any time during the earn-out period, we may "buy-out" the
remaining earn-out payments for amounts which vary during the term of the
earn-out. We will also escrow $10,000,000 at closing to fund a portion of these
contingent payments. We believe we will be able to meet our obligations to
MoreDirect and its stockholders under the merger agreement.

                                      20

<PAGE>

  Contractual Obligations

   The following summarizes our contractual obligations at December 31, 2001
and the effect such obligations are expected to have on our liquidity and cash
flow in future periods.


<TABLE>
<CAPTION>
                                                        Less
                                                        Than  1 - 3  After 3
    December 31, 2001                           Total  1 Year Years   Years
    ------------------------------------------ ------- ------ ------ -------
                                                      (in thousands)
    <S>                                        <C>     <C>    <C>    <C>
    Contractual Obligations:
    Long-term debt............................ $ 1,000 $1,000 $    - $    -
    Capital lease obligation to affiliate.....   6,792    171    906  5,715
    Non-cancelable operating lease obligations  11,710  5,584  5,759    367
                                               ------- ------ ------ ------
       Total Contractual Obligations.......... $19,502 $6,755 $6,665 $6,082
                                               ======= ====== ====== ======
</TABLE>

  Related Parties

   In November 1997, we entered into a fifteen-year lease for our corporate
headquarters with an affiliated company, G&H Post, which is related to PC
Connection through common ownership. The total lease is valued at approximately
$7.0 million, based upon an independent property appraisal obtained at the date
of lease, and interest is calculated at an annual rate of 11%. The lease
requires us to pay our proportionate share of real estate taxes and common area
maintenance charges as additional rent and also to pay insurance premiums for
the leased property. We have the option to renew the lease for two additional
terms of five years each. The lease has been recorded as a capital lease in the
financial statements.

   We have other transactions with affiliate companies including G&H, G&H Post,
En Technology, and PCTV, all related to PC Connection through common ownership.
Such transactions are determined using the fair market values of such services
or products.


<TABLE>
<CAPTION>
                                                            Year Ended
                                                           December 31,
                                                          --------------
                                                          2001 2000 1999
                                                          ---- ---- ----
                                                          (in thousands)
       <S>                                                <C>  <C>  <C>
       Revenue:
          Sales of various products...................... $  3 $  3 $425
          Sales of services to affiliated companies......  148  300  332
       Costs:
          Purchase of services from affiliated companies.    l    9    6
</TABLE>

  Recently Issued Financial Accounting Standards

   In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 141 ("SFAS 141"), "Business
Combinations". SFAS 141 requires the purchase method of accounting for business
combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method. We do not believe that the adoption of SFAS 141
will have a significant impact on our financial statements.

   In July 2001, the FASB issued Statement of Financial Accounting Standards
No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets", which will be
effective for PC Connection on January 1, 2002. SFAS 142 requires, among other
things, the discontinuance of the amortization of goodwill and certain other
identified intangibles. In addition, the statement includes provisions for the
reassessment of the value and useful lives of existing recognized intangibles
(including goodwill), reclassification of certain intangibles both in and out
of previously reported goodwill and the identification of reporting units for
purposes of assessing potential future impairments of goodwill and other
intangibles. We believe that the impact of the adoption of SFAS 142 will not be
material to the balance sheet. The Company had recorded $738 thousand in
amortization relative to goodwill in 2001. This amortization will cease in 2002.

                                      21

<PAGE>

  Inflation

   We have historically offset any inflation in operating costs by a
combination of increased productivity and price increases, where appropriate.
We do not expect inflation to have a significant impact on our business in the
future.

  Factors That May Affect Future Results and Financial Condition

   Our future results and financial condition are dependent on our ability to
continue to successfully market, sell and distribute information technology
products and services, including computers, hardware and software. Inherent in
this process are a number of factors that we must successfully manage in order
to achieve a favorable financial condition and favorable operating results.
Potential risks and uncertainties that could affect our future financial
condition and operating results include, without limitation, the following
factors:

There has been a recent decrease in demand throughout the industry for the
products we sell.

   With the events of September 11, together with the general decline in the
economy over the past year, the demand for personal computer products has
decreased throughout the industry. This decrease adversely affected our sales
and results of operation in 2001. If our net sales do not increase in
proportion to our operating expenses or if we experience a decrease in net
sales for an extended period of time, there would be a material adverse effect
on our results of operations in future periods.

We have experienced rapid growth in recent years followed by a decline in sales
in 2001 and there is no assurance that we will be able to regain such growth.

   Our net sales grew from $749.9 million for the year ended December 31, 1998
to $1.44 billion for the year ended December 31, 2000. In the year ended
December 31, 2001, our net sales declined to $1.18 billion. Our growth in
previous years placed increasing demands on our administrative, operational,
financial and other resources. Our staffing levels and operating expenses
increased substantially in recent years due to our sales forecasts. If our
revenues continue to decline, we may not be able to reduce our staffing levels
and operating expenses in a timely manner to meet our needs. Moreover, we can
provide no assurance that we will be able to regain rapid growth in the near
future.

We may also experience quarterly fluctuations and seasonality which could
impact our business.

   Several factors have caused our sales and results of operations to fluctuate
and we expect these fluctuations to continue on a quarterly basis. Causes of
these fluctuations include:

    .  changes in the overall level of economic activity;

    .  changes in the level of business investment in information technology
       products;

    .  the condition of the personal computer industry in general;

    .  shifts in customer demand for hardware and software products;

    .  industry shipments of new products or upgrades;

    .  the timing of new merchandise and catalog offerings;

    .  fluctuations in response rates;

    .  fluctuations in postage, paper, shipping and printing costs and in
       merchandise returns;

    .  adverse weather conditions that affect response, distribution or
       shipping;

    .  shifts in the timing of holidays;

    .  changes in our product offerings; and

    .  changes in consumer demand for information technology products.

   We base our operating expenditures on sales forecasts. If revenues do not
meet expectations in any given quarter, our operating results could suffer.

                                      22

<PAGE>

   In addition, customer response rates for our catalogs and other marketing
vehicles are subject to variations. The first and last quarters of the year
generally have higher response rates while the two middle quarters typically
have lower response rates.

We are exposed to inventory obsolescence due to the rapid technological changes
occurring in the personal computer industry.

   The market for personal computer products is characterized by rapid
technological change and the frequent introduction of new products and product
enhancements. Our success depends in large part on our ability to identify and
market products that meet the needs of customers in that marketplace. In order
to satisfy customer demand and to obtain favorable purchasing discounts, we
have and may continue to carry increased inventory levels of certain products.
By so doing, we are subject to the increased risk of inventory obsolescence.
Also, in order to implement our business strategy, we intend to continue, among
other things, to place larger than typical inventory stocking orders, and
increase our participation in first-to-market purchase opportunities. We may
also participate in end-of-life-cycle purchase opportunities and market
products on a private-label basis, which would increase the risk of inventory
obsolescence. In addition, we sometimes acquire special purchase products
without return privileges. There can be no assurance that we will be able to
avoid losses related to obsolete inventory. In addition, manufacturers are
limiting return rights and are also taking steps to reduce their inventory
exposure by supporting "build to order" programs authorizing distributors and
resellers to assemble computer hardware under the manufacturers' brands. These
trends reduce the costs to manufacturers and shift the burden of inventory risk
to resellers like us which could negatively impact our business.

We acquire products for resale from a limited number of vendors; the loss of
any one of these vendors could have a material adverse effect on our business.

   We acquire products for resale both directly from manufacturers and
indirectly through distributors and other sources. The five vendors supplying
the greatest amount of goods to us constituted 57.7% and 54.4% of our total
product purchases in the years ended December 31, 2001 and 2000, respectively.
Among these five vendors, purchases from Ingram Micro, Inc. represented 24.7%
and 25.6% of our total product purchases and purchases from Tech Data
Corporation comprised 14.1% and 11.2% of our total product purchases in the
years ended December 31, 2001 and 2000, respectively. No other vendor supplied
more than 10% of our total product purchases in the year ended December 31,
2001. If we were unable to acquire products from Ingram Micro or Tech Data, we
could experience a short-term disruption in the availability of products and
such disruption could have a material adverse effect on our results of
operations and cash flows.

   Substantially all of our contracts and arrangements with our vendors that
supply significant quantities of products are terminable by such vendors or us
without notice or upon short notice. Most of our product vendors provide us
with trade credit, of which the net amount outstanding at December 31, 2001 was
$75.4 million. Termination, interruption or contraction of relationships with
our vendors, including a reduction in the level of trade credit provided to us,
could have a material adverse effect on our financial position.

   Some product manufacturers either do not permit us to sell the full line of
their products or limit the number of product units available to direct
marketers such as us. An element of our business strategy is to continue to
increase our participation in first-to-market purchase opportunities. The
availability of certain desired products, especially in the direct marketing
channel, has been constrained in the past. We could experience a material
adverse effect to our business if we are unable to source first-to-market
purchase or similar opportunities, or if we face the reemergence of significant
availability constraints.

We may experience a reduction in the incentive programs offered to us by our
vendors.

   Some product manufacturers and distributors provide us with incentives such
as supplier reimbursements, payment discounts, price protection, rebates and
other similar arrangements. The increasingly competitive computer hardware
market has already resulted in the following:

..  reduction or elimination of some of these incentive programs;

..  more restrictive price protection and other terms; and

..  reduced advertising allowances and incentives, in some cases.

                                      23

<PAGE>

   Most product manufacturers provide us with co-op advertising support and in
exchange we cover their products in our catalogs. This support significantly
defrays our catalog production expense. In the past, we have experienced a
decrease in the level of co-op advertising support available to us from certain
manufacturers. The level of co-op advertising support we receive from some
manufacturers may further decline in the future. Such a decline could increase
our selling, general and administrative expenses as a percentage of sales and
have a material adverse effect on our cash flows.

We face many competitive risks.

   The direct marketing industry and the computer products retail business, in
particular, are highly competitive. We compete with consumer electronics and
computer retail stores, including superstores. We also compete with other
direct marketers of hardware and software and computer related products,
including an increasing number of Internet retailers. Certain hardware and
software vendors are selling their products directly through their own catalogs
and over the Internet. We compete not only for customers, but also for co-op
advertising support from personal computer product manufacturers. Some of our
competitors have greater financial, marketing and larger catalog circulations
and customer bases and other resources than we do. In addition, many of our
competitors offer a wider range of products and services than we do and may be
able to respond more quickly to new or changing opportunities, technologies and
customer requirements. Many current and potential competitors also have greater
name recognition, engage in more extensive promotional activities and adopt
more aggressive pricing policies than us. We expect competition to increase as
retailers and direct marketers who have not traditionally sold computers and
related products enter the industry.

   We cannot assure you that we can continue to compete effectively against our
current or future competitors. In addition, price is an important competitive
factor in the personal computer hardware and software market and we cannot
assure you that we will not face increased price competition. If we encounter
new competition or fail to compete effectively against our competitors, our
business may be harmed.

   In addition, product resellers and direct marketers are combining operations
or acquiring or merging with other resellers and direct marketers to increase
efficiency. Moreover, current and potential competitors have established or may
establish cooperative relationships among themselves or with third parties to
enhance their products and services. Accordingly, it is possible that new
competitors or alliances among competitors may emerge and acquire significant
market share.

We face and will continue to face significant price competition.

   Generally, pricing is very aggressive in the personal computer industry and
we expect pricing pressures to continue. An increase in price competition could
result in a reduction of our profit margins. There can be no assurance that we
will be able to offset the effects of price reductions with an increase in the
number of customers, higher sales, cost reductions or otherwise. Also, our
sales of personal computer hardware products are generally producing lower
profit margins than those associated with software products. Such pricing
pressures could result in an erosion of our market share, reduced sales and
reduced operating margins, any of which could have a material adverse effect on
our business.

The methods of distributing personal computers and related products are
changing and such changes may negatively impact us and our business.

   The manner in which personal computers and related products are distributed
and sold is changing, and new methods of distribution and sale, such as on-line
shopping services, have emerged. Hardware and software manufacturers have sold,
and may intensify their efforts to sell, their products directly to end users.
From time to time, certain manufacturers have instituted programs for the
direct sales of large order quantities of hardware and software to certain
major corporate accounts. These types of programs may continue to be developed
and used by various manufacturers. Some of our vendors, including Apple, Compaq
and IBM, currently sell some of their products directly to end users and have
stated their intentions to increase the level of such direct sales. In
addition, manufacturers may attempt to increase the volume of software products
distributed electronically to end

                                      24

<PAGE>

users. An increase in the volume of products sold through or used by consumers
of any of these competitive programs or distributed electronically to end users
could have a material adverse effect on our results of operations.

We could experience system failures which would interfere with our ability to
process orders.

   We depend on the accuracy and proper use of our management information
systems including our telephone system. Many of our key functions depend on the
quality and effective utilization of the information generated by our
management information systems, including:

..  our ability to manage inventory and accounts receivable collection;

..  our ability to purchase, sell and ship products efficiently and on a timely
       basis; and

..  our ability to maintain operations.

Interruptions could result from natural disasters as well as power loss,
telecommunications failure and similar events.

   Our management information systems require continual upgrades to most
effectively manage our operations and customer database. Although we maintain
some redundant systems, with full data backup, a substantial interruption in
management information systems or in telephone communication systems would
substantially hinder our ability to process customer orders and thus could have
a material adverse effect on our business.

We rely on the continued development of electronic commerce and Internet
infrastructure development.

   We have had an increasing amount of sales made over the Internet in part
because of the growing use and acceptance of the Internet by end-users. No one
can be certain that acceptance and use of the Internet will continue to develop
or that a sufficiently broad base of consumers will adopt and continue to use
the Internet and other online services as a medium of commerce. Sales of
computer products over the Internet do not currently represent a significant
portion of overall computer product sales. Growth of our Internet sales is
dependent on potential customers using the Internet in addition to traditional
means of commerce to purchase products. We cannot accurately predict the rate
at which they will do so.

   Our success in growing our Internet business will depend in large part upon
the development of an infrastructure for providing Internet access and
services. If the number of Internet users or their use of Internet resources
continues to grow rapidly, such growth may overwhelm the existing Internet
infrastructure. Our ability to increase the speed with which we provide
services to customers and to increase the scope of such services ultimately is
limited by and reliant upon the speed and reliability of the networks operated
by third parties and these networks may not continue to be developed.

We depend heavily on third party shippers to deliver our products to customers.

   We ship approximately 56% of our products to customers by Airborne Freight
Corporation D/B/A "Airborne Express", with the remainder being shipped by
United Parcel Service of America, Inc. and other overnight delivery and surface
services. A strike or other interruption in service by these shippers could
adversely affect our ability to market or deliver products to customers on a
timely basis.

We may experience potential increases in shipping, paper and postage costs,
which may adversely affect our business if we are not able to pass such
increases on to our customers.

   Shipping costs are a significant expense in the operation of our business.
Increases in postal or shipping rates and paper costs could significantly
impact the cost of producing and mailing our catalogs and shipping customer
orders. Postage prices and shipping rates increase periodically and we have no
control over future increases. We have a long-term contract with Airborne
Express whereby Airborne ships products to our customers. We believe that we
have negotiated favorable shipping rates with Airborne. We generally invoice
customers for shipping and handling charges. There can be no assurance that we
will be able to pass on to our customers the full cost, including any future
increases in the cost, of commercial delivery services such as Airborne.


                                      25

<PAGE>

   We also incur substantial paper and postage costs related to our marketing
activities, including producing and mailing our catalogs. Paper prices
historically have been cyclical and we have experienced substantial increases
in the past. Significant increases in postal or shipping rates and paper costs
could adversely impact our business, financial condition and results of
operations, particularly if we cannot pass on such increases to our customers
or offset such increases by reducing other costs.

Privacy concerns with respect to list development and maintenance may
materially adversely affect our business.

   We mail catalogs and send electronic messages to names in our proprietary
customer database and to potential customers whose names we obtain from rented
or exchanged mailing lists. World-wide public concern regarding personal
privacy has subjected the rental and use of customer mailing lists and other
customer information to increased scrutiny. Any domestic or foreign legislation
enacted limiting or prohibiting these practices could negatively affect our
business.

We face many uncertainties relating to the collection of state sales or use tax.

   We presently collect sales tax only on sales of products to residents of
Ohio, Tennessee, Maryland, the District of Columbia, Massachusetts and
Virginia. We began collecting sales tax in Massachusetts in January 2000.
Taxable sales to customers located within Ohio, Tennessee, Maryland, the
District of Columbia, Massachusetts and Virginia were approximately 7% of our
net sales during the year ended December 31, 2001. Various states have sought
to impose on direct marketers the burden of collecting state sales taxes on the
sales of products shipped to their residents. In 1992, the United States
Supreme Court affirmed its position that it is unconstitutional for a state to
impose sales or use tax collection obligations on an out-of-state mail order
company whose only contacts with the state are limited to the distribution of
catalogs and other advertising materials through the mail and the subsequent
delivery of purchased goods by United States mail or by interstate common
carrier. However, legislation that would expand the ability of states to impose
sales tax collection obligations on direct marketers has been introduced in
Congress on many occasions. Due to its presence on various forms of electronic
media and other factors, our contact with many states may exceed the contact
involved in the Supreme Court case. We cannot predict the level of contact that
is sufficient to permit a state to impose on us a sales tax collection
obligation. If the Supreme Court changes its position or if legislation is
passed to overturn the Supreme Court's decision, the imposition of a sales or
use tax collection obligation on us in states to which we ship products would
result in additional administrative expenses to us, could result in price
increases to our customers, and could reduce demand for our product.

We are dependent on key personnel.

   Our future performance will depend to a significant extent upon the efforts
and abilities of our senior executives. The competition for qualified
management personnel in the computer products industry is very intense, and the
loss of service of one or more of these persons could have an adverse effect on
our business. Our success and plans for future growth will also depend on our
ability to hire, train and retain skilled personnel in all areas of our
business, including sales account managers and technical support personnel.
There can be no assurance that we will be able to attract, train and retain
sufficient qualified personnel to achieve our business objectives.

We are controlled by two principal stockholders.

   Patricia Gallup and David Hall, our two principal stockholders, beneficially
own or control, in the aggregate, approximately 71% of the outstanding shares
of our common stock. Because of their beneficial stock ownership, these
stockholders can continue to elect the members of the Board of Directors and
decide all matters requiring stockholder approval at a meeting or by a written
consent in lieu of a meeting. Similarly, such stockholders can control
decisions to adopt, amend or repeal our charter and our bylaws, or take other
actions requiring the vote or consent of our stockholders and prevent a
takeover of us by one or more third parties, or sell or otherwise transfer
their stock to a third party, which could deprive our stockholders of a control
premium that might otherwise be realized by them in connection with an
acquisition of us. Such control may result in decisions

                                      26

<PAGE>

that are not in the best interest of our public stockholders. In connection
with our initial public offering, the principal stockholders placed
substantially all shares of common stock beneficially owned by them into a
voting trust, pursuant to which they are required to agree as to the manner of
voting such shares in order for the shares to be voted. Such provisions could
discourage bids for our common stock at a premium as well as have a negative
impact on the market price of our common stock.

Item 7A.  Quantitative and Qualitative Disclosure About Market Risk

   We invest cash balances in excess of operating requirements in short-term
securities, generally with maturities of 90 days or less. In addition, our
unsecured credit agreement provides for borrowings which bear interest at
variable rates based on the prime rate. We had no borrowings outstanding
pursuant to the credit agreement as of December 31, 2001. We believe that the
effect, if any, of reasonably possible near-term changes in interest rates on
our financial position, results of operations and cash flows should not be
material. Our credit agreement exposes earnings to changes in short-term
interest rates since interest rates on the underlying obligations are variable.
However, as noted above, there were no borrowings outstanding on the credit
agreement at December 31, 2001 and the average outstanding borrowings during
the year were not material. Accordingly, the change in earnings resulting from
a hypothetical 10% increase or decrease in interest rates is not material.

Item 8.  Consolidated Financial Statements and Supplementary Data

   The information required by this Item is included in this Report beginning
at page F-1.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

   Not applicable.

                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

   The information included under the captions "Information Concerning
Directors, Nominees and Executive Officers" and "Section 16(a) Beneficial
Ownership Reporting Compliance" in PC Connection's definitive Proxy Statement
for our 2002 Annual Meeting of Stockholders to be held on May 23, 2002 (the
"Proxy Statement") is incorporated herein by reference. We anticipate filing
the Proxy Statement within 120 days after December 31, 2001. With the exception
of the foregoing information and other information specifically incorporated by
reference into this Form 10-K, the Proxy Statement is not being filed as a part
hereof.

Item 11.  Executive Compensation

   The information under the caption "Executive Compensation" in the Proxy
Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

   The information under the heading "Security Ownership of Certain Beneficial
Owners and Management" in the Proxy Statement is incorporated herein by
reference.

Item 13.  Certain Relationships and Related Transactions

   The information under the heading "Certain Transactions and Relationships"
in the Proxy Statement is incorporated herein by reference.

                                      27

<PAGE>

                                    PART IV

Item 14.  Exhibits, Consolidated Financial Statements, Schedule, and Reports on
Form 8-K

(a) List of Documents Filed as Part of This Report:

    (1)Consolidated Financial Statements

       The consolidated financial statements listed below are included in this
       document.

<TABLE>
<CAPTION>
                                                                   Page
                  Consolidated Financial Statements             References
                  ---------------------------------             ----------
      <S>                                                       <C>
      Report of Management.....................................    F-2
      Independent Auditors' Report.............................    F-3
      Consolidated Balance Sheets..............................    F-4
      Consolidated Statements of Income........................    F-5
      Consolidated Statement of Changes in Stockholders' Equity    F-6
      Consolidated Statements of Cash Flows....................    F-7
      Notes to Consolidated Financial Statements...............    F-8
</TABLE>

    (2)Consolidated Financial Statement Schedule:

       The following Consolidated Financial Statement Schedule, as set forth
       below, is filed with this report:

<TABLE>
<CAPTION>
                                                            Page
            Schedule                                      Reference
            --------                                      ---------
            <S>                                           <C>
            Schedule II-Valuation and Qualifying Accounts    S-1
</TABLE>

       All other schedules have been omitted because they are either not
       applicable or the relevant information has already been disclosed in the
       financial statements.

    (3)Supplementary Data

      Not applicable.

(b) Reports on Form 8-K

      Not applicable.

(c) Exhibits

   The exhibits listed below are filed herewith or are incorporated herein by
reference to other filings.

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibits
--------
<C>      <S>
  *3.2   Amended and Restated Certificate of Incorporation of Registrant.
  *3.4   Bylaws of Registrant.
  *4.1   Form of specimen certificate for shares of Common Stock, $0.01 par value per share, of the
         Registrant.
  *9.1   Form of 1998 PC Connection Voting Trust Agreement among the Registrant, Patricia Gallup
         individually and as a trustee, and David Hall individually and as trustee.
 *10.1   1993 Incentive and Non-Statutory Stock Option Plan, as amended.
 *10.2   1997 Stock Incentive Plan.
 *10.3   Lease between the Registrant and Miller-Valentine Partners, dated September 24, 1990, as amended,
         for property located at 2870 Old State Route 73, Wilmington, Ohio.
</TABLE>

                                      28

<PAGE>

<TABLE>
<CAPTION>
Exhibits
--------
<C>      <S>
   *10.4 Lease between the Registrant and Gallup & Hall partnership, dated May 1, 1997, for property
         located at 442 Marlboro Street, Keene, New Hampshire.
   *10.5 Lease between the Registrant and Gallup & Hall partnership, dated June 1, 1987, as amended, for
         property located in Marlow, New Hampshire.
   *10.6 Lease between the Registrant and Gallup & Hall partnership, dated July 22, 1998, for property
         located at 450 Marlboro Street, Keene, New Hampshire.
   *10.7 Amended and Restated Lease between the Registrant and G&H Post, LLC, dated December 29,
         1997 for property located at Route 101A, Merrimack, New Hampshire.
   *10.8 Employment Agreement between the Registrant and Wayne L. Wilson, dated August 16, 1995.
   *10.9 Employment Agreement between the Registrant and Robert F. Wilkins, dated December 23, 1995.
  *10.10 Letter Agreement between the Registrant and Airborne Freight Corporation D/B/A "Airborne
         Express," dated April 30, 1990, as amended.
  *10.11 Agreement between the Registrant and Ingram Micro, Inc., dated October 30, 1997, as amended.
  *10.12 Employment Agreement, dated as of January 1, 1998, between the Registrant and Patricia Gallup.
  *10.13 Form of Registration Rights Agreement among the Registrant, Patricia Gallup, David Hall and the
         1998 PC Connection Voting Trust.
 **10.14 Amendment No. 1 to Amended and Restated Lease between the Registrant and G&H Post, LLC,
         dated December 29, 1998 for property located at Route 101A, Merrimack, New Hampshire.
 **10.15 Employment Agreement between the Registrant and John L. Bomba, dated March 28, 1997.
 **10.16 Employment Agreement between the Registrant and Mark A. Gavin, dated February 5, 1998.
***10.17 Agreement for Wholesale Financing, dated as of March 25, 1998, between the Registrant and
         Deutsche Financial Services Corporation.
***10.18 Amendment to Agreement for Wholesale Financing, dated as of March 25, 1998, between the
         Registrant and Deutsche Financial Services Corporation.
***10.19 Amendment to Agreement for Wholesale Financing, dated as of November 5, 1999, between the
         Registrant and Deutsche Financial Services Corporation.
***10.20 Amendment to Agreement for Wholesale Financing, dated as of February 25, 2000 between the
         Registrant and Deutsche Financial Services Corporation.
***10.21 Guaranty, dated as of February 25, 2000, entered into by PC Connection, Inc. in connection with
         the Amendment to Agreement for Wholesale Financing, dated as of February 25, 2000, between
         the Registrant and Deutsche Financial Services Corporation.
***10.22 Agreement for Inventory Financing, dated as of August 17, 1999, between the Registrant and IBM
         Credit Corporation.
***10.23 Amendment to Agreement for Inventory Financing, dated as of February 25, 2000, between the
         Registrant and IBM Credit Corporation.
***10.24 Guaranty, dated as of February 25, 2000, entered into by PC Connection, Inc., PC Connection
         Sales of Massachusetts, Inc., Merrimack Services Corp. and ComTeq Federal, Inc., in connection
         with the Amendment to Agreement for Inventory Financing, dated as of February 25, 2000,
         between the Registrant and IBM Credit Corporation.
***10.25 Agreement for Wholesale Financing, dated as of October 12, 1993, between ComTeq Federal, Inc.
         and IBM Credit Corporation.
***10.26 Amendment to Agreement for Wholesale Financing, dated as of December 23, 1999, between
         ComTeq Federal, Inc. and IBM Credit Corporation.
***10.27 Amendment to Addendum to Agreement for Wholesale Financing, dated as of December 23, 1999,
         between ComTeq Federal, Inc. and IBM Credit Corporation.
***10.28 Amendment to Agreement for Wholesale Financing, dated as of February 25, 2000, between
         ComTeq Federal, Inc. and IBM Credit Corporation.
</TABLE>

                                      29

<PAGE>

<TABLE>
<CAPTION>
 Exhibits
 --------
<C>         <S>
   ***10.29 Guaranty, dated as of February 25, 2000, entered into by the Registrant, PC Connection, Inc.,
            PC Connection Sales of Massachusetts, Inc. and Merrimack Services Corp., in connection with
            the Amendment to Agreement for Wholesale Financing, dated as of February 25, 2000,
            between ComTeq Federal, Inc. and IBM Credit Corporation.
   ***10.30 Agreement for Wholesale Financing, dated as of February 25, 2000, between ComTeq Federal,
            Inc. and Deutsche Financial Services Corporation.
   ***10.31 Guaranty, dated as of February 25, 2000, entered into by PC Connection, Inc. in connection
            with the Agreement for Wholesale Financing, dated as of February 25, 2000, between ComTeq
            Federal, Inc. and Deutsche Financial Services Corporation.
   ***10.32 Assignment of Lease Agreements, dated as of December 13, 1999, between Micro Warehouse,
            Inc. (assignor) and the Registrant (assignee).
   ***10.33 Amended and Restated Credit Agreement, dated February 25, 2000, between PC Connection,
            Inc., the Lenders Party hereto and Citizens Bank of Massachusetts.
 *****10.34 Amendment, dated January 1, 1999, to the Lease Agreement between the Registrant and
            Gallup & Hall Partnership, dated June 1, 1987, as amended for property located in Marlow,
            New Hampshire.
  ****10.35 Lease between Merrimack Services Corporation and White Knight Realty Trust, dated
            October 19, 2000 for property located at 7 Route 101A, Amherst, New Hampshire.
 *****10.36 Amendment to Employment Agreement between the Registrant and Robert Wilkins dated
            December 23, 1995.
 *****10.37 Lease between Merrimack Services Corporation and Schleicher & Schuell, Inc., dated
            November 16, 2000 for property located at 10 Optical Avenue, Keene, New Hampshire.
 *****10.38 Lease between PC Connection Sales and Dover Mills L.P., dated May 1, 2000 for property
            located at 100 Main Street, Dover, New Hampshire.
 *****10.39 Lease between ComTeq Federal, Inc. and Rockville Office/Industrial Associates dated
            December 14, 1993 for property located at 7503 Standish Place, Rockville, Maryland.
 *****10.40 Amendment, dated November 1, 1996 to the Lease Agreement between ComTeq Federal, Inc.
            and Rockville Office/Industrial Associates for property located in Rockville, Maryland.
 *****10.41 Amendment, dated March 31, 1998 to the Lease Agreement between ComTeq Federal, Inc. and
            Rockville Office/Industrial Associates, dated November 1, 1996, as amended for property
            located in Rockville, Maryland.
 *****10.42 Amendment, dated August 31, 2000 to the Lease Agreement between ComTeq Federal, Inc.
            and Rockville Industrial Associates, dated March 31, 1998, as amended for property located in
            Rockville, Maryland.
 *****10.43 Amendment dated June 26, 2000 to the Lease Agreement between Merrimack Services
            Corporation and EWE Warehouse Investments V, LTD., dated July 31, 1998 for property
            located at 2840 Old State Route 73, Wilmington, Ohio.
 *****10.44 Lease between PC Connection, Inc. and The Hillsborough Group, dated January 5, 2000 for
            property located at 706 Route 101A, Merrimack, New Hampshire.
******10.45 Amendment, dated December 27, 2000 to the Amended and Restated Credit Agreement, dated
            February 25, 2000, between PC Connection, Inc., the Lender's Party hereto and Citizens Bank
            of Massachusetts.
******10.46 Amendment, dated May 4, 2001 to the Amended and Restated Credit Agreement, dated
            December 27, 2000, between PC Connection, Inc., the Lender's Party hereto and Citizens Bank
            of Massachusetts.
******10.47 Amendments, dated June 19, 2001 to the Assignment of Lease Agreements, dated as of
            December 13, 1999, between Micro Warehouse Inc. (assignor) and the Registrant (assignee).
</TABLE>

                                      30

<PAGE>

<TABLE>
<CAPTION>
Exhibits
--------
<C>        <S>
 10.48     Employment Agreement between the Registrant and Kenneth Koppel, dated June 25, 2001.
 10.49     Amendment, dated August 22, 2001 to the Amended and Restated Credit Agreement, dated May 4,
           2001, between PC Connection, Inc., the Lender's Party hereto and Citizens Bank of Massachusetts.
10.50(+)   National Account Agreement between Airborne Express, Inc. and Merrimack Services Corporation
           d/b/a PC Connection Services, dated September 10, 2001.
 10.51     Agreement and Plan of Merger, dated March 25, 2002, by and among PC Connection, Inc., Boca
           Acquisition Corp., MoreDirect, Inc. and the stockholders of MoreDirect, Inc. set forth on Schedule I
           thereto.
 23.1      Consent of Deloitte & Touche LLP.
</TABLE>
--------
*       Incorporated by reference from the exhibits filed with the Company's
        registration statement (333-41171) on Form S-1 filed under the
        Securities Act of 1933.
**      Incorporated by reference from exhibits filed with the Company's annual
        report on Form 10-K, File Number 0-23827, filed on March 31, 1999.
***     Incorporated by reference from exhibits filed with the Company's annual
        report on Form 10-K/A Amendment No. 1, File Number 0-23827, filed on
        April 4, 2000.
****    Incorporated by reference from exhibits filed with the Company's
        quarterly report on Form 10-Q, File Number 0-23827, filed on November
        14, 2000.
*****   Incorporated by reference from exhibits filed with the Company's annual
        report on Form 10-K, File Number 0-23827, filed on March 30, 2001.
******  Incorporated by reference from exhibits filed with the Company's
        quarterly report on Form 10-Q, File Number 0-23827, filed on August 14,
        2001.
(+)     Confidential treatment requested for this agreement.

                                      31

<PAGE>

                                  SIGNATURES

   Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                          PC CONNECTION, INC.
Date: March 29, 2002
                                                   /s/  MARK A. GAVIN
                                          By:__________________________________
                                                      Mark A Gavin
                                                 Chief Financial Officer

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

            Name                          Title                  Date
            ----                          -----                  ----

      /s/  JOSEPH BAUTE       Director                      March 29, 2002
-----------------------------
        Joseph Baute

    /s/  PETER J. BAXTER      Director                      March 29, 2002
-----------------------------
       Peter J. Baxter

  /s/  DAVID BEFFA-NEGRINI    Director                      March 29, 2002
-----------------------------
     David Beffa-Negrini

    /s/  PATRICIA GALLUP      Chairman                      March 29, 2002
-----------------------------
       Patricia Gallup

     /s/  MARK A. GAVIN       Chief Financial Officer       March 29, 2002
-----------------------------   (Principal Financial and
        Mark A. Gavin           Accounting Officer)

       /s/  DAVID HALL        Vice Chairman and Director    March 29, 2002
-----------------------------
         David Hall

     /s/  KENNETH KOPPEL      Chief Executive Officer       March 29, 2002
-----------------------------
       Kenneth Koppel

    /s/  MARTIN C. MURRER     Director                      March 29, 2002
-----------------------------
      Martin C. Murrer

    /s/  WAYNE L. WILSON      President and COO             March 29, 2002
-----------------------------
       Wayne L. Wilson

                                      32

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                 Page
                                                                                                 ----
<S>                                                                                              <C>
Report of Management............................................................................ F-2
Independent Auditors' Report.................................................................... F-3
Consolidated Balance Sheets as of December 31, 2001 and 2000.................................... F-4
Consolidated Statements of Income for the years ended December 31, 2001, 2000, and 1999......... F-5
Consolidated Statement of Changes in Stockholders' Equity for the years ended December 31, 2001,
  2000, and 1999................................................................................ F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000, and 1999..... F-7
Notes to Consolidated Financial Statements...................................................... F-8
</TABLE>

                                      F-1

<PAGE>

REPORT OF MANAGEMENT

   Responsibility for the integrity and objectivity of the financial
information presented in this Annual Report on Form 10-K rests with PC
Connection, Inc. and its subsidiaries ("the Company") management. The
accompanying consolidated financial statements have been prepared in conformity
with accounting principles generally accepted in the United States of America,
applying certain estimates and judgments as required.

   The Company maintains an effective internal control structure. It consists,
in part, of an organization with clearly defined lines of responsibility and
delegation of authority, comprehensive systems and control procedures. We
believe this structure provides reasonable assurance that transactions are
executed in accordance with management authorization and accounting principles
generally accepted in the United States of America.

   To assure the effective administration of internal control, we carefully
select and train our employees, develop and disseminate written policies and
procedures, provide appropriate communication channels and foster an
environment conducive to the effective functioning of controls. We believe that
it is essential for the Company to conduct its business affairs in accordance
with the highest ethical standards.

   Deloitte & Touche LLP, the independent auditing firm, is retained to audit
the Company's consolidated financial statements. Its accompanying report is
based on an audit conducted in accordance with auditing standards generally
accepted in the United States of America.

   The Audit Committee of the Board of Directors is composed solely of outside
directors and is responsible for recommending to the Board of Directors the
independent accounting firm to be retained for the coming year. The Audit
Committee meets periodically and privately with the independent auditors, as
well as with Company management, to review accounting, auditing, internal
control structure and financial reporting matters.

        Kenneth Koppel           Wayne L. Wilson      Mark A. Gavin
        Chief Executive Officer  President and        Senior Vice President
                                 Chief Operating      of Finance and
                                 Officer              Chief Financial Officer


                                      F-2

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
PC Connection, Inc.
Merrimack, New Hampshire

   We have audited the accompanying consolidated balance sheets of PC
Connection, Inc. and subsidiaries as of December 31, 2001 and 2000 and the
related consolidated statements of income, changes in stockholders' equity, and
cash flows for each of the three years in the period ended December 31, 2001.
Our audits also included the financial statement schedule listed in the Index
at Item 14(a)(2). These financial statements and financial statement schedule
are the responsibility of the Company's management. Our responsibility is to
express an opinion on the financial statements and financial statement schedule
based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of PC Connection, Inc. and
subsidiaries as of December 31, 2001 and 2000, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 2001, in conformity with accounting principles generally accepted
in the United States of America. Also, in our opinion, such financial statement
schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

Deloitte & Touche LLP

Boston, Massachusetts
January 24, 2002
March 25, 2002 as to Note 15

                                      F-3

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                 (amounts in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                   December 31,
                                                                                ------------------
                                                                                  2001      2000
                                                                                --------  --------
<S>                                                                             <C>       <C>
                                    ASSETS
Current Assets:
 Cash and cash equivalents..................................................... $ 35,605  $  7,363
 Accounts receivable, net......................................................  117,461   139,644
 Inventories - merchandise.....................................................   48,003    54,679
 Deferred income taxes.........................................................    2,304     2,175
 Income taxes receivable.......................................................    1,312     4,882
 Prepaid expenses and other current assets.....................................    3,013     3,064
                                                                                --------  --------
   Total current assets........................................................  207,698   211,807
Property and equipment, net....................................................   27,472    28,665
Goodwill, net..................................................................    8,807     9,509
Other assets...................................................................      258       432
                                                                                --------  --------
   Total Assets................................................................ $244,235  $250,413
                                                                                ========  ========
                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Current maturities of capital lease obligation to affiliate................... $    171  $    153
 Current maturities of long-term debt..........................................    1,000     1,000
 Accounts payable..............................................................   75,399    86,216
 Accrued expenses and other liabilities........................................   10,272    12,769
                                                                                --------  --------
   Total current liabilities...................................................   86,842   100,138
Long-term debt, less current maturities........................................       --     1,000
Capital lease obligation to affiliate, less current maturities.................    6,621     6,792
Deferred income taxes..........................................................    3,523     3,555
Other liabilities..............................................................       73       241
                                                                                --------  --------
   Total Liabilities...........................................................   97,059   111,726
                                                                                --------  --------
Commitments and Contingencies (Note 11)
Stockholders' Equity:
   Preferred Stock, $.01 par value, 10,000 shares authorized, 0 issued and
     outstanding at December 31, 2001 and December 31, 2000....................       --        --
   Common Stock, $.01 par value, 100,000 shares authorized, 24,748
     and 24,416 issued, 24,543 and 24,416 outstanding at December 31, 2001 and
     December 31, 2000, respectively...........................................      247       244
 Additional paid-in capital....................................................   74,393    71,542
 Retained earnings.............................................................   74,073    66,901
 Treasury stock at cost........................................................   (1,537)       --
                                                                                --------  --------
   Total Stockholders' Equity..................................................  147,176   138,687
                                                                                --------  --------
   Total Liabilities and Stockholders' Equity.................................. $244,235  $250,413
                                                                                ========  ========
</TABLE>

                See notes to consolidated financial statements.

                                      F-4

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                 (amounts in thousands, except per share data)

<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                                         ----------------------------------
                                                            2001        2000        1999
                                                         ----------  ----------  ----------
<S>                                                      <C>         <C>         <C>
Net sales............................................... $1,180,951  $1,449,908  $1,080,835
Cost of sales...........................................  1,049,799   1,273,687     951,489
                                                         ----------  ----------  ----------
 Gross Profit...........................................    131,152     176,221     129,346
Selling, general and administrative expenses............    117,508     123,972      91,405
Restructuring costs and other special charges...........      2,204          --          --
                                                         ----------  ----------  ----------
 Income from operations.................................     11,440      52,249      37,941
Interest expense........................................     (1,179)     (2,086)     (1,392)
Other, net..............................................      1,307         589         116
                                                         ----------  ----------  ----------
Income before taxes.....................................     11,568      50,752      36,665
Income taxes............................................     (4,396)    (19,289)    (13,935)
                                                         ----------  ----------  ----------
 Net income............................................. $    7,172  $   31,463  $   22,730
                                                         ==========  ==========  ==========
Earnings per common share:
 Basic.................................................. $      .29  $     1.31  $      .97
                                                         ==========  ==========  ==========
 Diluted................................................ $      .29  $     1.23  $      .94
                                                         ==========  ==========  ==========
Shares used in computation of earnings per common share:
 Basic..................................................     24,453      24,054      23,475
                                                         ==========  ==========  ==========
 Diluted................................................     24,947      25,572      24,167
                                                         ==========  ==========  ==========
</TABLE>



                See notes to consolidated financial statements.

                                      F-5

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                            (amounts in thousands)

<TABLE>
<CAPTION>
                                            Common Stock  Additional          Treasury Shares
                                            -------------  Paid-In   Retained --------------
                                            Shares Amount  Capital   Earnings Shares Amount    Total
                                            ------ ------ ---------- -------- ------ -------  --------
<S>                                         <C>    <C>    <C>        <C>      <C>    <C>      <C>
Balance, December 31, 1998................. 23,408  $234   $56,734   $12,708     --  $    --  $ 69,676
                                            ------  ----   -------   -------   ----  -------  --------
Exercise of stock options, including income
  tax benefits.............................    176     2     1,182        --     --       --     1,184
Issuance of stock under employee stock
  purchase plan............................     69     1       470        --     --       --       471
Compensation under nonstatutory stock
  option agreements........................     --    --       162        --     --       --       162
Net income and comprehensive income........     --    --        --    22,730     --       --    22,730
                                            ------  ----   -------   -------   ----  -------  --------
Balance, December 31, 1999................. 23,653   237    58,548    35,438     --       --    94,223
                                            ------  ----   -------   -------   ----  -------  --------
Exercise of stock options, including income
  tax benefits.............................    687     6    12,012        --     --       --    12,018
Issuance of stock under employee stock
  purchase plan............................     76     1       931        --     --       --       932
Compensation under nonstatutory stock
  option agreements........................     --    --        51        --     --       --        51
Net income and comprehensive income........     --    --        --    31,463     --       --    31,463
                                            ------  ----   -------   -------   ----  -------  --------
Balance, December 31, 2000................. 24,416   244    71,542    66,901     --       --   138,687
                                            ------  ----   -------   -------   ----  -------  --------
Exercise of stock options, including income
  tax benefits.............................    197     2     1,379        --     --       --     1,381
Issuance of stock under employee stock
  purchase plan............................    135     1     1,472        --     --       --     1,473
Net income and comprehensive income........     --    --        --     7,172     --       --     7,172
Repurchase of common stock for Treasury....     --    --        --        --   (205)  (1,537)   (1,537)
                                            ------  ----   -------   -------   ----  -------  --------
Balance, December 31, 2001................. 24,748  $247   $74,393   $74,073   (205) $(1,537) $147,176
                                            ======  ====   =======   =======   ====  =======  ========
</TABLE>




                See notes to consolidated financial statements.

                                      F-6

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (amounts in thousands)

<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                                        ------------------------------
                                                                          2001      2000       1999
-                                                                       --------  ---------  ---------
<S>                                                                     <C>       <C>        <C>
Cash Flows from Operating Activities:
 Net income............................................................ $  7,172  $  31,463  $  22,730
 Adjustments to reconcile net income to net cash provided by (used for)
   operating activities:
   Depreciation and amortization.......................................    7,815      6,566      5,334
   Deferred income taxes...............................................     (500)     1,540      2,153
   Compensation under nonstatutory stock option agreements.............       --         51        162
   Provision for doubtful accounts.....................................   10,680      9,868      6,821
   (Gain)/loss on disposal of fixed assets.............................     (174)       (13)       159
 Changes in assets and liabilities:
   Accounts receivable.................................................   11,503    (49,607)   (42,795)
   Inventories.........................................................    6,676      9,669       (305)
   Prepaid expenses and other current assets...........................    3,621     (3,295)      (504)
   Other non-current assets............................................      139       (263)        --
   Accounts payable....................................................  (10,817)   (19,077)    19,945
   Income tax benefits from exercise of stock options..................      242      8,193        370
   Accrued expenses and other liabilities..............................   (2,184)       897      1,969
                                                                        --------  ---------  ---------
 Net cash provided by (used for) operating activities..................   34,173     (4,008)    16,039
                                                                        --------  ---------  ---------
Cash Flows from Investing Activities:
 Purchases of property and equipment...................................   (6,122)   (12,581)    (7,653)
 Proceeds from sale of property and equipment..........................      269      2,074      2,155
 Payment for acquisitions, net of cash acquired........................       --     (2,158)    (3,198)
                                                                        --------  ---------  ---------
 Net cash used for investing activities................................   (5,853)   (12,665)    (8,696)
                                                                        --------  ---------  ---------
Cash Flows from Financing Activities:
 Proceeds from short-term borrowings...................................   44,955    583,042    442,731
 Repayment of short-term borrowings....................................  (44,955)  (583,042)  (442,731)
 Repayment of notes payable............................................   (1,000)    (1,000)        --
 Repayment of capital lease obligation to affiliate....................     (153)      (137)      (122)
 Exercise of stock options.............................................    1,139      3,825        814
 Issuance of stock under employee stock purchase plan..................    1,473        932        471
 Purchase of treasury shares...........................................   (1,537)        --         --
                                                                        --------  ---------  ---------
 Net cash provided by (used for) financing activities..................      (78)     3,620      1,163
                                                                        --------  ---------  ---------
 Increase (decrease) in cash and cash equivalents......................   28,242    (13,053)     8,506
 Cash and cash equivalents, beginning of year..........................    7,363     20,416     11,910
                                                                        --------  ---------  ---------
 Cash and cash equivalents, end of year................................ $ 35,605  $   7,363  $  20,416
                                                                        ========  =========  =========
Supplemental Cash Flow Information:
 Interest paid......................................................... $  1,092  $   1,923  $   1,398
 Income taxes paid.....................................................    2,818     13,242      9,374
Non-Cash Activities:
 Issuance of notes payable in connection with acquisition of subsidiary $     --  $      --  $   3,000
</TABLE>

                See notes to consolidated financial statements.

                                      F-7

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (amounts in thousands, except per share data)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PC Connection, Inc. and subsidiaries (the "Company") is a direct marketer of
information technology products and solutions, including brand-name personal
computers and related peripherals, software, and networking products to
business, education, government, and consumer end users located primarily in
the United States. The following is a summary of significant accounting
policies.

  Principles of Consolidation

   The Consolidated Financial Statements include the accounts of PC Connection,
Inc. and subsidiaries. Intercompany transactions and balances are eliminated in
consolidation.

  Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions. These estimates and assumptions
affect the amounts reported in the accompanying consolidated financial
statements. Actual results could differ from those estimates.

  Revenue Recognition

   Revenue on product sales is recognized at the point in time when persuasive
evidence of an arrangement exists, the price is fixed and final, delivery has
occurred and there is a reasonable assurance of collection of the sales
proceeds. The Company generally obtains oral or written purchase authorizations
from its customers for a specified amount of product at a specified price and
considers delivery to have occurred at the point of shipment, except for sales
to federal agencies, for which delivery occurs at destination. The Company
provides its customers with a limited thirty day right of return only for
defective merchandise. Revenue is recognized at delivery and a reserve for
sales returns is recorded. The Company has demonstrated the ability to make
reasonable and reliable estimates of product returns in accordance with SFAS
No. 48, "Revenue Recognition When Right of Return Exists", based on significant
historical experience.

   All amounts billed to a customer in a sale transaction related to shipping
and handling, if any, represent revenues earned for the goods provided and have
been classified as "net sales." Costs related to such shipping and handling
billings are classified as "cost of sales."

  Cash and Cash Equivalents

   The Company considers all highly liquid short-term investments with original
maturities of 90 days or less to be cash equivalents. The carrying value of the
Company's cash equivalents approximates fair value.

  Accounts Receivable

   Ongoing credit evaluations of the Company's customers are performed, and
credit limits are adjusted, based on payment history and customer
credit-worthiness. An allowance for estimated doubtful accounts is maintained
based on the Company's historical experience and the customer credit issues
identified. Collections are monitored regularly, and the allowance is adjusted
as necessary to recognize any changes in credit exposure.

  Inventories--Merchandise

   Inventories (all finished goods) consisting of software packages, computer
systems and peripheral equipment, are stated at cost (determined under the
first-in, first-out method) or market, whichever is lower. Inventory quantities
on hand are reviewed regularly, and provisions are made for obsolete, slow
moving and nonsalable inventory.

                                      F-8

<PAGE>

  Advertising Costs and Revenues

   Costs of producing and distributing catalogs are deferred and charged to
expense over the period that each catalog remains the most current selling
vehicle (generally one to two months) which approximate the period of probable
benefits. Other advertising costs are expensed as incurred. Vendors have the
ability to place advertisements in the catalogs for which the Company receives
advertising allowances and incentives. These revenues are recognized on the
same basis as the catalog costs and are offset against selling, general and
administrative expense on the consolidated statements of income.

   Advertising costs charged to expense were $25,847, $27,159, and $31,487 for
the years ended December 31, 2001, 2000 and 1999, respectively. Deferred
advertising revenues at December 31, 2001, 2000 and 1999 exceeded deferred
advertising costs by $228, $110, and $423 at those respective dates.

  Comprehensive Income

   There are no other elements of comprehensive income in the three years ended
December 31, 2001 apart from net income as reported.

  Property and Equipment

   Property and equipment are stated at cost. Depreciation and amortization is
provided for both financial and income tax reporting purposes over the
estimated useful lives of the assets ranging from three to seven years.
Computer software, including licenses and internally developed software is
capitalized and amortized over lives ranging from three to five years.
Depreciation is and has been provided using accelerated methods for property
acquired prior to 1996 and on the straight-line method for property acquired
thereafter. Leasehold improvements and facilities under capital leases are
amortized over the terms of the related leases or their useful lives, whichever
is shorter, whereas for income tax reporting purposes, they are amortized over
the applicable tax lives. The Company periodically evaluates the carrying value
of property and equipment based upon current and anticipated undiscounted cash
flows, and recognizes an impairment when it is probable that such estimated
future cash flows will be less than the asset carrying value.

  Goodwill

   Goodwill arises from certain purchase transactions and is amortized using
the straight-line method over appropriate periods not exceeding 15 years. The
amount charged to expense during 2001, 2000 and 1999 was $738, $704 and $324,
respectively. In certain situations, specifically those where the goodwill is
associated with other assets that are subject to impairment losses, goodwill
impairment is assessed relative to undiscounted cash flows. In other situations
where goodwill is considered to be associated with the entire enterprise,
impairment is assessed based on undiscounted enterprise cash flows. (See
"Recently Issued Financial Accounting Pronouncements" below in Note 1 for a
discussion of the Company's adoption of SFAS 142.)

  Income Taxes

   Deferred income tax assets and liabilities are computed for differences
between the financial statement and tax basis of assets and liabilities that
will result in taxable or deductible amounts in the future, based on enacted
tax laws and rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount that is more likely than
not to be realized. "Income taxes" as presented on the Consolidated Statements
of Income comprise the tax payable or refundable for the period plus or minus
the change during the period in deferred tax assets and liabilities.

                                      F-9

<PAGE>

  Concentrations

   Concentrations of credit risk with respect to trade account receivables are
limited due to the large number of customers comprising the Company's customer
base. Ongoing credit evaluations of customers' financial condition are
performed.

   During the years ended December 31, 2001 and 2000, product purchases from
Ingram Micro, Inc., the Company's largest vendor, accounted for approximately
24.7% and 25.6%, respectively, of its total product purchases. Purchases from
Tech Data Corporation comprised 14.1% and 11.2% of the Company's total
purchases in the years ended December 31, 2001 and 2000, respectively. No other
vendor accounted for more than 10% of the Company's total product purchases.

  Earnings Per Share

   Basic earnings per common share is computed using the weighted average
number of shares outstanding. Diluted earnings per share is computed using the
weighted average number of shares outstanding adjusted for the incremental
shares attributed to outstanding options to purchase common stock where such
options have a dilutive effect on earnings per share.

   The following table sets forth the computation of basic and diluted earnings
per share:

<TABLE>
<CAPTION>
                                                   2001    2000    1999
                                                  ------- ------- -------
       <S>                                        <C>     <C>     <C>
       Numerator:
        Net income............................... $ 7,172 $31,463 $22,730
                                                  ======= ======= =======
       Denominator:
        Denominator for basic earnings per share.  24,453  24,054  23,475
       Effect of dilutive securities:
        Employee stock options...................     494   1,518     692
                                                  ------- ------- -------
       Denominator for diluted earnings per share  24,947  25,572  24,167
                                                  ======= ======= =======
       Earnings per share:
        Basic.................................... $   .29 $  1.31 $   .97
                                                  ======= ======= =======
        Diluted.................................. $   .29 $  1.23 $   .94
                                                  ======= ======= =======
</TABLE>

   The following options to purchase Common Stock were excluded from the
computation of diluted earnings per share for years ended December 31, 2001,
2000, and 1999 because the effect of the options on the calculation would have
been anti-dilutive:

<TABLE>
<CAPTION>
                                               2001 2000 1999
                                               ---- ---- ----
                   <S>                         <C>  <C>  <C>
                   Anti-dilutive stock options 868   97   --
</TABLE>

  Stock-Based Compensation

   Compensation expense associated with awards of stock or options to employees
and directors is measured using the intrinsic value method in accordance with
APB Opinion No. 25, "Accounting for Stock Issued to Employees". Disclosures
concerning the impact of the utilization of the fair market value model
prescribed by SFAS No. 123, "Accounting for Stock-Based Compensation", appear
in Note 8.

  Restructuring Costs and Other Special Charges

   On March 28, 2001, the Company announced the reduction of non-sales staff by
approximately 125 individuals, or 7.5% of the Company's work force. The Company
took a charge of approximately $0.9 million in

                                     F-10

<PAGE>

the first quarter of 2001 to cover costs related to this staff reduction. This
staff reduction was completed in early April 2001. The Company took a charge in
the third quarter of 2001 to cover costs related to additional staff reductions
of $0.5 million and to cover $0.7 million of costs associated with proposed
acquisitions abandoned during the quarter. All third-quarter staff reductions
were completed by September 30, 2001. The Company took a charge in the fourth
quarter of 2001 to cover costs related to additional staff reductions of $0.1
million. This is reflected under the caption, "restructuring costs and other
special charges" on the consolidated statements of income for the year ended
December 31, 2001. Liabilities at December 31, 2001 are included in accrued
expenses and other liabilities on the balance sheet.

   A rollforward of restructuring costs and other special charges for the
twelve months ended December 31, 2001 is shown below. There were no changes in
estimates in the interim periods.

<TABLE>
<CAPTION>
                                                                         Liabilities at
                                            Total Charges Cash Payments December 31, 2001
                                            ------------- ------------- -----------------
<S>                                         <C>           <C>           <C>
Workforce Reduction........................    $1,510        $(1,085)         $425
Cost Associated with Abandoned Acquisitions       694           (694)            0
                                               ------        -------          ----
                                               $2,204        $(1,779)         $425
                                               ======        =======          ====
</TABLE>

  Share Repurchase Authorization

   The Company announced on March 28, 2001 that its Board of Directors
authorized the spending of up to $15.0 million to repurchase the Company's
common stock. Share purchases will be made in the open market from time to time
depending on market conditions. The Company has repurchased 205,000 shares
for $1.5 million as of December 31, 2001, which are reflected as treasury stock
on the consolidated balance sheet.

  Recently Issued Financial Accounting Pronouncements

   In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 141 ("SFAS 141"), "Business
Combinations." SFAS 141 requires the purchase method of accounting for business
combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method. The Company does not believe that the adoption of
SFAS 141 will have a significant impact on its financial statements.

   In July 2001, the FASB issued Statement of Financial Accounting Standards
No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets", which is
effective for the Company on January 1, 2002. SFAS 142 requires, among other
things, the discontinuance of the amortization of goodwill and certain other
identified intangibles. In addition, the statement includes provisions for the
reassessment of the value and useful lives of existing recognized intangibles
(including goodwill), reclassification of certain intangibles both in and out
of previously reported goodwill and the identification of reporting units for
purposes of assessing potential future impairments of goodwill and other
intangibles. The Company believes the impact of adopting this statement will
not be material to the balance sheet. The Company had recorded $738 in
amortization relative to goodwill in 2001. This amortization will cease in 2002
with the adoption of SFAS 142.

  Reclassifications

   Certain amounts in the 2000 and 1999 financial statements have been
reclassified to conform to the 2001 presentation.

2.  ACQUISITIONS

   On January 4, 2000 the Company acquired the Merisel Americas Inc. call
center in Marlborough, Massachusetts for approximately $2,200 including
acquisition costs. The Company acquired the assembled work force of Merisel, as
well as its fixed assets; it also assumed its lease liabilities. The excess of
the purchase price over the fair value of the assets acquired totaled
approximately $1,300. Such excess is currently amortized over a period of 15
years. (See Note 1 for a discussion of the Company's adoption of SFAS 142.)

                                     F-11

<PAGE>

   On June 29, 1999, the Company acquired all of the outstanding stock of
ComTeq Federal, Inc., a supplier of computer equipment and services to federal
government agencies. The purchase price was $8,300, including acquisition costs
and consisted of cash of $5,300 and promissory notes aggregating $3,000. Total
cash paid for ComTeq Federal Inc., net of cash acquired, was $3,200. The
transaction has been accounted for by the purchase method, and accordingly, the
results of operations for the period from June 29, 1999 are included in the
accompanying financial statements. The assets purchased and liabilities assumed
have been recorded at their fair value at the date of acquisition. The excess
of the purchase price, including acquisition costs, over the fair value of the
liabilities assumed has been recorded as goodwill (approximately $9,700).
Goodwill is currently amortized over a period of 15 years. (See Note 1 for a
discussion of the Company's adoption of SFAS 142). The promissory notes are
unsecured, bear interest at the prime rate less 0.5% and are scheduled to be
repaid over a three-year period. As of December 31, 2001, the short-term
portion of the promissory notes was $1,000 and the long-term portion was zero.

  Pro Forma Information

   The following unaudited pro forma information presents the consolidated
results of operations of the Company as if the acquisition of ComTeq Federal,
Inc. had taken place as of the beginning of each of the periods presented.
Merisel results prior to the acquisition have not been included because of
their immateriality.

<TABLE>
<CAPTION>
                                                Year Ended
                                             December 31, 1999
                                             -----------------
                  <S>                        <C>
                  Revenues..................    $1,105,664
                  Net income................        23,350
                  Diluted earnings per share           .97
</TABLE>

3.  ACCOUNTS RECEIVABLE

   Accounts receivable consisted of the following:

<TABLE>
<CAPTION>
                                                  December 31,
                                               ------------------
                                                 2001      2000
                                               --------  --------
             <S>                               <C>       <C>
             Trade............................ $115,739  $134,682
             Co-op advertising................    6,242     4,243
             Vendor returns, rebates and other    4,657     9,847
                                               --------  --------
                  Total.......................  126,638   148,772
             Less allowances for:
                  Sales returns...............   (1,745)   (3,592)
                  Doubtful accounts...........   (7,432)   (5,536)
                                               --------  --------
             Accounts receivable, net......... $117,461  $139,644
                                               ========  ========
</TABLE>

                                     F-12

<PAGE>

4.  PROPERTY AND EQUIPMENT

   Property and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                                           December 31,
                                                                        ------------------
                                                                          2001      2000
                                                                        --------  --------
<S>                                                                     <C>       <C>
Facilities under capital lease......................................... $  7,215  $  7,215
Leasehold improvements.................................................    5,406     4,730
Furniture and equipment................................................   27,166    25,711
Computer software, including licenses and internally-developed software   22,050    18,645
Automobiles............................................................      269       266
                                                                        --------  --------
     Total.............................................................   62,106    56,567
Less accumulated depreciation and amortization.........................  (34,634)  (27,902)
                                                                        --------  --------
Property and equipment, net............................................ $ 27,472  $ 28,665
                                                                        ========  ========
</TABLE>

5.  BANK BORROWINGS

   At December 31, 2001, the Company had an unsecured credit agreement with a
bank providing for short-term borrowings up to $70,000 which bears interest at
various rates ranging from the prime rate (4.75% at December 31, 2001) to prime
rate less 1% depending on the ratio of senior debt to EBITDA (earnings before
interest, taxes, depreciation and amortization). The credit agreement includes
various customary financial and operating covenants, including minimum net
worth requirements, minimum net income requirements and restrictions on the
payment of dividends, none of which the Company believes significantly
restricts the Company's operations. No amounts were outstanding under this
facility at December 31, 2001. The credit agreement matures on May 31, 2002.
The Company is currently renegotiating the credit agreement.

   Certain information with respect to short-term borrowings were as follows:

<TABLE>
<CAPTION>
                             Weighted Average Maximum Amount Average Amount
                              Interest Rate    Outstanding    Outstanding
                             ---------------- -------------- --------------
     <S>                     <C>              <C>            <C>
     Year ended December 31,
          2001..............       5.9%          $ 6,267         $  197
          2000..............       8.2            55,000          9,567
          1999..............       7.4            29,543          4,497
</TABLE>

6.   TRADE CREDIT ARRANGEMENTS

   At December 31, 2001 and 2000, the Company had security agreements with two
financial institutions to facilitate the purchase of inventory from various
suppliers under certain terms and conditions. The agreements allow a
collateralized position in inventory financed by the financial institutions up
to an aggregated amount of $60,000. The cost of such financing under these
agreements is borne by the suppliers. At December 31, 2001 and 2000, accounts
payable included $6,374 and $12,136, respectively owed to these financial
institutions.

7.   CAPITAL LEASE

   In November 1997, the Company entered into a fifteen-year lease for its
corporate headquarters with an affiliated company related to the Company
through common ownership. The Company occupied the facility upon completion of
construction in late November 1998, and the lease payments commenced in
December 1998.

                                     F-13

<PAGE>

Annual lease payments under the terms of the lease, as amended, are
approximately $911 for the first five years of the lease, increasing to $1,025
for years six through ten and $1,139 for years eleven through fifteen. The
lease requires the Company to pay its proportionate share of real estate taxes
and common area maintenance charges as additional rent and also to pay
insurance premiums for the leased property. The Company has the option to renew
the lease for two additional terms of five years each. The lease has been
recorded as a capital lease.

   The net book value of capital lease assets was $5,732 and $6,213 as of
December 31, 2001 and 2000, respectively.

   Future aggregate minimum annual lease payments under this lease at December
31, 2001 are as follows:

<TABLE>
<CAPTION>
  Year Ending December 31                                             Payments
  -----------------------                                             --------
  <S>                                                                 <C>
  2002............................................................... $   911
  2003...............................................................     921
  2004...............................................................   1,025
  2005...............................................................   1,025
  2006...............................................................   1,025
  2007 and thereafter................................................   7,663
                                                                      -------
  Total minimum payments (excluding taxes, maintenance and insurance)  12,570
  Less amount representing interest..................................  (5,778)
                                                                      -------
  Present value of minimum lease payments............................   6,792
  Less current maturities............................................    (171)
                                                                      -------
  Long-term portion.................................................. $ 6,621
                                                                      =======
</TABLE>

8.   STOCKHOLDERS' EQUITY

  Preferred Stock

   The Company's Amended and Restated Certificate of Incorporation (the
"Restated Certificate") authorized the issuance of up to 10,000,000 shares of
preferred stock, $.01 par value per share (the "Preferred Stock"). Under the
terms of the Restated Certificate, the Board is authorized, subject to any
limitations prescribed by law, without stockholder approval, to issue by a
unanimous vote such shares of Preferred Stock in one or more series. Each such
series of Preferred Stock shall have such rights, preferences, privileges and
restrictions, including voting rights, dividend rights, redemption privileges
and liquidation preferences, as shall be determined by the Board. There were no
preferred shares outstanding at 2001 and 2000.

  Incentive and Non-Statutory Stock Option Plans

   In December 1993, the Board adopted and the stockholders approved the 1993
Incentive and Non-Statutory Stock Option Plan (the "1993 Plan"). Under the
terms of the 1993 Plan, the Company is authorized to make awards of restricted
stock and to grant incentive and non-statutory options to employees of, and
consultants and advisors to, the Company to purchase shares of the Company's
stock. A total of 1,686,245 shares of the Company's Common Stock was authorized
for issuance upon exercise of options granted or awards made under the 1993
Plan. Options vest over varying periods up to four years and have contractual
lives up to ten years.

   In November 1997, the Board adopted and the stockholders approved the 1997
Stock Incentive Plan (the "1997 Plan"), which became effective on the closing
of the Company's initial public offering in 1998. The 1997 Plan provides for
the grant of incentive stock options, non-statutory stock options, stock
appreciation rights, performance shares and awards of restricted stock and
unrestricted stock. A total of 3,600,000 shares have been reserved for issuance
under this Plan.

                                     F-14

<PAGE>

   Information regarding the 1993 and 1997 Plans is as follows:

<TABLE>
<CAPTION>
                                                    Weighted Weighted
                                                    Average  Average
                                          Option    Exercise   Fair
                                          Shares     Price    Value
                                         ---------  -------- --------
          <S>                            <C>        <C>      <C>
          Outstanding, December 31, 1998 2,408,355    7.02
               Granted..................   714,832   10.36     4.29
               Exercised................  (175,903)   4.62
               Forfeited................  (124,674)   9.02
                                         ---------
          Outstanding, December 31, 1999 2,822,610    7.93
                                         ---------
               Granted..................   626,415   30.27    15.78
               Exercised................  (687,653)   5.56
               Forfeited................  (111,864)  13.35
                                         ---------
          Outstanding, December 31, 2000 2,649,508   13.61
                                         ---------
               Granted..................   776,367   13.01     9.14
               Exercised................  (197,134)   5.78
               Forfeited................  (334,929)  18.53
                                         ---------
          Outstanding December 31, 2001. 2,893,812   13.40
                                         =========
</TABLE>

   The following table summarizes the status of outstanding stock options as of
December 31, 2001:

<TABLE>
<CAPTION>
                         Options Outstanding            Options Exercisable
                ------------------------------------- ------------------------
                            Weighted
                            Average       Weighted                 Weighted
   Exercise      No. of    Remaining      Average      No. of      Average
  Price Range    Shares   Life (Years) Exercise Price  Shares   Exercise Price
  -----------   --------- ------------ -------------- --------- --------------
 <S>            <C>       <C>          <C>            <C>       <C>
      $.51        315,693     2.32         $  .51       315,693    $   .51
     $3.81        117,244     4.34           3.81       117,244       3.81
     $8.92        274,845     7.73           8.92       117,496       8.92
     $9.98          5,000     8.96           9.98         1,250       9.98
     $10.10        57,500     9.80          10.10             0          0
     $10.81       151,641     9.21          10.81             0          0
     $10.99        21,250     9.63          10.99             0          0
     $11.67       925,298     5.87          11.67       727,563      11.67
 $11.83--$16.83   546,936     9.31          14.10         8,248      13.01
     $18.33       196,891     8.06          18.33        49,272      18.33
 $20.33--$34.83   122,500     8.38          23.01        32,500      22.85
     $51.81       141,014     8.54          51.81        36,287      51.81
 $52.75--$62.19    18,000     8.64          53.54         4,500      53.54
 -------------- ---------     ----         ------     ---------    -------
  $.51--$62.19  2,893,812     6.77         $13.40     1,410,053    $  9.97
 ============== =========     ====         ======     =========    =======
</TABLE>

   The Company has adopted the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation". Accordingly, compensation expense
for options awarded under the Plans in 2001, 2000 and 1999, has been recognized
using the intrinsic value method.

   The fair value of options granted prior to the consummation of the Company's
initial public offering in 1998 was estimated using the minimum value method
and risk-free interest rates and expected option lives of 6% and seven years,
respectively. The minimum value pricing method was designed to value stock
options of non-public companies; accordingly, the minimum value method assumed
zero volatility.

                                     F-15

<PAGE>

   The Black-Scholes model was used to value options granted subsequent to the
Offering using a volatility factor of 98.8%, 69%, and 50% for 2001, 2000 and
1999, respectively, estimated option lives of four years, and a risk-free
interest rate of 4% for 2001, 6.4% for 2000, and 6% for 1999. Management
believes that the assumptions used and the models applied to value the awards
yield a reasonable estimate of the fair value of the grants made under the
circumstances, given the alternatives under SFAS No. 123.

   Compensation expense charged to operations using the intrinsic value method
totaled $0, $51 and $162 for the years ended December 31, 2001, 2000, and 1999,
respectively. Had the Company recorded compensation expense using the fair
value method under SFAS No. 123, pro forma net income and diluted net income
per share for the years ended December 31 would have been as follows:

<TABLE>
<CAPTION>
                                                   2001   2000    1999
                                                  ------ ------- -------
        <S>                                       <C>    <C>     <C>
        Net income, as reported.................. $7,172 $31,463 $22,730
        Net income, under SFAS No. 123...........  4,849  29,414  21,511
        Diluted net income per share, as reported    .29    1.23     .94
        Diluted net income, under SFAS No. 123...    .20    1.15     .89
</TABLE>

  1997 Employee Stock Purchase Plan

   In November 1997, the Board adopted and the stockholders approved the 1997
Employee Stock Purchase Plan (the "Purchase Plan"), which became effective on
February 1, 1999. The Purchase Plan authorizes the issuance of Common Stock to
participating employees. Under the terms of the Purchase Plan, the purchase
price is an amount equal to 85% of the fair market value per share of the
Common Stock on either the first day or the last day of the offering period,
whichever is lower. An aggregate of 337,500 shares of Common Stock has been
reserved for issuance under the Purchase Plan, of which 279,152 shares were
purchased.

9.   INCOME TAXES

   The 2001, 2000 and 1999 provision for income taxes consisted of the
following:

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                          ------------------------
                                           2001     2000    1999
                                          ------   ------- -------
               <S>                        <C>      <C>     <C>
               Paid or currently payable:
               --------------------------
                Federal.................. $4,510   $16,673 $10,373
                State....................    386     1,526   1,409
                                          ------   ------- -------
                  Total current..........  4,896    18,199  11,782
                                          ------   ------- -------
                Deferred:
                Federal..................   (460)    1,004   1,983
                State....................    (40)       86     170
                                          ------   ------- -------
                  Net deferred...........   (500)    1,090   2,153
                                          ------   ------- -------
                  Net provision.......... $4,396   $19,289 $13,935
                                          ======   ======= =======
</TABLE>

   The components of the deferred taxes at December 31, 2001 and 2000 are as
follows:

<TABLE>
<CAPTION>
                                                             2001     2000
                                                            -------  -------
   <S>                                                      <C>      <C>
   Current:
   --------
    Provisions for doubtful accounts....................... $ 2,824  $ 2,104
    Inventory costs capitalized for tax purposes...........      93      442
    Inventory and sales returns reserves...................     586      887
    Deductible expenses, primarily employee-benefit related     120       61
    Other liabilities......................................  (1,319)  (1,319)
                                                            -------  -------
    Net deferred tax asset.................................   2,304    2,175
                                                            -------  -------
</TABLE>

                                     F-16

<PAGE>

<TABLE>
<CAPTION>
                                                                2001     2000
                                                               -------  -------
<S>                                                            <C>      <C>
Non-Current:
------------
 Compensation under non-statutory stock option agreements.....     409      426
 Excess of book basis over tax basis of property and equipment  (3,932)  (3,981)
                                                               -------  -------
 Net deferred tax liability...................................  (3,523)  (3,555)
                                                               -------  -------
 Net deferred tax (liability)................................. $(1,219) $(1,380)
                                                               =======  =======
</TABLE>

   The reconciliation of the Company's 2001, 2000 and 1999 income tax provision
to the statutory federal tax rate is as follows:

<TABLE>
<CAPTION>
                                                     2001  2000  1999
                                                     ----  ----  ----
          <S>                                        <C>   <C>   <C>
          Statutory tax rate........................ 35.0% 35.0% 35.0%
          State income taxes, net of federal benefit  3.0   2.5   2.6
          Nondeductible expenses....................  0.1   0.4   0.2
          Other--net................................ (0.1)  0.1   0.2
                                                     ----  ----  ----
          Effective income tax rate................. 38.0% 38.0% 38.0%
                                                     ====  ====  ====
</TABLE>

10.   EMPLOYEE BENEFIT PLAN

   The Company has a contributory profit-sharing and employee savings plan
covering all qualified employees. No contributions to the profit-sharing
element of the plan were made by the Company in 2001, 2000 or 1999. The Company
made matching contributions to the employee savings element of the plan of
$513, $592 and $317 in 2001, 2000 and 1999, respectively.

11.   COMMITMENTS AND CONTINGENCIES

  Operating Leases

   The Company leases certain office facilities from its principal stockholders
under 20-year noncancelable operating leases. The lease agreement for one
facility requires the Company to pay all real estate taxes and insurance
premiums related thereto. The Company also leases several other buildings from
its principal stockholders on a month-to-month basis.

   In addition, the Company leases office, distribution facilities and
equipment from unrelated parties with remaining terms of one to six years.

   Future aggregate minimum annual lease payments under these leases at
December 31, 2001 are as follows:

<TABLE>
<CAPTION>
             Year Ending December 31 Related Parties Others Total
             ----------------------- --------------- ------ ------
             <S>                     <C>             <C>    <C>
               2002.................      $179       $5,405 $5,584
               2003.................       149        3,134  3,283
               2004.................       134        2,017  2,151
               2005.................       134          191    325
               2006.................       134           29    163
               2007 and thereafter..       204           --    204
</TABLE>

   Total rent expense aggregated $5,656, $3,936 and $1,470 for the years ended
December 31, 2001, 2000 and 1999, respectively, under the terms of the leases
described above. Such amounts included $179, $169 and $189 in 2001, 2000 and
1999, respectively, paid to related parties.

  Contingencies

   The Company is subject to various legal proceedings and claims which have
arisen during the ordinary course of business. In the opinion of management,
the outcome of such matters is not expected to have a material effect on the
Company's financial position, results of operations and cash flows.

                                     F-17

<PAGE>

12.   OTHER RELATED PARTY TRANSACTIONS

   As described in Notes 7 and 11, the Company has leased certain facilities
from related parties. Other related-party transactions include the transactions
summarized below. Related parties consist primarily of affiliated companies
related to the Company through common ownership.

<TABLE>
<CAPTION>
                                                    Years Ended December 31
                                                    -----------------------
                                                     2001    2000    1999
                                                    ----    ----    ----
    <S>                                             <C>     <C>     <C>
    Revenue:
     Sales of various products..................... $  3    $  3    $  1
     Sales of services to affiliated companies.....  148     300     332
    Costs:
     Purchase of services from affiliated companies    1       9       6
</TABLE>

13.   SEGMENT AND RELATED DISCLOSURES

   SFAS No. 131, "Disclosures About Segments of an Enterprise and Related
Information", requires that public companies report profits and losses and
certain other information on its "reportable operating segments" in its annual
and interim financial statements.

   Management has determined that the Company has only one "reportable
operating segment", given the financial information provided to and used by the
"chief decision maker" of the Company to allocate resources and assess the
Company's performance. However, senior management does monitor revenue by
platform (PC vs Mac), sales channel (Inbound Telesales, Corporate Outbound,
On-line Internet), and product mix, (Notebooks, Desktops and Servers, Storage
Devices, Software, Networking Communications, Printers, Video and Monitors,
Memory, Accessories and Other).

   Net sales by platform, sales channel, and product mix are presented below:

                                         Years Ended December 31,
                                     --------------------------------
                                        2001       2000       1999
                                     ---------- ---------- ----------
          Platform
          --------
           PC and Multi Platform.... $1,061,700 $1,300,453 $  919,543
           Mac......................    119,251    149,455    161,292
                                     ---------- ---------- ----------
               Total................ $1,180,951 $1,449,908 $1,080,835
                                     ========== ========== ==========
          Sales Channel
          -------------
           Corporate Outbound....... $  937,846 $1,099,879 $  705,580
           Inbound Telesales........    140,196    237,013    314,622
           On-Line Internet.........    102,909    113,016     60,633
                                     ---------- ---------- ----------
               Total................ $1,180,951 $1,449,908 $1,080,835
                                     ========== ========== ==========
          Product Mix
          -----------
           Notebooks................ $  255,043 $  365,067 $  250,801
           Desktop/Servers..........    145,951    211,505    165,325
           Storage Devices..........    115,813    139,406    109,675
           Software.................    158,486    149,982    129,484
           Networking Communications    107,028    113,022     69,065
           Printers.................     97,205    103,125     99,287
           Video & Monitors.........    106,159    117,602     81,805
           Memory...................     33,544     58,465     38,318
           Accessories/Other........    161,722    191,734    137,075
                                     ---------- ---------- ----------
               Total................ $1,180,951 $1,449,908 $1,080,835
                                     ========== ========== ==========

                                     F-18

<PAGE>

   Included in the product mix sales are enterprise networking product sales of
$234,000, $253,000 and $125,000 for the years ended December 2001, 2000 and
1999, respectively.

   Substantially, all of the Company's net sales in 2001, 2000 and 1999 were
made to customers located in the United States. Shipments to customers located
in foreign countries aggregated less than 2% in 2001, 2000 and 1999. All of the
Company's assets at December 31, 2001 and 2000 were located in the United
States. The Company's primary target customers are small- to medium-size
businesses ("SMBs") comprised of 20 to 1,000 employees, although its customers
also include individual consumers, larger companies, federal, state and local
governmental agencies and educational institutions. No single customer other
than federal government accounted for more than 3% of total net sales in 2001.
Net sales to the federal government in 2001, 2000 and 1999 were $164.2 million,
$129.2 million and $81.4 million, or 13.9%, 8.9% and 7.5% of total net sales,
respectively.

14.  SELECTED UNAUDITED QUARTERLY FINANCIAL RESULTS

   The following table sets forth certain unaudited quarterly data of the
Company for each of the quarters since January 2000. This information has been
prepared on the same basis as the annual financial statements and all necessary
adjustments, consisting only of normal recurring adjustments, have been
included in the amounts stated below to present fairly the selected quarterly
information when read in conjunction with the annual financial statements and
the notes thereto included elsewhere in this document. The quarterly operating
results are not necessarily indicative of future results of operations. See
"Factors That May Affect Future Results and Financial Condition--Historical Net
Losses; Variability of Quarterly Results."

<TABLE>
<CAPTION>
                                                          Quarters Ended
                                              --------------------------------------
                                              March 31, June 30,  Sept. 30, Dec. 31,
                                                2001      2001      2001      2001
                                              --------- --------  --------- --------

<S>                                           <C>       <C>       <C>       <C>
Net sales.................................... $301,775  $297,338  $308,689  $273,149
Cost of sales................................  266,450   264,486   275,454   243,409
                                              --------  --------  --------  --------
     Gross profit............................   35,325    32,852    33,235    29,740
Selling, general and administrative expenses.   30,463    30,653    29,038    27,354
Restructuring costs and other special charges      851        --     1,200       153
                                              --------  --------  --------  --------
     Income from operations..................    4,011     2,199     2,997     2,233
Interest expense.............................     (377)     (277)     (264)     (261)
Other, net...................................      288       396       357       266
                                              --------  --------  --------  --------
Income before income taxes...................    3,922     2,318     3,090     2,238
Income tax provision.........................   (1,489)     (882)   (1,174)     (851)
                                              --------  --------  --------  --------
     Net Income.............................. $  2,433  $  1,436  $  1,916  $  1,387
                                              ========  ========  ========  ========
Weighted average common shares outstanding:
     Basic...................................   24,417    24,422    24,506    24,467
                                              ========  ========  ========  ========
     Diluted.................................   24,931    24,994    24,921    24,931
                                              ========  ========  ========  ========
Earnings per common share:
     Basic................................... $    .10  $    .06  $    .08  $    .06
                                              ========  ========  ========  ========
     Diluted................................. $    .10  $    .06  $    .08  $    .06
                                              ========  ========  ========  ========
</TABLE>

                                     F-19

<PAGE>

<TABLE>
<CAPTION>
                                                         Quarters Ended
                                             --------------------------------------
                                             March 31, June 30,  Sept. 30, Dec. 31,
                                               2000      2000      2000      2000
                                             --------- --------  --------- --------

<S>                                          <C>       <C>       <C>       <C>
Net sales................................... $333,799  $366,090  $404,876  $345,143
Cost of sales...............................  293,169   321,145   355,146   304,227
                                             --------  --------  --------  --------
     Gross profit...........................   40,630    44,945    49,730    40,916
Selling, general and administrative expenses   29,007    30,903    32,872    31,190
                                             --------  --------  --------  --------
     Income from operations.................   11,623    14,042    16,858     9,726
Interest expense............................     (340)     (334)     (440)     (972)
Other, net..................................      204       165       121        99
                                             --------  --------  --------  --------
Income before income taxes..................   11,487    13,873    16,539     8,853
Income tax provision........................   (4,368)   (5,272)   (6,284)   (3,365)
                                             --------  --------  --------  --------
     Net Income............................. $  7,119  $  8,601  $ 10,255  $  5,488
                                             ========  ========  ========  ========
Weighted average common shares outstanding:
     Basic..................................   23,676    23,926    24,243    24,364
                                             ========  ========  ========  ========
     Diluted................................   24,879    25,556    25,897    25,471
                                             ========  ========  ========  ========
Earnings per common share:
     Basic.................................. $    .30  $    .36  $    .42  $    .23
                                             ========  ========  ========  ========
     Diluted................................ $    .29  $    .34  $    .40  $    .22
                                             ========  ========  ========  ========
</TABLE>

15.  SUBSEQUENT EVENT

   On March 25, 2002, the Company signed a definitive agreement to acquire all
of the outstanding stock of MoreDirect, Inc., an e-procurement supplier of
information technology products for medium to large corporate and government
organizations nationwide. Under the terms of the agreement, the Company will
pay the shareholders of MoreDirect Inc., $21,000 in cash at closing. In
addition, PC Connection will pay additional cash to the MoreDirect shareholders
based upon MoreDirect achieving targeted levels of annual earnings before
income taxes through December 31, 2004. PC Connection will also escrow $10,000
in cash at closing to fund a portion of these contingent payments. The
transaction will be accounted for by the purchase method, and accordingly, that
company's results of operations will be included in the Company's consolidated
financial statements only for periods after the date of closing. For 2001,
MoreDirect reported net sales and pre-tax income of $219,000 and $9,200,
respectively.

                                     F-20

<PAGE>

                     PC CONNECTION, INC. AND SUBSIDIARIES

                SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

                            (amounts in thousands)

<TABLE>
<CAPTION>
                                Balance at Charged to                Balance at
                                Beginning  Costs and     Deductions-   End of
          Description           of Period   Expenses     Write-Offs    Period
          -----------           ---------- ----------    ----------- ----------
<S>                             <C>        <C>           <C>         <C>
Allowance for Sales Returns
 Year Ended December 31, 1999..   $4,030    $68,215       $(68,528)    $3,717
 Year Ended December 31, 2000..    3,717     67,321        (67,446)     3,592
 Year Ended December 31, 2001..    3,592     52,969        (54,816)     1,745
Allowance for Doubtful Accounts
 Year Ended December 31, 1999..    5,121      6,821/(1)/    (8,009)     3,933
 Year Ended December 31, 2000..    3,933      9,868/(1)/    (8,265)     5,536
 Year Ended December 31, 2001..    5,536     10,680/(1)/    (8,784)     7,432
Inventory Valuation Reserve
 Year Ended December 31, 1999..    2,590      5,350         (6,099)     1,841
 Year Ended December 31, 2000..    1,841      5,651         (5,792)     1,700
 Year Ended December 31, 2001..    1,700      5,808         (6,308)     1,200
</TABLE>
--------
/(1)/ Additions to the provision for doubtful accounts include charges to
      advertising and cost of sales aggregating $1,981, $2,863 and $13,037 for
      the years ended December 31, 2001, 2000, and 1999, respectively. Such
      allowances relate to receivables under cooperative arrangements with
      vendors.

                                      S-1

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.48
<SEQUENCE>3
<FILENAME>dex1048.txt
<DESCRIPTION>EMPLOYMENT AGREEMENT BETWEEN REGISTRANT & KOPPEL
<TEXT>
<PAGE>

                                                                   Exhibit 10.48

                               PC CONNECTION, INC.
                              EMPLOYMENT AGREEMENT

     In consideration of my employment and the compensation paid to me by PC
Connection, Inc. (the "Corporation"), a Delaware corporation with its principal
offices at 730 Milford Road, Route l0lA, Merrimack, New Hampshire 03054-4631,
and for other good and valuable consideration, the receipt and sufficiency of
which is hereby acknowledged, I agree as follows:

     1. Employment Status: The Corporation hereby employs me, and I hereby
        -----------------
accept employment, on the terms and conditions set forth in this Agreement. I
understand that I am employed for an indefinite term and that either the
Corporation or I may terminal the employment relationship at any time pursuant
to Section 6 hereof. My first day of employment with the Corporation will be the
date listed in Schedule A attached hereto.

     2. Duties: I shall perform the duties of the job title listed on Schedule A
        ------
and such other or additional duties and responsibilities as may be assigned to
me from time to time by the Chairman of the Corporation. As long as I am
employed by the Corporation, I shall devote my skill, energy and best efforts to
the faithful discharge of my duties as a full-time employee of the Corporation.
My principal place of employment shall be at the Corporation's headquarters. I
shall, when possible, perform my duties at such offices of the Corporation;
however, I realize that it will, at times, be necessary to perform duties at my
address on my equipment or on equipment provided by the Corporation. I agree
that I will not without the Corporation's specific written consent engage in any
employment, occupation or the provision of consulting services for a fee other
than for the Corporation or for Affiliates of the Corporation for so long as I
am employed by the Corporation. Nothing in this Agreement is intended to prevent
me from performing or providing services for an Affiliate of the Corporation, as
may be agreed upon from time to time by me and such Affiliate of the
Corporation.

     3. Compensation and Benefits: I shall receive the compensation, benefits
        -------------------------
and other consideration described on Schedule A. Any payments or benefits in
respect of any calendar year during which I am employed for less than the entire
year shall, unless otherwise provided in the applicable plan or arrangement, be
prorated in accordance with the number of days in such calendar year during
which I am employed by the Corporation. I understand and agree that these
employee benefit plans and fringe benefits may be amended, enlarged, or
diminished by the Corporation in its discretion from time to time. The
Corporation shall provide me with descriptions of such benefit plans as are in
effect from time to time. The Corporation shall also reimburse me for reasonable
out-of-pocket disbursements which I incur in connection with the performance of
my duties hereunder, provided such expenses are accounted for in accordance with
the policies and procedures established by the Corporation. All material paid
for by the Corporation shall be the property of the Corporation.

     4. Performance: I shall use my best efforts to perform my assigned duties
        -----------
diligently, loyally, conscientiously, and with skill commensurate with my
qualifications and experience, and shall comply with all rules, procedures and
standards promulgated from time to time by the Corporation with regard to
conduct of employees of the Corporation and with regard to access to and use of
the Corporation's property, equipment, and facilities. Among such rules,
procedures and standards are those governing ethical and other professional
standards for dealing with

<PAGE>

customers, government agencies, vendors, competitors, consultants, fellow
employees, and the public-at-large; security provisions designated to protect
the Corporation's property and the personal security of the Corporation's
employees; and rules and procedures designed to protect Confidential
Information, as defined below.

     5.   The Corporation's Management Rights: The Corporation retains its full
          -----------------------------------
discretion to manage and direct its business affairs, including without
limitation the choice of sources, methods and degree of financing and the
adoption, amendment or modification of such research, development, production,
customer service or marketing methods and approaches as it sees fit,
notwithstanding any employee's individual interest in or expectation regarding a
particular business program or product.

     6.   Termination:
          -----------

          (a) The employment relationship established by this Agreement may be
terminated voluntarily by me at any time, without cause, on six months' prior
written notice to the Corporation. The employment relationship established by
this Agreement may be terminated by the Corporation at any time, without cause,
effective upon delivery to me of written notice thereof.

          (b) In the event that my employment hereunder is terminated by the
Corporation or by any successor in interest to the Corporation without cause,
and I am not, within thirty days following such termination, offered reasonably
comparable employment by another entity that is owned or controlled by the
Corporation or by any successor in interest to the Corporation, the Corporation
shall provide the severance benefits set forth on Schedule A to this Agreement.
The provision of severance benefits under this Agreement is subject to my full
compliance with any and all of my obligations to the Corporation or any
Affiliate of the Corporation, whether under this Agreement or otherwise. I agree
that my acceptance of such severance benefits will be in full and complete
satisfaction of any and all claims that I may have against the Corporation, its
officers, directors, employees, agents, stockholders and Affiliates. I further
agree that my receipt of such severance pay, may, at the election of the
Corporation, be conditioned upon my execution of a general release of any and
all such claims prior to my receipt of such severance pay.

          (c) The Corporation may terminate my employment for cause at any time
without prior notice. Cause shall mean failure to comply with rules, standards
or procedures promulgated by the Corporation, negligent or substandard
performance of my assigned responsibilities, breach of the terms of this
Agreement, falsification of Corporation records or documents, or any act of
dishonesty or moral turpitude or any other statement, act or omission to act
made or taken in bad faith or contrary to the direction of the Board of
Directors of the Corporation that materially and adversely affects the
businesses of thc Corporation or any Affiliate of the Corporation or the owners
thereof. Termination of the employment relationship terminates any obligation on
the part of the Corporation or any of its Affiliates to make any further
payments hereunder, with the exception of any accrued but unpaid payments and
any severance pay to which I may be entitled under the terms of this Agreement.
Termination of employment by the Corporation shall be without prejudice to any
other right or remedy to which the Corporation may be entitled, at law or in
equity, under this Agreement or otherwise.


<PAGE>

     7.   Agreement not to Compete with the Corporation
          ---------------------------------------------

          (a) As long as I am employed by the Corporation, or by any Affiliate
of the Corporation, I shall not participate, directly or indirectly, in any
capacity, in any business or activity that is in competition with the business
of the Corporation or of any Affiliate of the Corporation. This section does not
limit interpretation of the scope of my obligations as set forth in Section 2,
above.

          (b) For a period of three years after the termination of my employment
with the Corporation or with any Affiliate of the Corporation, so long as such
termination did not constitute or result from a substantial, material breach of
this Agreement by the Corporation, I shall not, on my own behalf, or as owner,
manager, stockholder, consultant, director, officer or employee of any business
entity, participate in the development or provision of goods or services which
are competitive with goods or services provided (or proposed to be provided) by
the Corporation or by any Affiliate of the Corporation without the express
written authorization of the Corporation's Directors. For purposes of this
Agreement, a product or service shall be deemed competitive with the Corporation
or an Affiliate of the Corporation if such product or service is offered as or
could be used as an alternative to or substitute for any product or service now
or hereafter offered by the Corporation or any Affiliate of the Corporation.
Notwithstanding the foregoing, the Corporation agrees that I may trade in the
stock of any company which is listed on a national or international stock
exchange, so long as I do not acquire more than one percent (1%) of the total
outstanding stock of any such company.

          (c) For a period of three years after the termination of my employment
with the Corporation or with any Affiliate of the Corporation, so long as such
termination did not constitute or result from a substantial, material breach of
this Agreement by the Corporation, I shall not solicit, induce, attempt to hire,
or hire any employee of the Corporation, or of any Affiliate of the Corporation,
(or any other person who was employed by the Corporation or by any Affiliate of
the Corporation within one year prior to the termination of my employment), or
assist in such hiring by any other person or business entity or encourage any
such employee to terminate his or her employment with the Corporation or with
any Affiliate of the Corporation.

          (d) I shall not either during the term of my employment or at any time
thereafter make any statements that are derogatory of the businesses of the
Corporation or any Affiliate of the Corporation or the owners thereof, nor shall
I make any statements, take any actions or omit to take any actions that will
harm the reputation of the businesses of the Corporation or any Affiliate of the
Corporation or the owners thereof.

          (e) For purposes of this Agreement, an "Affiliate" of the Corporation
shall be deemed to be any person, persons or entity that is controlled by, under
common control with, or that controls the Corporation. The term "control"
(including, with correlative meaning, the terms "controlled by" and "under
common control with"), means the possession, directly or indirectly, of the
power to direct or cause the direction of the actions, management or policies of
a person, persons or entity, whether through the ownership of voting securities,
by contract or otherwise.

     8.   Nondisclosure of Confidential Information:
          -----------------------------------------

<PAGE>

     While employed by the Corporation and thereafter, I shall not, other than
pursuant to my employment by and for the benefit of the Corporation or as may be
required by law, directly or indirectly, use any Confidential Information, copy
any Confidential Information, remove any Confidential Information from the
Corporation's premises, or disclose any Confidential Information to anyone
outside of the Corporation or to anyone within the Corporation who has not been
authorized to receive such information; provided, however, that in the event
that I am required by law to disclose any Confidential Information, I shall
reasonably notify the Chairman of the Corporation in writing, with a copy to the
Corporation's legal counsel, of such requirement so as to provide the
Corporation with a reasonable opportunity to object thereto and I shall take
appropriate actions to protect any such Confidential Information, including,
without limitation, obtaining a protective order or the like. On request, I
promptly shall deliver to the Corporation all Confidential Information, whether
written or contained in any other medium or computer hardware outside the
Corporation's premises, which is in my possession or under my control, and shall
return all such things promptly upon termination of my employment with the
Corporation.

     The term "Confidential Information" as used throughout this Agreement shall
mean all data or information (and any tangible evidence, record or
representation thereof), whether prepared, conceived or developed by or for the
Corporation or received by the Corporation from an outside source, which is not
generally known outside of the Corporation and which is maintained in confidence
by the Corporation or by any Affiliate of the Corporation. Without limiting the
generality of the foregoing, Confidential Information shall include:

          (a) identities of customers, customer lists and other customer
     information, sales information, the name of any customer, employee,
     prospective customer or consultant, any unpublished sales or marketing
     material, plan or survey, oral or written agreements with vendors and
     distributors, pricing methods, purchasing and sales contacts, and sales
     figures;

          (b) any idea, improvement, invention, innovation, development,
     technical data, design, formula, device, pattern, concept, computer
     program, computer screen layout, model, diagram, schematic, equipment,
     tool, training or service manual, product specification and other technical
     information, plan for a new or revised product or service, compilation of
     information or work in process, and any and all revisions and improvements
     relating to any of the foregoing;

          (c) any business plan or opportunity; information regarding marketing
     methods and plans, and plans for expansion, diversification, sales,
     financing and the like, any product or development plan or specification,
     any business proposal, financial record or information, or business record,
     and all other non-public records and information relating to the present or
     proposed business of the Corporation; and

          (d) any materials that reflect the information described in
     Sections8(a) through 8(c); "materials" includes, without limitation, any
     documents, memoranda, notes, notebooks, reports, studies, programs, data,
     drawings, schematics, ideas, diskettes, files, slides, and any material
     generated by or for the Corporation, stored or contained in any medium.

<PAGE>

Each item above is included, without limitation, as "Confidential Information"
regardless of whether it is stored in any tangible medium, or the type of medium
in which the information may be stored. Information is confidential
independently of whether it was created individually or together with others,
and independently of whether it was created during or outside of regular working
hours, so long as the information was created for the benefit of the Corporation
or by utilizing Corporation time, resources, materials or information.

     Notwithstanding the foregoing, the term "Confidential Information" shall
not apply to information which the Corporation has voluntarily disclosed to the
public without restriction, or which is otherwise known to the public at large.

     9.   Rights in Documents and Work Product:
          ------------------------------------

          (a) I agree that all originals and all copies of all manuscripts,
drawings, prints, manuals, diagrams, letters, notes, notebooks, reports, models,
and all other materials containing, representing, evidencing, recording or
constituting any Confidential Information (as defined above), however and
whenever produced (whether by myself or others) (herein referred to as
"Documents") shall be the property solely of the Corporation.

          (b) I agree that all Work Product (as hereinafter defined) shall be
the property solely of the Corporation. I agree that all Work Product shall
constitute work made for hire under the copyright laws of the United States and
I hereby assign, and to the extent that such assignment cannot be made at this
time, agree to assign, to the Corporation any and all copyrights, patents, and
other proprietary rights I may have in any Work Product, together with the right
to file and/or own wholly without restrictions applications for United States
and foreign patents, trademark registrations and copyright registrations and any
patent, copyright or trademark registration issuing thereon. I agree to waive,
and hereby waive, all moral rights or proprietary rights which I may have in or
to any Work Product and, to the extent that such rights may not be waived, agree
not to assert such rights against the Corporation or its licensees, successors
or assigns.

          (c) The term "Work Product" as used throughout this Agreement shall
mean any and all discoveries, inventions, ideas, concepts, research, trademarks,
service marks, good will, slogans, logos and other information, processes,
products, techniques, methods and improvements, or parts thereof conceived,
developed, or otherwise made by me alone or jointly with others, during the
period of my employment with the Corporation or with any Affiliate of the
Corporation or during the six month period next succeeding the termination of my
employment with the Corporation or with any Affiliate of the Corporation, and in
any way relating to the present or proposed products, programs or services of
the Corporation or of any Affiliate of the Corporation, or to tasks assigned to
me during the course of my employment, whether or not patentable or subject to
copyright or trademark protection, whether or not reduced to tangible form or
reduced to practice, whether or not made during my regular working hours,
whether or not made on the Corporation's premises, whether or not Confidential
Information and whether or not disclosed by me to the Corporation.

     10.  Obligation to Keep Records: I shall make and maintain adequate and
          --------------------------
current written records of all Work Product and I shall disclose all Work
Product promptly, fully and in


<PAGE>


writing to the Corporation's Directors, or to such person as the Corporation's
Directors may designate, immediately upon development of the same and at any
time upon request.

         11. Obligation to Cooperate: I will, at any time during my employment,
             -----------------------
or after it terminates, at the request of the Corporation, execute all documents
and perform all lawful acts which the Corporation considers necessary or
advisable to secure its rights hereunder and to carry out the intent of this
Agreement. It is understood that my reasonable out-of-pocket expenses of my
assistance incurred at the request of the Corporation will be reimbursed by the
Corporation.

         12. Conflicts of Interest: I understand that my position with the
             ---------------------
Corporation may require me to have contact with persons outside the Corporation
such as vendors, contractors, and government agencies and officials. I agree to
adhere strictly to the Corporation's policy against giving gifts of any kind to,
or receiving gifts of any kind from, such persons. I also agree to comply with
any additional guidelines and policies that the Corporation may adopt from time
to time.

         13. Return of Property
             ------------------

             (a) Immediately upon the cessation of my employment by the
Corporation, or earlier upon request of the Corporation, I shall return any
Documents, manuals, specifications, drawings, blueprints, reproductions,
sketches, notes, reports, proposals, business plans, computer programs, or
copies of them, other documents or materials, tools, equipment or other property
belonging to the Corporation, to any Affiliate of the Corporation or to their
customers.

             (b) If requested to do so by the Corporation, I agree to sign a
Termination Certificate in which I state whether I have complied with the
requirements of this section and in which I acknowledge that certain
restrictions imposed upon me by this Agreement and by my other agreements with
the Corporation continue after termination of employment. I understand, however,
that my rights and obligations under this Agreement will continue even if I do
not sign a Termination Certificate.

         14. Exceptions to this Agreement: I hereby certify that my performance
             ----------------------------
of all the terms of this Agreement and as an employee of the Corporation does
not and will not breach any agreement or other obligation owing to any other
person, including, without limitation, obligations to keep in confidence
proprietary information, knowledge or data acquired by me in confidence or in
trust prior to my employment with the Corporation, and I will not disclose to
the Corporation or induce the Corporation to use any confidential information or
material belonging to any previous employer or others. I hereby certify that I
have identified on Schedule B attached hereto any and all continuing obligations
to any previous employers or other persons which require me not to disclose to
the Corporation any information and that I have also identified on Schedule B
any and all Confidential Information, Documents or Work Product which I claim as
my own or otherwise intend to exclude from this Agreement. I understand and
agree that once I have signed this Agreement I may not exclude any other
Confidential Information, Document or Work Product from this Agreement without
the written consent of the Chief Executive Officer of the Corporation.



<PAGE>

         15. General Provisions.
             ------------------

             (a) Governing Law. This Agreement shall be governed by, and
                 -------------
construed and enforced in accordance with, the substantive laws of the state of
New Hampshire, without regard to its principles of conflicts of laws, and shall
be deemed to be effective as of the first day of my employment by the
Corporation.

             (b) Counterparts. This Agreement may be executed in counterparts.
                 ------------

             (c) Entire Agreement. This Agreement contains the entire and only
                 ----------------
agreement between me and the Corporation respecting the subject matter hereof,
and no modification, renewal, extension, waiver or termination of this Agreement
or any of the provisions herein contained shall be binding upon me or the
Corporation unless made in writing and signed by me and an authorized officer of
the Corporation. In the event of any inconsistency between this Agreement and
any other contract between me and the Corporation, the provisions of this
Agreement shall prevail. This Agreement is not intended to confer upon any
person other than the parties hereto any rights or remedies hereunder, except as
otherwise expressly provided herein. I shall not assign any of my rights, or
delegate any of my duties, hereunder without the prior written consent of the
Chief Executive Officer of the Corporation.

             (d) Waiver of Rights, Cumulative Rights. The waiver by either party
                 -----------------------------------
of a breach of any provision of this Agreement shall not operate as a waiver of
any subsequent breach. No failure on the part of any party to exercise, and no
delay in exercising, any right or remedy hereunder shall operate as a waiver
thereof, nor shall any single or partial exercise of any such right or remedy by
such party preclude any other right or remedy. All rights and remedies hereunder
are cumulative and are in addition to all other rights and remedies provided by
law, agreement or otherwise.

             (e) Survival. My obligations under this Agreement shall survive the
                 --------
termination of my employment with the Corporation regardless of the manner of or
reasons, if any, for such termination, and regardless of whether such
termination constitutes a breach of this Agreement or of any other agreement I
have with the Corporation. My obligations under this Agreement shall be binding
upon my heirs, executors and administrators, and the provisions of this
Agreement shall inure to the benefit of and be binding on the successors and
assigns of the Corporation.

             (f) Severability. If the scope of any provision contained herein is
                 ------------
too broad to permit enforcement of such provision to its full extent, then such
provision shall be enforced to the maximum extent permitted by law, and I hereby
consent and agree that such scope may be judicially modified in any proceeding
brought with respect to the enforcement of such provision. Without limiting the
generality of the foregoing, in the event that any provision of this Agreement
shall be determined to be unenforceable by reason of its extension for too great
a period of time or over too large a geographic area or over too great a range
of activities, it shall be interpreted to extend only over the maximum period of
time, geographic area or range of activities as to which it may be enforceable.
Except as otherwise provided in the preceding two sentences, if any provision of
this Agreement shall be construed to be illegal or invalid, the legality or
validity of any other provision hereof shall not be affected thereby, and any
illegal or



<PAGE>

invalid provision of this Agreement shall be severable, and all other provisions
shall remain in full force and effect.

             (g) Remedies. I recognize that money damages alone would not
                 --------
adequately compensate the Corporation in the event of my breach of this
Agreement, and I therefore agree that, in addition to all other remedies
available to the Corporation at law or in equity, the Corporation shall be
entitled to injunctive relief for the enforcement hereof. Failure by the
Corporation to insist upon strict compliance with any of the terms, covenants,
or conditions hereof shall not be deemed a waiver of such terms, covenants or
conditions.

             (h) Arbitration. Any dispute arising under or in connection with
                 -----------
this Agreement that is not first resolved by the parties to such dispute or
controversy shall, at the election of me or the Corporation, be determined and
settled exclusively by an arbitrator in accordance with the Commercial
Arbitration Rules of the American Arbitration Association then in effect:
provided, however, that in no event shall the election of an arbitrator pursuant
to this sentence preclude either party hereto from seeking injunctive relief in
any court of law pending the outcome of arbitration. The arbitrator shall be
selected pursuant to such Rules. The place of arbitration shall be Boston,
Massachusetts or Marlow, New Hampshire, at the election of the Corporation. An
award rendered in such arbitration shall be final and binding on the parties and
judgment may be entered on the arbitrator's award in any court having
jurisdiction. The existence of the arbitration proceeding and the outcome
thereof, including the amount of any award shall be kept confidential and not
publicly disclosed by any party to this Agreement except for such disclosure as
may be required by law.

             (i) References and Titles. A reference to a Section shall mean a
                 ---------------------
Section in this Agreement unless otherwise expressly stated. The titles and
headings herein are for reference purposes only and shall not in any manner
limit the construction of this Agreement which shall be considered as a whole.

             (j) Effective Date. This Agreement shall be deemed to be effective
                 --------------
as of the first day of my employment by the Corporation.

             (k) Seal. This Agreement is executed under seal.
                 ----

BEFORE SIGNING, I ACKNOWLEDGE THAT I HAVE READ THIS AGREEMENT, THAT I AGREE TO
ALL OF ITS TERMS, AND THAT THIS AGREEMENT SUPERSEDES ANY PRIOR AGREEMENT ON THE
SAME SUBJECT. I FURTHER ACKNOWLEDGE THAT I HAVE BEEN GIVEN A COPY OF THIS
AGREEMENT, AND HAVE HAD AN OPPORTUNITY TO DISCUSS ANY QUESTIONS WITH THE
CORPORATION'S PERSONNEL MANAGER AND LEGAL COUNSEL AND WITH INDEPENDENT COUNSEL
OF MY CHOICE.

ACCEPTED AND DATED June 25, 2001:
                   -----------------

PC CONNECTION, INC.                  EMPLOYEE:


By:/s/ Patricia Gallup               /s/ Kenneth Koppel
   ---------------------------       -------------------------------



<PAGE>

                                   Schedule A
                                       To
                              Employment Agreement



Name:             Kenneth Koppel

Job Title:        Executive Vice Chairman and CEO

Starting Date:    On or about June 26, 2001



Base Salary:                 $425,000 per annum, payable semi-monthly in arrears

Stock Options                You shall receive stock options for 400,000 shares
                             of Common Stock of the Corporation at an exercise
                             price equal to the price quoted for such shares of
                             the Corporation as of the close of business on the
                             date on which such options are issued to you. The
                             said options shall vest over a four year period,
                             with 25% vesting on each anniversary of this
                             Agreement; provided, however, that in the event of
                             a termination other than for cause the options that
                             would otherwise have vested at the end of the then-
                             current year shall be accelerated and vest as of
                             the date of termination.

Bonus:                       You shall be entitled to such performance-based
                             bonus or bonuses as the Chairman, acting under the
                             authority of the Board of Directors, may award in
                             their discretion.

Benefits:                    You shall be entitled to benefits that are equal to
                             the benefits available to other senior executives
                             of the Corporation.

Severance:                   Severance benefits shall be equal to one year's
                             base compensation as of the date of termination of
                             employment provided that the termination is not for
                             cause. In addition, you shall be entitled to such
                             bonus as the Chairman, acting under the authority
                             of the Board of Directors, may award in their
                             discretion based on performance to the date of such
                             termination. The said benefits shall be payable
                             quarterly, in arrears.




<PAGE>


                                   Schedule B
                                       To
                              Employment Agreement

                                   EXCEPTIONS

Name:          Kenneth Koppel

Job Title:     Executive Vice Chairman and CEO

Description of Prior Commitments and Agreements:

Description of Excluded Confidential Information, Documents, and Work Product:





</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.49
<SEQUENCE>4
<FILENAME>dex1049.txt
<DESCRIPTION>8/22/01 AMENDED AND RESTATED CREDIT AGREEMENT
<TEXT>
<PAGE>

                                                                   Exhibit 10.49

================================================================================



                               THIRD AMENDMENT TO
                       AMENDED AND RESTATED LOAN AGREEMENT

                           Dated as of August 22, 2001

                                      Among

                              PC CONNECTION, INC.,
                                  the Borrower

                                       and

                         CITIZENS BANK OF MASSACHUSETTS,
                                    as Agent

                                       and

                           THE LENDERS PARTIES HERETO



================================================================================

<PAGE>

             THIRD AMENDMENT TO AMENDED AND RESTATED LOAN AGREEMENT
             ------------------------------------------------------

     This THIRD AMENDMENT TO AMENDED AND RESTATED LOAN AGREEMENT is entered into
as of August 22, 2001 by and among PC CONNECTION, INC., a Delaware corporation
(the "Borrower"), CITIZENS BANK OF MASSACHUSETTS, CITIZENS BANK NEW HAMPSHIRE,
and FLEET NATIONAL BANK (successor by merger to Fleet Bank - NH) (together, the
"Lenders" and each, a "Lender") and CITIZENS BANK OF MASSACHUSETTS as Agent (the
"Agent").

                                    Recitals
                                    --------

     The Borrower, the Lenders and the Agent are parties to an Amended and
Restated Loan Agreement dated as of February 25, 2000, as amended (the "Loan
Agreement"). The Borrower, the Lenders and the Agent desire to amend the Loan
Agreement as set forth below. All capitalized terms used herein and not
otherwise defined shall have the meanings set forth in the Loan Agreement.

     NOW, THEREFORE, subject to the satisfaction of the conditions to
effectiveness specified in Article 3, the Borrower, the Lenders and the Agent
hereby amend the Loan Agreement as follows:

     Section 1. Minimum Consolidated Net Income. Section 7.2 of the Loan
                -------------------------------
Agreement is hereby deleted in its entirety and replaced as follows:

     Section 7.2. Minimum Consolidated Net Income. As of each date indicated
                  -------------------------------
below, for the twelve months ending on that date, the Borrower and its
Subsidiaries shall maintain the Consolidated Net Income indicated:

                Date                     Minimum Net Income
                ----                     ------------------

                June 30, 2001            $19,000,000
                September 30, 2001       $ 7,000,000
                December 31, 2001        $ 5,000,000
                March 31, 2002           $ 5,000,000
                Thereafter               $ 5,000,000


     Section 2. Miscellaneous.
                -------------

          (a)   The Borrower agrees that each of the Loan Documents shall
                remain in full force and effect after giving effect to this
                Third Amendment.

          (b)   This Third Amendment represents the entire agreement among the
                parties hereto relating to this Third Amendment, and supersedes
                all prior understandings and agreements among the parties
                relating to the subject matter of this Third Amendment.

                                       1

<PAGE>

          (c)   The Borrower agrees to pay to the Agent at the time of execution
                of this Third Agreement an amendment fee in the amount of
                $35,000, to be distributed by the Agent to the Lenders pro rata
                according to each Lender's Commitment Percentage.

          (d)   The Borrower agrees to pay on demand all of the Agent's
                reasonable expenses in preparing, executing and delivering this
                Third Amendment, and all related instruments and documents,
                including, without limitation, the reasonable fees and
                out-of-pocket expenses of the Agent's special counsel.

          (e)   The Borrower hereby confirms to the Agent that the
                representations and warranties of the Borrower set forth in
                Article 5 of the Loan Agreement (as amended and supplemented
                hereby) are true and correct as of the date hereof, as if set
                forth herein in full.

          (f)   The Borrower has reviewed the provisions of this Third Amendment
                and all documents executed in connection therewith or pursuant
                thereto or incident or collateral hereto or thereto from time to
                time and there is no Event of Default thereunder, and no
                condition which, with the passage of time or giving of notice or
                both, would constitute an Event of Default thereunder.

          (g)   The Borrower represents and warrants that the execution,
                delivery or performance by the Borrower of any of the
                obligations contained in this Third Amendment or in any Loan
                Document do not require the consent, approval or authorization
                of any person or governmental authority or any action by or on
                account of with respect to any person or governmental authority.

          (h)   This Third Amendment shall be a Loan Document and shall be
                governed by and construed and enforced under the laws of The
                Commonwealth of Massachusetts without regard to principles
                relating to choice of law.

                                  [END OF TEXT]

                                       2

<PAGE>

     IN WITNESS WHEREOF, the Borrower and the Lenders have caused this Third
Amendment to Amended and Restated Loan Agreement to be executed by their duly
authorized officers as of the date first set forth above.


                                   PC CONNECTION, INC.

                                   By:    /s/ Jack L. Ferguson
                                          -------------------------------------
                                   Name:  Jack L. Ferguson
                                   Title: Treasurer


                                   CITIZENS BANK OF MASSACHUSETTS, as Agent

                                   By:    /s/ Michael St. Jean
                                          -------------------------------------
                                   Name:  Michael St. Jean
                                   Title: Vice President


                                   CITIZENS BANK OF MASSACHUSETTS, as Lender

                                   By:    /s/ Michael St. Jean
                                          -------------------------------------
                                   Name:  Michael St. Jean
                                   Title: Vice President

                                   28 State Street
                                   13th Floor
                                   Boston, MA 02109
                                   Telecopier No:
                                   Attention:


                                   CITIZENS BANK NEW HAMPSHIRE

                                   By:    /s/ Gary Inamorati
                                          -------------------------------------
                                   Name:  Gary Inamorati
                                   Title: Vice President

                                   875 Elm Street
                                   Manchester, NH 03101
                                   Telecopier No: 603-594-7504
                                   Attention: Pat Bonner

                                       3

<PAGE>

                                   FLEET NATIONAL BANK (as successor by
                                   merger to Fleet Bank - NH)

                                   By:    /s/ Kenneth R. Sheldon
                                          -------------------------------------
                                   Name:  Kenneth R. Sheldon
                                   Title: Vice President

                                   1155 Elm Street
                                   Manchester, NH 03101
                                   Telecopier No:
                                   Attention:




                                       4

<PAGE>


                                      SCHEDULE 2

Ratio of Consolidated                 Applicable               Applicable LIBOR
   Senior Debt to                     Prime Rate                     Rate
 Consolidated EBITDA                    Margin                      Margin
---------------------                 ----------                ---------------
Greater than or equal to 2.0x               0%                        2.00%

Greater than or equal to 1.5x           (0.25%)                       1.75%
but less than 2.0x

Greater than or equal to 1.0x           (0.50%)                       1.50%
but less than 1.5x

Greater than or equal to 0.5x           (0.75%)                       1.25%
but less than 1.0x

Less than 0.5x                          (1.00%)                       1.00%

     The ratio of Consolidated Senior Debt to Consolidated EBITDA shall be
determined by taking the daily average Consolidated Senior Debt at the end of
each fiscal quarter and dividing it by historical rolling twelve-month
Consolidated EBITDA. The initial ratio of Consolidated Senior Debt to
Consolidated EBITDA (the "Ratio") will be determined based on first quarter of
fiscal year 1999 financial statements; thereafter the Ratio shall be determined
three (3) Business Days after the date on which the Agent receives financial
statements pursuant to Sections 6.1(b) and 6.2 and a certificate from the Chief
Financial Officer of the Borrower demonstrating the Ratio. If the Borrower has
not submitted to the Agent the information described above as and when required
under Sections 6.1(b) and 6.2, as the case may be, the Applicable Margin shall
be determined by the Agent in its discretion for so long as such information has
not been received by the Agent. The Applicable Margin shall be adjusted, if
applicable, as of the first day of the month following the date of determination
described in the two preceding sentences. In all circumstance, with respect to
determination of the Applicable Margin, the Applicable Margin will be adjusted
retroactively to the beginning of the applicable quarter.




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.50
<SEQUENCE>5
<FILENAME>dex1050.txt
<DESCRIPTION>NATIONAL ACCOUNT AGREEMENT
<TEXT>
<PAGE>

--------------------------------------------------------------------------------
                    Confidential Materials omitted and filed
                   separately with the Securities and Exchange
                     Commission. Asterisks denote omissions.
--------------------------------------------------------------------------------

                                                                   Exhibit 10.50

                           NATIONAL ACCOUNT AGREEMENT

                                     BETWEEN

                             AIRBORNE EXPRESS, INC.

                                       AND

                         MERRIMACK SERVICES CORPORATION

                                      d/b/a

                             P C CONNECTION SERVICES

       THIS AGREEMENT made as of the 10 day, of September 2001 YEAR, by and
between Airborne Express, Inc. (hereinafter designated as "CARRIER"), and
,Merrimack Services Corporation (hereinafter designated as "SENDER").

                               W I T N E S S E T H

       WHEREAS, CARRIER is in the air freight forwarding, air express and
ground transportation business and is willing and able to provide transportation
services to SENDER; and

       WHEREAS, SENDER has a need and desire to use said services of CARRIER;

       NOW, THEREFORE, in consideration of the mutual premises and covenants
hereinafter set forth, the parties agree as follows:


                                       1

<PAGE>

ARTICLE 1.  SCOPE
-----------------

     This Agreement covers the transportation of shipments on behalf of-
SENDER by CARRIER, whether acting as a freight forwarder, a direct air carrier
or a motor carrier. CARRIER shall be responsible for the transportation of each
shipment from the point of origin at which the shipment is tendered to it to the
delivery to the receiver at point of destination. This Agreement includes
shipments by those subsidiaries of SENDER which are designated from time to time
by an addendum to this Agreement in the form attached hereto as Schedule A and
executed by the parties.

ARTICLE 2.  EFFECTIVE DATE AND DURATION OF AGREEMENT
----------------------------------------------------

     This Agreement shall commence upon the date first written above and
shall remain in force and effect until September 10, 2003 unless terminated
sooner by either party in accordance with Article 18 of this Agreement.

ARTICLE 3.  TENDER AND TRANSPORTATION OF GOODS
----------------------------------------------

         CARRIER shall receive from SENDER such shipments as may be tendered
from time to time for transportation. CARRIER shall make all reasonable effort
to deliver on a timely basis.


ARTICLE 4.  CARRIER REQUIREMENTS TO PROVIDE SERVICE
---------------------------------------------------

     For the purpose of providing the transportation services described in
this Agreement, CARRIER, at its cost and expense, shall provide, furnish and/or
operate

                                       2

<PAGE>

equipment and control systems and shall obtain all necessary licenses to operate
the same and/or furnish such services, and shall bear all costs necessary for
the proper performance of the transportation services herein provided.


ARTICLE 5.  COMPENSATION AND RATES
----------------------------------

            SENDER shall pay to CARRIER as compensation for the services
rendered by CARRIER in accordance with the rates and charges set forth in the
schedules and supplements thereto attached to this Agreement. Each schedule or
supplement shall be executed by the parties, and upon execution, shall become a
part of this Agreement. Schedules may only be amended in writing by both
parties. The rates set forth in the attached Schedule (B) reflect a discount for
volume, based upon a minimum monthly amount of Qualifier of [**] dollars ($[**])
domestic net freight charges tendered by SENDER, calculated at CARRIER's
published net rates in effect at the time of the shipments and are in effect
from September 10, 2001 until September 10, 2003. If SENDER does not maintain
its minimum volume requirement, CARRIER may adjust the rates or terminate this
Agreement with 60 days notice. Agreed upon rates and charges will be at least as
favorable as the rates and charges of other customers in like industry,
purchasing similar services with similar volumes and similar shipping
characteristics.

            (A) Incentive Program: SENDER and CARRIER agree that the incentive
programs set forth in this agreement are applicable providing SENDER meets and
maintains volume requirements; CARRIER will reduce air domestic rates by [**]%
once

                                       3

<PAGE>

SENDER reaches [**] ground delivery service shipments per month, and will
continue to receive [**]% discount on domestic air rates providing shipments for
ground delivery service are at [**] shipments per month by April 30, 2002; there
will be a quarterly refund of [**]%, for the first contract year of net domestic
revenue if total revenue of all products exceeds [**] dollars ($[**]) and [**]%,
the second contract year, if revenue for all proucts exceeds [**] dollars
($[**]).

         At any time during the term of this Agreement in the event of an
increase in the cost of fuel, CARRIER reserves the right to increase its rates
to include such additional costs. Rates and charges in Schedule B do not include
any fuel surcharge, which may be in effect at the time of shipment. Carrier will
refund [**]% of fuel surcharges if the revenue for domestic net freight charges
exceeds [**] dollars ([**]).


ARTICLE 6.  INVOICING
---------------------

         CARRIER will submit invoices to SENDER on a weekly basis for services

provided. Payment is due in CARRIER's Seattle Corporate Office on or before the
[**] day from date of original billing. In the event there exists a bona fide
dispute regarding amounts due on specific invoices, SENDER shall pay the
undisputed items and shall promptly report the disputed items to CARRIER. SENDER
shall pay the amount mutually agreed to be due on any disputed invoices within
[**] days after resolution of the dispute.

         SENDER agrees to provide a list of accounts, including complete name
and address, to be covered by this Agreement. CARRIER must be notified in
writing of any

                                       4

<PAGE>

changes and/or additions to the address listing at least [**] business days
prior to shipment activity to ensure assignment of customer number and
appropriate coding. SENDER's Airborne-assigned customer number must be used on
the shipping document as the bill-to party in order for the attached rates to
apply and revenue credit to be counted.


ARTICLE 7.  CARRIER INDEMNIFICATION
-----------------------------------

     CARRIER shall indemnify and hold harmless SENDER from any and all
claims for death of or injury to persons or property (other than shipments) to
the extent arising out of CARRIER's negligent or willful acts or omissions of
CARRIER's officers, employees and agents in the transportation of the goods of
SENDER.

     CARRIER shall maintain such insurance as is required by law, rules and
regulations of all governmental bodies and agencies. CARRIER shall not be liable
for any loss or damage caused by or resulting from the willful or negligent
act(s) or omission(s) of SENDER, its officers, agents or employees.


ARTICLE 8.  CARRIER RESPONSIBILITY
----------------------------------

     (A) CARRIER shall be responsible for all state, federal and local taxes
imposed upon or arising out of the transportation services provided hereunder.

     (B) CARRIER shall at all times comply with all applicable federal, state
and local laws and the regulations of the respective regulatory bodies having
jurisdiction. It is


                                        5

<PAGE>

agreed that CARRIER shall at all times be an independent contractor and not
an agent of SENDER.

ARTICLE 9.  CONDITIONS OF CONTRACT
----------------------------------

     Shipments transported hereunder shall be subject to the conditions of this
Agreement; however, for conditions not covered in this Agreement, the Conditions
of Contract shall be those set forth on the CARRIER's airbill or waybill
("Airbill") whether or not the SENDER and CARRIER have mutually agreed to
receive shipments on Airbills or alternative documents. The Conditions of
Contract incorporate by reference the rules and regulations of CARRIER's
tariffs, which are available for inspection at CARRIER's offices.

ARTICLE 10.  RECEIPT OF GOODS
-----------------------------

     The Airbill executed by CARRIER and SENDER at the time of tender of the
shipment to CARRIER will constitute a receipt for SENDER's goods unless the
parties agree to another form of pickup receipt. CARRIER shall obtain signatures
for shipments upon delivery to the receiver; however, for delivery to a
receiver's residence when the declared or Asset Protection value is less than
$500.00, a written receipt may not be obtained if no one is present to accept
the shipment.

                                       6

<PAGE>

ARTICLE 11.  SHIPPING VOLUME
----------------------------

     The rates herein stipulated are based upon an anticipated volume of
shipments by SENDER and the intent that, except as otherwise specifically agreed
upon, SENDER will tender the majority of all shipments to Airborne Express.
Notwithstanding the foregoing, SENDER may from time to time use the services of
other carriers to meet delivery requirements. The parties agree to confer if
SENDER reasonably believes that its shipment transportation needs are not being
met as to specific pickup and delivery locations.

ARTICLE 12.  MANAGEMENT REPORTS
-------------------------------

     CARRIER will provide monthly management reports containing shipping and
savings activity by originating location and other relevant information as
agreed upon.

ARTICLE 13.  NON TRANSFER OF AGREEMENT
--------------------------------------

     This Agreement is not transferable or assignable by either party without
the prior written approval of the other.

ARTICLE 14.  ACCEPTANCE OF SHIPMENTS
------------------------------------

     Carrie will make its best effort to provide the best pick up times in the
park location.

     CARRIER will reject a shipment prior to the performance of any
transportation from origin when it reasonably appears to CARRIER that such
shipment is improperly

                                        7

<PAGE>

packed or packaged. In the case of rejection, CARRIER will promptly notify
SENDER at origin of said rejection and will return shipment to SENDER for
repackaging.

ARTICLE 15.  LIMITATIONS OF LIABILITY
-------------------------------------

     (A) At the time of shipment, unless a higher value is declared or Asset
Protection purchased and an additional charge paid, CARRIER's liability, if any,
for shipments lost, damaged or otherwise adversely affected while in the care,
custody and control of CARRIER, shall except in the event of grossly negligent
or willful acts or omissions, be limited to the lowest of the following:

     (1) actual value;

     (2) for a Letter Express shipment, $100;

     (3) for all other shipments, $100 per piece (domestic U.S.) or $20.00 per
     kilogram per piece (international and Canadian).

     Asset Protection is not available for Ground Delivery Service ("GDS").

     CARRIER shall not be liable for any special, incidental or consequential
     damages including, but not limited to, loss of profits or income, whether
     or not CARRIER had knowledge that such damages might be incurred.

     (B) SENDER agrees to comply with the Conditions of Contract set forth in
CARRIER's airbill and the rules and regulations of CARRIER's tariffs, including
without limitation, the following:

                                        8

<PAGE>

     (1)  Domestic Claims

               All claims for loss or damage must be in writing and received by
               CARRIER within ninety (90) days [nine (9) months for GDS
               shipments] after the date of acceptance of the shipment by
               CARRIER, and all damage and/or loss discovered by the receiver
               after delivery, and after a clear receipt has been given to
               CARRIER, must be reported in writing to CARRIER within fifteen
               (15) days after delivery, provided that, if SENDER purchases
               Asset Protection, such claims and reports may be received by
               CARRIER within one (1) year after acceptance of the shipment by
               CARRIER. Legal action to enforce a claim must be brought by
               SENDER within one (1) year [two (2) years for GDS shipments]
               after the claim has been denied in writing by CARRIER.

     (2)       Claims for delay must be made within fifteen (15) days from the
               date of shipment.

     (3)       CARRIER agrees that any domestic claims filed against it
               hereunder will be paid, declined, or a compromise offer in
               writing will be made, within thirty (30) days of the date the
               complete claim is filed by SENDER. If any such completed claim
               cannot be processed and disposed of within thirty (30) days after
               receipt thereof, CARRIER shall at that time and at the expiration
               of each succeeding thirty (30) day period while such claim
               remains pending advise SENDER in writing of the status of such
               claim.

                                        9

<PAGE>

     (4) International Claims (including Canada)

          All claims for reimbursement, except overcharges, must be in writing
          and received by CARRIER within one hundred twenty (120) days after
          acceptance of the shipment by CARRIER, provided that, if SENDER
          purchases Asset Protection, complaints for loss or damage must be
          received by CARRIER within one (1) year after shipment acceptance. In
          addition, in case of damage SENDER must give CARRIER a written
          complaint either on the airbill or by a separate notice within seven
          (7) days, or, if based on Warsaw amendment, fourteen (14) days after
          delivery of the shipments, provided that, if SENDER purchases Asset
          Protection, such complaint must be received by CARRIER within one (1)
          year after acceptance of the shipment by CARRIER. In addition, in case
          of delay, SENDER must give CARRIER a written complaint either on the
          airbill or by separate notice no later than fourteen (14) days from
          the date of delivery or refusal of the shipment.

          CARRIER will not pay any claims until the transportation charges have
          been paid. SENDER may not deduct the amount of the claim from those
          charges. Legal action to enforce a claim, other than overcharge, must
          be brought within two (2) years after the claim has been denied, in
          whole or part, by CARRIER.

     (5)  Claims for both domestic and international overcharges must be made
          in writing to CARRIER within one (1) year after the date of acceptance
          of the

                                       10

<PAGE>

             shipment by CARRIER. The amount of an overcharge claim may not be
             deducted from transportation charges.

ARTICLE 16.  CARRIER'S LIEN
---------------------------

     CARRIER shall have a lien on the shipment, so long as the shipment remains
in its possession, for all amounts due for transportation services in connection
with the shipment. This lien may be enforced by public or private sale of the
shipment, as a whole or in part, at any time or place or on any terms which are
commercially reasonable, after notifying SENDER thereof.

ARTICLE 17.  LABOR DISPUTES
---------------------------

     Whenever an actual or potential labor dispute is delaying or threatens to
delay the timely performance by CARRIER, CARRIER will immediately give notice
thereof to SENDER. Such notice will include all relevant information with
respect to such dispute. Notwithstanding other conditions of the agreement, in
the event the CARRIER is unable to make pickups and/or deliveries the SENDER
will be permitted to use another carrier without violation of this agreement.

ARTICLE 18.  TERMINATION
------------------------

     SENDER or CARRIER may terminate this Agreement upon [**] days written
notice to the other party in the event of any material breach of any of the
provisions of this Agreement which remains uncured [**] days after written
notice of breach.

                                       11

<PAGE>

SHIPPER's sole remedy for material breach of this Agreement is SHIPPER' right
to terminate this Agreement pursuant to Article 18.

ARTICLE 19.  NOTICES
--------------------

         All notices which may be given in connection with this Agreement shall
be in writing, shall either be sent postage prepaid by certified mail with
return receipt requested or by air express carrier service addressed to the
other party at its address shown below and shall be deemed to have been given
when so sent:

SENDER                                      CARRIER

Merrimack Services Corporation              Airborne Express, Inc.
730 Milford Rd.                             P.O. Box 662
Merrimack, NH 03054                         Seattle, WA  98111
Attn:  Steve Baldridge                      Attn:  Customer Contracts Manager

ARTICLE 20.  MODIFICATION OF AGREEMENT
--------------------------------------

         No waiver, alteration or modification of the terms and conditions of
this Agreement shall be binding unless in writing and signed by a duly
authorized agent of CARRIER and SENDER.

                                       12

<PAGE>

ARTICLE 21.  GENERAL TERMS AND CONDITIONS
-----------------------------------------

         (A) Paragraph headings herein are for information only and are not to
be considered as part of this Agreement.

         (B) A waiver by either party of any default of the other party shall
not be deemed or considered as a waiver of a like default thereafter.

         (C) No gratuities (in the form of entertainment, gifts of value or
otherwise) shall be offered or given by one party to any officer or employee of
the other party with a view toward securing a contract or securing favorable
treatment with respect to the awarding of or the making of any determination
with respect to the performance of such contracts.

         (D) In the event of the imposition of any new or additional tax or fee
on the transportation of shipments, and CARRIER desires to increase its rates to
include such new or additional tax or fee, CARRIER shall give SENDER prior
written notice of the rate change and the effective date thereof, which shall
not be less than thirty (30) days from the date of the notice.

         (E) Except as provided in Article 16 hereof, or as authorized by SENDER
in writing, CARRIER shall not encumber, lease or otherwise dispose of any part
of the shipments transported hereunder.

         (F) Except as otherwise required by law, SENDER and CARRIER agree to
maintain the confidentiality of the provisions of this Agreement, and shall not
disclose its contents to any other person, firm or individual, except to their
respective auditors and accountants, without prior written consent of the other.

                                       13

<PAGE>

         (G) The invalidity of any provision of this Agreement shall not
invalidate any remaining provision, and all valid terms and conditions of this
Agreement shall be read as if the invalid terms and conditions were not present.

         (H) This Agreement supersedes any prior written or oral agreements
between the parties pertaining to the subject matter hereof.


         IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed.

Merrimack Services Corporation              AIRBORNE EXPRESS, INC.

(SENDER)                                    (CARRIER)

By:  /s/ Stephen C. Baldridge               By:  /s/ Richard F. Corrado
    ----------------------------                --------------------------
                                                  Richard F. Corrado

Date:  10/15/01                             Date: 10/22/01
       --------------------------                  ------------------------
Title: VP of Finance, Corp. Controller      Title:  Vice President, Marketing
       --------------------------------             -------------------------

                                       14

<PAGE>

                                   SCHEDULE A

                                       TO

                           NATIONAL ACCOUNT AGREEMENT

Name of SENDER:    COMPANY NAME

                   PC Connection, Inc.
                   PC Connection Sales Corporation
                   Merrimack Services Corporation
                   PC Connection Sales of Massachusetts, Inc.
                   Comteq Federal, Inc.
                   Comteq Federal of New Hampshire

Name(s) and address(es) of subsidiaries of SENDER:

                                     730 Milford Road

                                    Merrimack, NH 03054

Effective date of addition of subsidiaries to National Account Agreement:


DATED this   10th   day of   September       , 2001.
          ----------       ------------------



SENDER:                                        CARRIER:

COMPANY NAME

Merrimack Services Corporation                 AIRBORNE EXPRESS, INC.

By:   /s/ Stephen C. Baldridge                 By:    /s/ Richard F. Corrado
     -------------------------                     -------------------------
Date:      10/15/01                            Date:      10/22/01
      ------------------------                       ----------------------
Title:   VP, Finance                           Title:   VP, Marketing
      ------------------------                       --------------------

                                       15

<PAGE>

                                 P C Connection
                                     Linkage

<TABLE>
<CAPTION>
Ltr (8 oz)  [**]     [**]      [**]       [**]
--------------------------------------------------  -----------------------------------------------------
     Lbs  Domestic    Next                                     Domestic   Next
          Express  Afternoon Second Day Canadian     Lbs       Express  Afternoon  Second Day  Canadian
--------------------------------------------------  -----------------------------------------------------
<S>       <C>     <C>        <C>        <C>          <C>       <C>      <C>        <C>         <C>
      1     [**]     [**]      [**]       [**]        51        [**]       [**]       [**]      [**]
      2     [**]     [**]      [**]       [**]        52        [**]       [**]       [**]      [**]
      3     [**]     [**]      [**]       [**]        53        [**]       [**]       [**]      [**]
      4     [**]     [**]      [**]       [**]        54        [**]       [**]       [**]      [**]
      5     [**]     [**]      [**]       [**]        55        [**]       [**]       [**]      [**]
      6     [**]     [**]      [**]       [**]        56        [**]       [**]       [**]      [**]
      7     [**]     [**]      [**]       [**]        57        [**]       [**]       [**]      [**]
      8     [**]     [**]      [**]       [**]        58        [**]       [**]       [**]      [**]
      9     [**]     [**]      [**]       [**]        59        [**]       [**]       [**]      [**]
     10     [**]     [**]      [**]       [**]        60        [**]       [**]       [**]      [**]
     11     [**]     [**]      [**]       [**]        61        [**]       [**]       [**]      [**]
     12     [**]     [**]      [**]       [**]        62        [**]       [**]       [**]      [**]
     13     [**]     [**]      [**]       [**]        63        [**]       [**]       [**]      [**]
     14     [**]     [**]      [**]       [**]        64        [**]       [**]       [**]      [**]
     15     [**]     [**]      [**]       [**]        65        [**]       [**]       [**]      [**]
     16     [**]     [**]      [**]       [**]        66        [**]       [**]       [**]      [**]
     17     [**]     [**]      [**]       [**]        67        [**]       [**]       [**]      [**]
     18     [**]     [**]      [**]       [**]        68        [**]       [**]       [**]      [**]
     19     [**]     [**]      [**]       [**]        69        [**]       [**]       [**]      [**]
     20     [**]     [**]      [**]       [**]        70        [**]       [**]       [**]      [**]
     21     [**]     [**]      [**]       [**]        71        [**]       [**]       [**]      [**]
     22     [**]     [**]      [**]       [**]        72        [**]       [**]       [**]      [**]
     23     [**]     [**]      [**]       [**]        73        [**]       [**]       [**]      [**]
     24     [**]     [**]      [**]       [**]        74        [**]       [**]       [**]      [**]
     25     [**]     [**]      [**]       [**]        75        [**]       [**]       [**]      [**]
     26     [**]     [**]      [**]       [**]        76        [**]       [**]       [**]      [**]
     27     [**]     [**]      [**]       [**]        77        [**]       [**]       [**]      [**]
     28     [**]     [**]      [**]       [**]        78        [**]       [**]       [**]      [**]
     29     [**]     [**]      [**]       [**]        79        [**]       [**]       [**]      [**]
     30     [**]     [**]      [**]       [**]        80        [**]       [**]       [**]      [**]
     31     [**]     [**]      [**]       [**]        81        [**]       [**]       [**]      [**]
     32     [**]     [**]      [**]       [**]        82        [**]       [**]       [**]      [**]
     33     [**]     [**]      [**]       [**]        83        [**]       [**]       [**]      [**]
     34     [**]     [**]      [**]       [**]        84        [**]       [**]       [**]      [**]
     35     [**]     [**]      [**]       [**]        85        [**]       [**]       [**]      [**]
     36     [**]     [**]      [**]       [**]        86        [**]       [**]       [**]      [**]
     37     [**]     [**]      [**]       [**]        87        [**]       [**]       [**]      [**]
     38     [**]     [**]      [**]       [**]        88        [**]       [**]       [**]      [**]
     39     [**]     [**]      [**]       [**]        89        [**]       [**]       [**]      [**]
     40     [**]     [**]      [**]       [**]        90        [**]       [**]       [**]      [**]
     41     [**]     [**]      [**]       [**]        91        [**]       [**]       [**]      [**]
     42     [**]     [**]      [**]       [**]        92        [**]       [**]       [**]      [**]
     43     [**]     [**]      [**]       [**]        93        [**]       [**]       [**]      [**]
     44     [**]     [**]      [**]       [**]        94        [**]       [**]       [**]      [**]
     45     [**]     [**]      [**]       [**]        95        [**]       [**]       [**]      [**]
     46     [**]     [**]      [**]       [**]        96        [**]       [**]       [**]      [**]
     47     [**]     [**]      [**]       [**]        97        [**]       [**]       [**]      [**]
     48     [**]     [**]      [**]       [**]        98        [**]       [**]       [**]      [**]
     49     [**]     [**]      [**]       [**]        99        [**]       [**]       [**]      [**]
     50     [**]     [**]      [**]       [**]     100/CWT      [**]       [**]       [**]      [**]
---------------------------------------------------------------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
      shipments exceed [**]% of total shipments. Reselling is prohibited.



<PAGE>

                                 P C Connection
                                     Linkage

                        Application of Rates and Charges

--------------------------------------------------------------------------------
* Application of Charges in US *
     Express/Next Afternoon rates apply per piece Letter -9 lbs., per shipment
     over 9 lbs.

     Second Day rates apply per piece Letter-99 lbs. per shipment over 99 lbs.

     Rates for shipments over 100 lbs. will apply at the hundred weight per
     pound rate.

     Next Afternoon service applies to shipments Letter to 10 lbs. to Bold Red
     points. Rates for Next Afternoon service over 10 lbs. match Express rates.

<TABLE>
<S>                                                <C>
* Saturday Service *

     Saturday Delivery Bold Red Points $[**].      Saturday Pickup Bold Red Points $[**].

     Saturday Delivery Bold Black Points $[**].    Saturday Pickup Bold Black Points $[**].
</TABLE>

     Saturday delivery service is not available for Next Afternoon or Second Day
service shipments.

* Puerto Rico and Virgin Islands *
     An additional charge of $[**] for Letter Express, $[**] for 1-99 lbs. and
     $[**]/CWT applies to all shipments to or from Puerto Rico and the Virgin
     Islands.

* Alaska and Hawaii *
     For points in Alaska and Hawaii an additional charge of $[**] for Letter
     Express, $[**] for 1-99 lbs. and $[**]/cwt for shipments over 99 lbs. will
     be added to the rates.

     Next Afternoon and Second Day service are not available to Alaska or
     Hawaii.

* Canada *
     Rates and charges are in US dollars.  Rates apply Letter-99 lbs.
     door-to-door.  Shipments over 100 lbs. do not include pick-up or delivery
     in Canada.

     Rates apply when shipment is billed to sender from the contiguous US and
     Puerto Rico, to all points in Canada. Rates also apply from Canada when
     billed to recipients in the contiguous US and Puerto Rico.

     For points in Alaska and Hawaii, an additional charge of $[**] for Letter
     Express, $[**] for 1-99 lbs. and $[**] cwt. for packages weighing over
     99lbs. will be added to the Canadian rates.

     Canadian Rates are brokerage free and exclude customs duties if applicable
     to dutiable shipments.

* Other Charges *
     Restricted article fee per shipment will be $[**].

     Dimensional charge: Charges based on greater of actual weight or
     dimensional weight of 1 pound per 225 cubic inches.

     All Light Black origins in the contiguous U.S./Virgin Islands will be
     assessed an additional $[**] charge per package under 100 lbs.; shipments
     100 lbs. and above will be assessed a $[**] mimimum/$[**] CWT.

     C.O.D. service fee - $[**].

     A $[**] pick-up charge may apply.

In the event of an increase in the cost of fuel or of the imposition of any new
or increased tax or fee on the transportation of shipments, Airborne Express
reserves the right to increase its rates to include such additional cost.

Please refer to Airborne's current Service Guide and tariff (available upon
request) for additional fees, terms, conditions and service information. Any
exceptions to those documents must be in writing from Airborne.

--------------------------------------------------------------------------------




<PAGE>

                                                                      SCHEDULE B

                        P C Connection Non Linkage 091401

  ** This is a proposal of rates and charges subject to customer acceptance and
                  approval by Airborne's Pricing department. **

                               Zone Rates + [**]%

                                Domestic Express

<TABLE>
<CAPTION>
Ltr (8 oz)    [**]   [**]   [**]   [**]    [**]    [**]     [**]
------------------------------------------------------------------   ---------------------------------------------------------------
     Lbs         2      3      4      5       6       7        8         Lbs         2      3       4      5       6     7      8
------------                                                         -----------
<S>           <C>    <C>    <C>    <C>     <C>     <C>      <C>      <C>           <C>     <C>     <C>    <C>    <C>    <C>    <C>
      1        [**]    [**]   [**]   [**]   [**]     [**]     [**]        51       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      2        [**]    [**]   [**]   [**]   [**]     [**]     [**]        52       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      3        [**]    [**]   [**]   [**]   [**]     [**]     [**]        53       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      4        [**]    [**]   [**]   [**]   [**]     [**]     [**]        54       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      5        [**]    [**]   [**]   [**]   [**]     [**]     [**]        55       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      6        [**]    [**]   [**]   [**]   [**]     [**]     [**]        56       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      7        [**]    [**]   [**]   [**]   [**]     [**]     [**]        57       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      8        [**]    [**]   [**]   [**]   [**]     [**]     [**]        58       [**]    [**]    [**]   [**]   [**]   [**]   [**]
      9        [**]    [**]   [**]   [**]   [**]     [**]     [**]        59       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     10        [**]    [**]   [**]   [**]   [**]     [**]     [**]        60       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     11        [**]    [**]   [**]   [**]   [**]     [**]     [**]        61       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     12        [**]    [**]   [**]   [**]   [**]     [**]     [**]        62       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     13        [**]    [**]   [**]   [**]   [**]     [**]     [**]        63       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     14        [**]    [**]   [**]   [**]   [**]     [**]     [**]        64       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     15        [**]    [**]   [**]   [**]   [**]     [**]     [**]        65       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     16        [**]    [**]   [**]   [**]   [**]     [**]     [**]        66       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     17        [**]    [**]   [**]   [**]   [**]     [**]     [**]        67       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     18        [**]    [**]   [**]   [**]   [**]     [**]     [**]        68       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     19        [**]    [**]   [**]   [**]   [**]     [**]     [**]        69       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     20        [**]    [**]   [**]   [**]   [**]     [**]     [**]        70       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     21        [**]    [**]   [**]   [**]   [**]     [**]     [**]        71       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     22        [**]    [**]   [**]   [**]   [**]     [**]     [**]        72       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     23        [**]    [**]   [**]   [**]   [**]     [**]     [**]        73       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     24        [**]    [**]   [**]   [**]   [**]     [**]     [**]        74       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     25        [**]    [**]   [**]   [**]   [**]     [**]     [**]        75       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     26        [**]    [**]   [**]   [**]   [**]     [**]     [**]        76       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     27        [**]    [**]   [**]   [**]   [**]     [**]     [**]        77       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     28        [**]    [**]   [**]   [**]   [**]     [**]     [**]        78       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     29        [**]    [**]   [**]   [**]   [**]     [**]     [**]        79       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     30        [**]    [**]   [**]   [**]   [**]     [**]     [**]        80       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     31        [**]    [**]   [**]   [**]   [**]     [**]     [**]        81       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     32        [**]    [**]   [**]   [**]   [**]     [**]     [**]        82       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     33        [**]    [**]   [**]   [**]   [**]     [**]     [**]        83       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     34        [**]    [**]   [**]   [**]   [**]     [**]     [**]        84       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     35        [**]    [**]   [**]   [**]   [**]     [**]     [**]        85       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     36        [**]    [**]   [**]   [**]   [**]     [**]     [**]        86       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     37        [**]    [**]   [**]   [**]   [**]     [**]     [**]        87       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     38        [**]    [**]   [**]   [**]   [**]     [**]     [**]        88       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     39        [**]    [**]   [**]   [**]   [**]     [**]     [**]        89       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     40        [**]    [**]   [**]   [**]   [**]     [**]     [**]        90       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     41        [**]    [**]   [**]   [**]   [**]     [**]     [**]        91       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     42        [**]    [**]   [**]   [**]   [**]     [**]     [**]        92       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     43        [**]    [**]   [**]   [**]   [**]     [**]     [**]        93       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     44        [**]    [**]   [**]   [**]   [**]     [**]     [**]        94       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     45        [**]    [**]   [**]   [**]   [**]     [**]     [**]        95       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     46        [**]    [**]   [**]   [**]   [**]     [**]     [**]        96       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     47        [**]    [**]   [**]   [**]   [**]     [**]     [**]        97       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     48        [**]    [**]   [**]   [**]   [**]     [**]     [**]        98       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     49        [**]    [**]   [**]   [**]   [**]     [**]     [**]        99       [**]    [**]    [**]   [**]   [**]   [**]   [**]
     50        [**]    [**]   [**]   [**]   [**]     [**]     [**]     100/CWT     [**]    [**]    [**]   [**]   [**]   [**]   [**]
------------------------------------------------------------------   ---------------------------------------------------------------
</TABLE>

    Rates subject to change without notice and void if residential shipments
           exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>

                                                                      SCHEDULE B

                        P C Connection Non Linkage 091401

  ** This is a proposal of rates and charges subject to customer acceptance and
                  approval by Airborne's Pricing department. **

                                Zone rates +[**]%

                             Next Afternoon Service

<TABLE>
<CAPTION>
Ltr (8 oz)  [**]   [**]   [**]    [**]     [**]    [**]     [**]
-------------------------------------------------------------------  ---------------------------------------------------------------
     Lbs       2      3      4       5        6       7        8         Lbs         2     3      4       5        6      7     8
------------                                                         -------------
<S>         <C>    <C>    <C>     <C>      <C>     <C>      <C>      <C>           <C>    <C>    <C>     <C>     <C>     <C>   <C>
      1      [**]    [**]   [**]    [**]    [**]     [**]     [**]        51       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      2      [**]    [**]   [**]    [**]    [**]     [**]     [**]        52       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      3      [**]    [**]   [**]    [**]    [**]     [**]     [**]        53       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      4      [**]    [**]   [**]    [**]    [**]     [**]     [**]        54       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      5      [**]    [**]   [**]    [**]    [**]     [**]     [**]        55       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      6      [**]    [**]   [**]    [**]    [**]     [**]     [**]        56       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      7      [**]    [**]   [**]    [**]    [**]     [**]     [**]        57       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      8      [**]    [**]   [**]    [**]    [**]     [**]     [**]        58       [**]   [**]   [**]    [**]    [**]    [**]  [**]
      9      [**]    [**]   [**]    [**]    [**]     [**]     [**]        59       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     10      [**]    [**]   [**]    [**]    [**]     [**]     [**]        60       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     11      [**]    [**]   [**]    [**]    [**]     [**]     [**]        61       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     12      [**]    [**]   [**]    [**]    [**]     [**]     [**]        62       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     13      [**]    [**]   [**]    [**]    [**]     [**]     [**]        63       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     14      [**]    [**]   [**]    [**]    [**]     [**]     [**]        64       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     15      [**]    [**]   [**]    [**]    [**]     [**]     [**]        65       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     16      [**]    [**]   [**]    [**]    [**]     [**]     [**]        66       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     17      [**]    [**]   [**]    [**]    [**]     [**]     [**]        67       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     18      [**]    [**]   [**]    [**]    [**]     [**]     [**]        68       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     19      [**]    [**]   [**]    [**]    [**]     [**]     [**]        69       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     20      [**]    [**]   [**]    [**]    [**]     [**]     [**]        70       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     21      [**]    [**]   [**]    [**]    [**]     [**]     [**]        71       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     22      [**]    [**]   [**]    [**]    [**]     [**]     [**]        72       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     23      [**]    [**]   [**]    [**]    [**]     [**]     [**]        73       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     24      [**]    [**]   [**]    [**]    [**]     [**]     [**]        74       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     25      [**]    [**]   [**]    [**]    [**]     [**]     [**]        75       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     26      [**]    [**]   [**]    [**]    [**]     [**]     [**]        76       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     27      [**]    [**]   [**]    [**]    [**]     [**]     [**]        77       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     28      [**]    [**]   [**]    [**]    [**]     [**]     [**]        78       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     29      [**]    [**]   [**]    [**]    [**]     [**]     [**]        79       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     30      [**]    [**]   [**]    [**]    [**]     [**]     [**]        80       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     31      [**]    [**]   [**]    [**]    [**]     [**]     [**]        81       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     32      [**]    [**]   [**]    [**]    [**]     [**]     [**]        82       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     33      [**]    [**]   [**]    [**]    [**]     [**]     [**]        83       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     34      [**]    [**]   [**]    [**]    [**]     [**]     [**]        84       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     35      [**]    [**]   [**]    [**]    [**]     [**]     [**]        85       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     36      [**]    [**]   [**]    [**]    [**]     [**]     [**]        86       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     37      [**]    [**]   [**]    [**]    [**]     [**]     [**]        87       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     38      [**]    [**]   [**]    [**]    [**]     [**]     [**]        88       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     39      [**]    [**]   [**]    [**]    [**]     [**]     [**]        89       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     40      [**]    [**]   [**]    [**]    [**]     [**]     [**]        90       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     41      [**]    [**]   [**]    [**]    [**]     [**]     [**]        91       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     42      [**]    [**]   [**]    [**]    [**]     [**]     [**]        92       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     43      [**]    [**]   [**]    [**]    [**]     [**]     [**]        93       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     44      [**]    [**]   [**]    [**]    [**]     [**]     [**]        94       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     45      [**]    [**]   [**]    [**]    [**]     [**]     [**]        95       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     46      [**]    [**]   [**]    [**]    [**]     [**]     [**]        96       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     47      [**]    [**]   [**]    [**]    [**]     [**]     [**]        97       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     48      [**]    [**]   [**]    [**]    [**]     [**]     [**]        98       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     49      [**]    [**]   [**]    [**]    [**]     [**]     [**]        99       [**]   [**]   [**]    [**]    [**]    [**]  [**]
     50      [**]    [**]   [**]    [**]    [**]     [**]     [**]     100/CWT     [**]   [**]   [**]    [**]    [**]    [**]  [**]
-------------------------------------------------------------------  ---------------------------------------------------------------
</TABLE>

    Rates subject to change without notice and void if residential shipments
           exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>

                                                                      SCHEDULE B
                        P C Connection Non Linkage 091401

  ** This is a proposal of rates and charges subject to customer acceptance and
                  approval by Airborne's Pricing department. **

                               Zone rates + [**]%

                               Second Day Service

<TABLE>
<CAPTION>
Ltr (8 oz)    [**]   [**]   [**]    [**]    [**]    [**]    [**]
---------------------------------------------------------------------   -----------------------------------------------------------
     Lbs         2      3      4       5       6       7       8            Lbs        2     3       4      5       6     7     8
------------                                                            -----------
<S>           <C>     <C>   <C>     <C>     <C>     <C>     <C>         <C>          <C>    <C>     <C>    <C>    <C>    <C>   <C>
      1        [**]    [**]   [**]    [**]   [**]     [**]    [**]           51      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      2        [**]    [**]   [**]    [**]   [**]     [**]    [**]           52      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      3        [**]    [**]   [**]    [**]   [**]     [**]    [**]           53      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      4        [**]    [**]   [**]    [**]   [**]     [**]    [**]           54      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      5        [**]    [**]   [**]    [**]   [**]     [**]    [**]           55      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      6        [**]    [**]   [**]    [**]   [**]     [**]    [**]           56      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      7        [**]    [**]   [**]    [**]   [**]     [**]    [**]           57      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      8        [**]    [**]   [**]    [**]   [**]     [**]    [**]           58      [**]   [**]    [**]   [**]   [**]   [**]  [**]
      9        [**]    [**]   [**]    [**]   [**]     [**]    [**]           59      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     10        [**]    [**]   [**]    [**]   [**]     [**]    [**]           60      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     11        [**]    [**]   [**]    [**]   [**]     [**]    [**]           61      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     12        [**]    [**]   [**]    [**]   [**]     [**]    [**]           62      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     13        [**]    [**]   [**]    [**]   [**]     [**]    [**]           63      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     14        [**]    [**]   [**]    [**]   [**]     [**]    [**]           64      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     15        [**]    [**]   [**]    [**]   [**]     [**]    [**]           65      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     16        [**]    [**]   [**]    [**]   [**]     [**]    [**]           66      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     17        [**]    [**]   [**]    [**]   [**]     [**]    [**]           67      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     18        [**]    [**]   [**]    [**]   [**]     [**]    [**]           68      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     19        [**]    [**]   [**]    [**]   [**]     [**]    [**]           69      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     20        [**]    [**]   [**]    [**]   [**]     [**]    [**]           70      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     21        [**]    [**]   [**]    [**]   [**]     [**]    [**]           71      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     22        [**]    [**]   [**]    [**]   [**]     [**]    [**]           72      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     23        [**]    [**]   [**]    [**]   [**]     [**]    [**]           73      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     24        [**]    [**]   [**]    [**]   [**]     [**]    [**]           74      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     25        [**]    [**]   [**]    [**]   [**]     [**]    [**]           75      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     26        [**]    [**]   [**]    [**]   [**]     [**]    [**]           76      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     27        [**]    [**]   [**]    [**]   [**]     [**]    [**]           77      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     28        [**]    [**]   [**]    [**]   [**]     [**]    [**]           78      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     29        [**]    [**]   [**]    [**]   [**]     [**]    [**]           79      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     30        [**]    [**]   [**]    [**]   [**]     [**]    [**]           80      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     31        [**]    [**]   [**]    [**]   [**]     [**]    [**]           81      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     32        [**]    [**]   [**]    [**]   [**]     [**]    [**]           82      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     33        [**]    [**]   [**]    [**]   [**]     [**]    [**]           83      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     34        [**]    [**]   [**]    [**]   [**]     [**]    [**]           84      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     35        [**]    [**]   [**]    [**]   [**]     [**]    [**]           85      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     36        [**]    [**]   [**]    [**]   [**]     [**]    [**]           86      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     37        [**]    [**]   [**]    [**]   [**]     [**]    [**]           87      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     38        [**]    [**]   [**]    [**]   [**]     [**]    [**]           88      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     39        [**]    [**]   [**]    [**]   [**]     [**]    [**]           89      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     40        [**]    [**]   [**]    [**]   [**]     [**]    [**]           90      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     41        [**]    [**]   [**]    [**]   [**]     [**]    [**]           91      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     42        [**]    [**]   [**]    [**]   [**]     [**]    [**]           92      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     43        [**]    [**]   [**]    [**]   [**]     [**]    [**]           93      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     44        [**]    [**]   [**]    [**]   [**]     [**]    [**]           94      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     45        [**]    [**]   [**]    [**]   [**]     [**]    [**]           95      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     46        [**]    [**]   [**]    [**]   [**]     [**]    [**]           96      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     47        [**]    [**]   [**]    [**]   [**]     [**]    [**]           97      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     48        [**]    [**]   [**]    [**]   [**]     [**]    [**]           98      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     49        [**]    [**]   [**]    [**]   [**]     [**]    [**]           99      [**]   [**]    [**]   [**]   [**]   [**]  [**]
     50        [**]    [**]   [**]    [**]   [**]     [**]    [**]        100/CWT    [**]   [**]    [**]   [**]   [**]   [**]  [**]
---------------------------------------------------------------------   ------------------------------------------------------------
</TABLE>

    Rates subject to change without notice and void if residential shipments
            exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>


                                                                      SCHEDULE B
                                 P C Connection

                       Rates and charges apply corp wide.
<TABLE>
<CAPTION>
Ltr (8 oz)      [**]        [**]        [**]         [**]
-------------------------------------------------------------   --------------------------------------------------------
              Domestic       Next                                          Domestic     Next
     Lbs       Express    Afternoon  Second Day    Canadian       Lbs       Express   Afternoon  Second Day    Canadian
-------------------------------------------------------------   --------------------------------------------------------
<S>           <C>         <C>        <C>           <C>            <C>      <C>        <C>        <C>           <C>
      1         [**]        [**]        [**]         [**]          51        [**]        [**]        [**]        [**]
      2         [**]        [**]        [**]         [**]          52        [**]        [**]        [**]        [**]
      3         [**]        [**]        [**]         [**]          53        [**]        [**]        [**]        [**]
      4         [**]        [**]        [**]         [**]          54        [**]        [**]        [**]        [**]
      5         [**]        [**]        [**]         [**]          55        [**]        [**]        [**]        [**]
      6         [**]        [**]        [**]         [**]          56        [**]        [**]        [**]        [**]
      7         [**]        [**]        [**]         [**]          57        [**]        [**]        [**]        [**]
      8         [**]        [**]        [**]         [**]          58        [**]        [**]        [**]        [**]
      9         [**]        [**]        [**]         [**]          59        [**]        [**]        [**]        [**]
      10        [**]        [**]        [**]         [**]          60        [**]        [**]        [**]        [**]
      11        [**]        [**]        [**]         [**]          61        [**]        [**]        [**]        [**]
      12        [**]        [**]        [**]         [**]          62        [**]        [**]        [**]        [**]
      13        [**]        [**]        [**]         [**]          63        [**]        [**]        [**]        [**]
      14        [**]        [**]        [**]         [**]          64        [**]        [**]        [**]        [**]
      15        [**]        [**]        [**]         [**]          65        [**]        [**]        [**]        [**]
      16        [**]        [**]        [**]         [**]          66        [**]        [**]        [**]        [**]
      17        [**]        [**]        [**]         [**]          67        [**]        [**]        [**]        [**]
      18        [**]        [**]        [**]         [**]          68        [**]        [**]        [**]        [**]
      19        [**]        [**]        [**]         [**]          69        [**]        [**]        [**]        [**]
      20        [**]        [**]        [**]         [**]          70        [**]        [**]        [**]        [**]
      21        [**]        [**]        [**]         [**]          71        [**]        [**]        [**]        [**]
      22        [**]        [**]        [**]         [**]          72        [**]        [**]        [**]        [**]
      23        [**]        [**]        [**]         [**]          73        [**]        [**]        [**]        [**]
      24        [**]        [**]        [**]         [**]          74        [**]        [**]        [**]        [**]
      25        [**]        [**]        [**]         [**]          75        [**]        [**]        [**]        [**]
      26        [**]        [**]        [**]         [**]          76        [**]        [**]        [**]        [**]
      27        [**]        [**]        [**]         [**]          77        [**]        [**]        [**]        [**]
      28        [**]        [**]        [**]         [**]          78        [**]        [**]        [**]        [**]
      29        [**]        [**]        [**]         [**]          79        [**]        [**]        [**]        [**]
      30        [**]        [**]        [**]         [**]          80        [**]        [**]        [**]        [**]
      31        [**]        [**]        [**]         [**]          81        [**]        [**]        [**]        [**]
      32        [**]        [**]        [**]         [**]          82        [**]        [**]        [**]        [**]
      33        [**]        [**]        [**]         [**]          83        [**]        [**]        [**]        [**]
      34        [**]        [**]        [**]         [**]          84        [**]        [**]        [**]        [**]
      35        [**]        [**]        [**]         [**]          85        [**]        [**]        [**]        [**]
      36        [**]        [**]        [**]         [**]          86        [**]        [**]        [**]        [**]
      37        [**]        [**]        [**]         [**]          87        [**]        [**]        [**]        [**]
      38        [**]        [**]        [**]         [**]          88        [**]        [**]        [**]        [**]
      39        [**]        [**]        [**]         [**]          89        [**]        [**]        [**]        [**]
      40        [**]        [**]        [**]         [**]          90        [**]        [**]        [**]        [**]
      41        [**]        [**]        [**]         [**]          91        [**]        [**]        [**]        [**]
      42        [**]        [**]        [**]         [**]          92        [**]        [**]        [**]        [**]
      43        [**]        [**]        [**]         [**]          93        [**]        [**]        [**]        [**]
      44        [**]        [**]        [**]         [**]          94        [**]        [**]        [**]        [**]
      45        [**]        [**]        [**]         [**]          95        [**]        [**]        [**]        [**]
      46        [**]        [**]        [**]         [**]          96        [**]        [**]        [**]        [**]
      47        [**]        [**]        [**]         [**]          97        [**]        [**]        [**]        [**]
      48        [**]        [**]        [**]         [**]          98        [**]        [**]        [**]        [**]
      49        [**]        [**]        [**]         [**]          99        [**]        [**]        [**]        [**]
      50        [**]        [**]        [**]         [**]       100/CWT      [**]        [**]        [**]        [**]
-------------------------------------------------------------   --------------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
      shipments exceed [**]% of total shipments. Reselling is prohibited.



<PAGE>


                                                                      SCHEDULE B
                                 P C Connection

                       Rates with fuel surcharge embedded.
<TABLE>
<CAPTION>
Ltr (8 oz)     [**]       [**]      [**]       [**]
------------------------------------------------------   ---------------------------------------------------------
             Domestic     Next      Second                         Domestic      Next
     Lbs      Express   Afternoon    Day     Canadian      Lbs      Express    Afternoon  Second Day    Canadian
------------------------------------------------------   ---------------------------------------------------------
<S>          <C>        <C>         <C>      <C>           <C>     <C>         <C>        <C>            <C>
      1        [**]       [**]      [**]       [**]         51       [**]        [**]        [**]         [**]
      2        [**]       [**]      [**]       [**]         52       [**]        [**]        [**]         [**]
      3        [**]       [**]      [**]       [**]         53       [**]        [**]        [**]         [**]
      4        [**]       [**]      [**]       [**]         54       [**]        [**]        [**]         [**]
      5        [**]       [**]      [**]       [**]         55       [**]        [**]        [**]         [**]
      6        [**]       [**]      [**]       [**]         56       [**]        [**]        [**]         [**]
      7        [**]       [**]      [**]       [**]         57       [**]        [**]        [**]         [**]
      8        [**]       [**]      [**]       [**]         58       [**]        [**]        [**]         [**]
      9        [**]       [**]      [**]       [**]         59       [**]        [**]        [**]         [**]
      10       [**]       [**]      [**]       [**]         60       [**]        [**]        [**]         [**]
      11       [**]       [**]      [**]       [**]         61       [**]        [**]        [**]         [**]
      12       [**]       [**]      [**]       [**]         62       [**]        [**]        [**]         [**]
      13       [**]       [**]      [**]       [**]         63       [**]        [**]        [**]         [**]
      14       [**]       [**]      [**]       [**]         64       [**]        [**]        [**]         [**]
      15       [**]       [**]      [**]       [**]         65       [**]        [**]        [**]         [**]
      16       [**]       [**]      [**]       [**]         66       [**]        [**]        [**]         [**]
      17       [**]       [**]      [**]       [**]         67       [**]        [**]        [**]         [**]
      18       [**]       [**]      [**]       [**]         68       [**]        [**]        [**]         [**]
      19       [**]       [**]      [**]       [**]         69       [**]        [**]        [**]         [**]
      20       [**]       [**]      [**]       [**]         70       [**]        [**]        [**]         [**]
      21       [**]       [**]      [**]       [**]         71       [**]        [**]        [**]         [**]
      22       [**]       [**]      [**]       [**]         72       [**]        [**]        [**]         [**]
      23       [**]       [**]      [**]       [**]         73       [**]        [**]        [**]         [**]
      24       [**]       [**]      [**]       [**]         74       [**]        [**]        [**]         [**]
      25       [**]       [**]      [**]       [**]         75       [**]        [**]        [**]         [**]
      26       [**]       [**]      [**]       [**]         76       [**]        [**]        [**]         [**]
      27       [**]       [**]      [**]       [**]         77       [**]        [**]        [**]         [**]
      28       [**]       [**]      [**]       [**]         78       [**]        [**]        [**]         [**]
      29       [**]       [**]      [**]       [**]         79       [**]        [**]        [**]         [**]
      30       [**]       [**]      [**]       [**]         80       [**]        [**]        [**]         [**]
      31       [**]       [**]      [**]       [**]         81       [**]        [**]        [**]         [**]
      32       [**]       [**]      [**]       [**]         82       [**]        [**]        [**]         [**]
      33       [**]       [**]      [**]       [**]         83       [**]        [**]        [**]         [**]
      34       [**]       [**]      [**]       [**]         84       [**]        [**]        [**]         [**]
      35       [**]       [**]      [**]       [**]         85       [**]        [**]        [**]         [**]
      36       [**]       [**]      [**]       [**]         86       [**]        [**]        [**]         [**]
      37       [**]       [**]      [**]       [**]         87       [**]        [**]        [**]         [**]
      38       [**]       [**]      [**]       [**]         88       [**]        [**]        [**]         [**]
      39       [**]       [**]      [**]       [**]         89       [**]        [**]        [**]         [**]
      40       [**]       [**]      [**]       [**]         90       [**]        [**]        [**]         [**]
      41       [**]       [**]      [**]       [**]         91       [**]        [**]        [**]         [**]
      42       [**]       [**]      [**]       [**]         92       [**]        [**]        [**]         [**]
      43       [**]       [**]      [**]       [**]         93       [**]        [**]        [**]         [**]
      44       [**]       [**]      [**]       [**]         94       [**]        [**]        [**]         [**]
      45       [**]       [**]      [**]       [**]         95       [**]        [**]        [**]         [**]
      46       [**]       [**]      [**]       [**]         96       [**]        [**]        [**]         [**]
      47       [**]       [**]      [**]       [**]         97       [**]        [**]        [**]         [**]
      48       [**]       [**]      [**]       [**]         98       [**]        [**]        [**]         [**]
      49       [**]       [**]      [**]       [**]         99       [**]        [**]        [**]         [**]
      50       [**]       [**]      [**]       [**]      100/CWT     [**]        [**]        [**]         [**]
------------------------------------------------------   ---------------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
      shipments exceed [**]% of total shipments. Reselling is prohibited.



<PAGE>

                                                                      SCHEDULE B

                                 P C Connection

                        Application of Rates and Charges

                    Rates and charges apply corporate wide.

--------------------------------------------------------------------------------
* Application of Charges in US *
     Express/Next Afternoon rates apply per piece Letter-99 lbs. per shipment
     over 99 lbs.

     Second Day rates apply per piece Letter-99 lbs. per shipment over 99 lbs.

     Rates for shipments over 100 lbs. will apply at the hundred weight per
     pound rate.

     Next Afternoon service applies to shipments Letter to 5 lbs. to Bold Red
     points. Rates for Next Afternoon service over 5 lbs. match Express rates.

<TABLE>
<S>                                               <C>
* Saturday Service *
     Saturday Delivery Bold Red Points $[**].     Saturday Pickup Bold Red Points $[**].

     Saturday Delivery Bold Black Points $[**].   Saturday Pickup Bold Black Points $[**].
</TABLE>

     Saturday delivery service is not available for Next Afternoon or Second Day
service shipments.

* Puerto Rico and Virgin Islands *
     An additional charge of $[**] for Letter Express, $[**] for 1-99 lbs. and
     $[**]/CWT applies to all shipments to or from Puerto Rico and the Virgin
     Islands.

* Alaska and Hawaii *
     For points in Alaska and Hawaii an additional charge of $[**] for Letter
     Express, $[**] for 1-99 lbs. and $[**]/cwt for shipments over 99 lbs. will
     be added to the rates.

     Next Afternoon and Second Day service are not available to Alaska or
     Hawaii.

* Canada *
     Rates and charges are in US dollars.  Rates apply Letter-99 lbs.
     door-to-door.  Shipments over 100 lbs. do not include pick-up or delivery
     in Canada.

     Rates apply when shipment is billed to sender from the contiguous US and
     Puerto Rico, to all points in Canada. Rates also apply from Canada when
     billed to recipients in the contiguous US and Puerto Rico.

     For points in Alaska and Hawaii, an additional charge of $[**] for Letter
     Express, $[**] for 1-99 lbs. and $[**] cwt. for packages weighing over
     99lbs. will be added to the Canadian rates.

     Canadian Rates are brokerage free and exclude customs duties if applicable
     to dutiable shipments.

* Other Charges *
     Restricted article fee per shipment will be $[**].

     Dimensional charge: Charges based on greater of actual weight or
     dimensional weight of 1 pound per 225 cubic inches.

     All Light Black origins in the contiguous U.S./Virgin Islands will be
     assessed an additional $[**] charge per package under 100 lbs.; shipments
     100 lbs. and above will be assessed a $[**] mimimum/$[**] CWT.

     C.O.D. service fee - $[**].


In the event of an increase in the cost of fuel or of the imposition of any new
or increased tax or fee on the transportation of shipments, Airborne Express
reserves the right to increase its rates to include such additional cost.

Please refer to Airborne's current Service Guide and tariff (available upon
request) for additional fees, terms, conditions and service information. Any
exceptions to those documents must be in writing from Airborne.

--------------------------------------------------------------------------------


<PAGE>

                                                                      SCHEDULE B

                                 P C Connection

                             Ground Delivery Service
<TABLE>
<CAPTION>
------------------------------------------------------------  -------------------------------------------------------------------
     Lbs      2      3       4      5      6      7      8        Lbs        2       3       4       5       6       7         8
------------------------------------------------------------  -------------------------------------------------------------------
     <S>     <C>    <C>    <C>    <C>    <C>    <C>    <C>        <C>      <C>     <C>     <C>     <C>     <C>      <C>      <C>
      1      [**]   [**]   [**]   [**]   [**]   [**]   [**]       51       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      2      [**]   [**]   [**]   [**]   [**]   [**]   [**]       52       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      3      [**]   [**]   [**]   [**]   [**]   [**]   [**]       53       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      4      [**]   [**]   [**]   [**]   [**]   [**]   [**]       54       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      5      [**]   [**]   [**]   [**]   [**]   [**]   [**]       55       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      6      [**]   [**]   [**]   [**]   [**]   [**]   [**]       56       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      7      [**]   [**]   [**]   [**]   [**]   [**]   [**]       57       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      8      [**]   [**]   [**]   [**]   [**]   [**]   [**]       58       [**]    [**]    [**]    [**]    [**]     [**]     [**]
      9      [**]   [**]   [**]   [**]   [**]   [**]   [**]       59       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     10      [**]   [**]   [**]   [**]   [**]   [**]   [**]       60       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     11      [**]   [**]   [**]   [**]   [**]   [**]   [**]       61       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     12      [**]   [**]   [**]   [**]   [**]   [**]   [**]       62       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     13      [**]   [**]   [**]   [**]   [**]   [**]   [**]       63       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     14      [**]   [**]   [**]   [**]   [**]   [**]   [**]       64       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     15      [**]   [**]   [**]   [**]   [**]   [**]   [**]       65       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     16      [**]   [**]   [**]   [**]   [**]   [**]   [**]       66       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     17      [**]   [**]   [**]   [**]   [**]   [**]   [**]       67       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     18      [**]   [**]   [**]   [**]   [**]   [**]   [**]       68       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     19      [**]   [**]   [**]   [**]   [**]   [**]   [**]       69       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     20      [**]   [**]   [**]   [**]   [**]   [**]   [**]       70       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     21      [**]   [**]   [**]   [**]   [**]   [**]   [**]       71       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     22      [**]   [**]   [**]   [**]   [**]   [**]   [**]       72       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     23      [**]   [**]   [**]   [**]   [**]   [**]   [**]       73       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     24      [**]   [**]   [**]   [**]   [**]   [**]   [**]       74       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     25      [**]   [**]   [**]   [**]   [**]   [**]   [**]       75       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     26      [**]   [**]   [**]   [**]   [**]   [**]   [**]       76       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     27      [**]   [**]   [**]   [**]   [**]   [**]   [**]       77       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     28      [**]   [**]   [**]   [**]   [**]   [**]   [**]       78       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     29      [**]   [**]   [**]   [**]   [**]   [**]   [**]       79       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     30      [**]   [**]   [**]   [**]   [**]   [**]   [**]       80       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     31      [**]   [**]   [**]   [**]   [**]   [**]   [**]       81       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     32      [**]   [**]   [**]   [**]   [**]   [**]   [**]       82       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     33      [**]   [**]   [**]   [**]   [**]   [**]   [**]       83       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     34      [**]   [**]   [**]   [**]   [**]   [**]   [**]       84       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     35      [**]   [**]   [**]   [**]   [**]   [**]   [**]       85       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     36      [**]   [**]   [**]   [**]   [**]   [**]   [**]       86       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     37      [**]   [**]   [**]   [**]   [**]   [**]   [**]       87       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     38      [**]   [**]   [**]   [**]   [**]   [**]   [**]       88       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     39      [**]   [**]   [**]   [**]   [**]   [**]   [**]       89       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     40      [**]   [**]   [**]   [**]   [**]   [**]   [**]       90       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     41      [**]   [**]   [**]   [**]   [**]   [**]   [**]       91       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     42      [**]   [**]   [**]   [**]   [**]   [**]   [**]       92       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     43      [**]   [**]   [**]   [**]   [**]   [**]   [**]       93       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     44      [**]   [**]   [**]   [**]   [**]   [**]   [**]       94       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     45      [**]   [**]   [**]   [**]   [**]   [**]   [**]       95       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     46      [**]   [**]   [**]   [**]   [**]   [**]   [**]       96       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     47      [**]   [**]   [**]   [**]   [**]   [**]   [**]       97       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     48      [**]   [**]   [**]   [**]   [**]   [**]   [**]       98       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     49      [**]   [**]   [**]   [**]   [**]   [**]   [**]       99       [**]    [**]    [**]    [**]    [**]     [**]     [**]
     50      [**]   [**]   [**]   [**]   [**]   [**]   [**]    100/CWT     [**]    [**]    [**]    [**]    [**]     [**]     [**]
------------------------------------------------------------  -------------------------------------------------------------------
</TABLE>

        Rates subject to change without notice. Rates void if residential
       shipments exceed [**]% of total shipments. Reselling is prohibited.

Recipient agrees not to disclose this information to any third party.


<PAGE>

                                                                      SCHEDULE B
                                 P C Connection

            Application of Ground Delivery Service Rates and Charges


--------------------------------------------------------------------------------
*  Rates  *
    Ground Delivery Service and rates apply between points in the contiguous
    United States only. Packages of 100 lbs or more will be charged per pound at
    the appropriate hundredweight rate.

    Rates for multi-package shipments weighing 200 lbs. or more will be based on
    the sum of the individual package charges or the total weight of the
    shipment, whichever is less. Charges based on total shipment weight are
    subject to a minimum of the [**] pound charge for each package, or a
    shipment minimum charge of $[**], whichever is greater.

* Other Charges *
    Hazardous Materials fee is $[**] per package.

    Oversize: Packages with length plus girth exceeding 84" through 108" will be
           charged at the greater of 30lbs. or actual weight. Packages with
           length plus girth exceeding 108" will be charged at the greater of 70
           lbs. or actual weight. An additional charge of $[**] will be assessed
           to packages over 60" in length; each package or article not fully
           encased in an outside shipping container; any article that is encased
           in an outside shipping container made of metal or wood; and cans or
           pails not fully encased in a shipping container made of corrugated
           cardboard. An additional charge of $[**] will be assessed to the
           following packages, which will be handled at Airborne's option: (a)
           over 150lbs; (b) length over 108"; (c) length plus girth over 130".

    Weekly Service Charge (based on weekly net freight charges billed): $[**]
    ($[**]), $[**] ($[**]), $[**] ($[**] billed).

    Delivery Area surcharge $[**] per package.

    Residential delivery charge $[**] per package.

    In the event of an increase in the cost of fuel or of the imposition of any
    new or increased tax or fee on the transportation of shipments, Airborne
    Express reserves the right to increase its rates or apply a surcharge to
    cover such additional cost.

    Fuel surcharge in effect at time of shipment shall apply.

Airborne's Tariff in effect at the time of shipment, available on request and at
Airborne's website, www.airborne.com, governs all ground shipments. Refer to
Airborne's Tariff for additional fees, terms, conditions and service
information. Any exceptions to Airborne's Tariff must be in writing from
Airborne and approved by Airborne's Pricing Department.

--------------------------------------------------------------------------------
                                            Agreed and Accepted By:

(Carrier) Airborne Express, Inc.            (Shipper)
                                                    ----------------------------


----------------------------------          ------------------------------------
By (an authorized representative)           By (an authorized representative)

----------------------------------          ------------------------------------
Title                                       Title

----------------------------------          ------------------------------------
Date

                                            ------------------------------------
                                            Address

                                            ------------------------------------
                                            Date


Recipient agrees not to disclose this information to any third party.

<PAGE>

                                                                      SCHEDULE B

                                 P C Connection
                                     Linkage

         ** This is a proposal of rates and charges subject to customer
          acceptance and approval by Airborne's Pricing department. **

                          Zone rates + [**]% with fsc.

                                Domestic Express

<TABLE>
<CAPTION>
Ltr (8 oz) [**] [**] [**] [**] [**] [**] [**]
----------------------------------------------  ---------------------------------------------------
Lbs    2    3     4     5      6    7     8       Lbs     2    3     4     5      6    7     8
----------------------------------------------  ---------------------------------------------------
<S>  <C>   <C>   <C>   <C>   <C>   <C>   <C>       <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>
 1   [**]  [**]  [**]  [**]  [**]  [**]  [**]      51   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 2   [**]  [**]  [**]  [**]  [**]  [**]  [**]      52   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 3   [**]  [**]  [**]  [**]  [**]  [**]  [**]      53   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 4   [**]  [**]  [**]  [**]  [**]  [**]  [**]      54   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 5   [**]  [**]  [**]  [**]  [**]  [**]  [**]      55   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 6   [**]  [**]  [**]  [**]  [**]  [**]  [**]      56   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 7   [**]  [**]  [**]  [**]  [**]  [**]  [**]      57   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 8   [**]  [**]  [**]  [**]  [**]  [**]  [**]      58   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 9   [**]  [**]  [**]  [**]  [**]  [**]  [**]      59   [**]  [**]  [**]  [**]  [**]  [**]  [**]
10   [**]  [**]  [**]  [**]  [**]  [**]  [**]      60   [**]  [**]  [**]  [**]  [**]  [**]  [**]
11   [**]  [**]  [**]  [**]  [**]  [**]  [**]      61   [**]  [**]  [**]  [**]  [**]  [**]  [**]
12   [**]  [**]  [**]  [**]  [**]  [**]  [**]      62   [**]  [**]  [**]  [**]  [**]  [**]  [**]
13   [**]  [**]  [**]  [**]  [**]  [**]  [**]      63   [**]  [**]  [**]  [**]  [**]  [**]  [**]
14   [**]  [**]  [**]  [**]  [**]  [**]  [**]      64   [**]  [**]  [**]  [**]  [**]  [**]  [**]
15   [**]  [**]  [**]  [**]  [**]  [**]  [**]      65   [**]  [**]  [**]  [**]  [**]  [**]  [**]
16   [**]  [**]  [**]  [**]  [**]  [**]  [**]      66   [**]  [**]  [**]  [**]  [**]  [**]  [**]
17   [**]  [**]  [**]  [**]  [**]  [**]  [**]      67   [**]  [**]  [**]  [**]  [**]  [**]  [**]
18   [**]  [**]  [**]  [**]  [**]  [**]  [**]      68   [**]  [**]  [**]  [**]  [**]  [**]  [**]
19   [**]  [**]  [**]  [**]  [**]  [**]  [**]      69   [**]  [**]  [**]  [**]  [**]  [**]  [**]
20   [**]  [**]  [**]  [**]  [**]  [**]  [**]      70   [**]  [**]  [**]  [**]  [**]  [**]  [**]
21   [**]  [**]  [**]  [**]  [**]  [**]  [**]      71   [**]  [**]  [**]  [**]  [**]  [**]  [**]
22   [**]  [**]  [**]  [**]  [**]  [**]  [**]      72   [**]  [**]  [**]  [**]  [**]  [**]  [**]
23   [**]  [**]  [**]  [**]  [**]  [**]  [**]      73   [**]  [**]  [**]  [**]  [**]  [**]  [**]
24   [**]  [**]  [**]  [**]  [**]  [**]  [**]      74   [**]  [**]  [**]  [**]  [**]  [**]  [**]
25   [**]  [**]  [**]  [**]  [**]  [**]  [**]      75   [**]  [**]  [**]  [**]  [**]  [**]  [**]
26   [**]  [**]  [**]  [**]  [**]  [**]  [**]      76   [**]  [**]  [**]  [**]  [**]  [**]  [**]
27   [**]  [**]  [**]  [**]  [**]  [**]  [**]      77   [**]  [**]  [**]  [**]  [**]  [**]  [**]
28   [**]  [**]  [**]  [**]  [**]  [**]  [**]      78   [**]  [**]  [**]  [**]  [**]  [**]  [**]
29   [**]  [**]  [**]  [**]  [**]  [**]  [**]      79   [**]  [**]  [**]  [**]  [**]  [**]  [**]
30   [**]  [**]  [**]  [**]  [**]  [**]  [**]      80   [**]  [**]  [**]  [**]  [**]  [**]  [**]
31   [**]  [**]  [**]  [**]  [**]  [**]  [**]      81   [**]  [**]  [**]  [**]  [**]  [**]  [**]
32   [**]  [**]  [**]  [**]  [**]  [**]  [**]      82   [**]  [**]  [**]  [**]  [**]  [**]  [**]
33   [**]  [**]  [**]  [**]  [**]  [**]  [**]      83   [**]  [**]  [**]  [**]  [**]  [**]  [**]
34   [**]  [**]  [**]  [**]  [**]  [**]  [**]      84   [**]  [**]  [**]  [**]  [**]  [**]  [**]
35   [**]  [**]  [**]  [**]  [**]  [**]  [**]      85   [**]  [**]  [**]  [**]  [**]  [**]  [**]
36   [**]  [**]  [**]  [**]  [**]  [**]  [**]      86   [**]  [**]  [**]  [**]  [**]  [**]  [**]
37   [**]  [**]  [**]  [**]  [**]  [**]  [**]      87   [**]  [**]  [**]  [**]  [**]  [**]  [**]
38   [**]  [**]  [**]  [**]  [**]  [**]  [**]      88   [**]  [**]  [**]  [**]  [**]  [**]  [**]
39   [**]  [**]  [**]  [**]  [**]  [**]  [**]      89   [**]  [**]  [**]  [**]  [**]  [**]  [**]
40   [**]  [**]  [**]  [**]  [**]  [**]  [**]      90   [**]  [**]  [**]  [**]  [**]  [**]  [**]
41   [**]  [**]  [**]  [**]  [**]  [**]  [**]      91   [**]  [**]  [**]  [**]  [**]  [**]  [**]
42   [**]  [**]  [**]  [**]  [**]  [**]  [**]      92   [**]  [**]  [**]  [**]  [**]  [**]  [**]
43   [**]  [**]  [**]  [**]  [**]  [**]  [**]      93   [**]  [**]  [**]  [**]  [**]  [**]  [**]
44   [**]  [**]  [**]  [**]  [**]  [**]  [**]      94   [**]  [**]  [**]  [**]  [**]  [**]  [**]
45   [**]  [**]  [**]  [**]  [**]  [**]  [**]      95   [**]  [**]  [**]  [**]  [**]  [**]  [**]
46   [**]  [**]  [**]  [**]  [**]  [**]  [**]      96   [**]  [**]  [**]  [**]  [**]  [**]  [**]
47   [**]  [**]  [**]  [**]  [**]  [**]  [**]      97   [**]  [**]  [**]  [**]  [**]  [**]  [**]
48   [**]  [**]  [**]  [**]  [**]  [**]  [**]      98   [**]  [**]  [**]  [**]  [**]  [**]  [**]
49   [**]  [**]  [**]  [**]  [**]  [**]  [**]      99   [**]  [**]  [**]  [**]  [**]  [**]  [**]
50   [**]  [**]  [**]  [**]  [**]  [**]  [**]   100/CWT [**]  [**]  [**]  [**]  [**]  [**]  [**]
----------------------------------------------  ---------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
       shipments exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>

                                                                      SCHEDULE B

                                 P C Connection
                                     Linkage

         ** This is a proposal of rates and charges subject to customer
          acceptance and approval by Airborne's Pricing department. **

                           Zone rates + [**]% with fsc.

                                 Next Afternoon

<TABLE>
<CAPTION>
Ltr (8 oz) [**] [**] [**] [**] [**] [**] [**]
----------------------------------------------  ---------------------------------------------------
Lbs    2    3     4     5      6    7     8       Lbs     2    3     4     5      6    7     8
----------------------------------------------  ---------------------------------------------------
<S>  <C>   <C>   <C>   <C>   <C>   <C>   <C>       <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>
 1   [**]  [**]  [**]  [**]  [**]  [**]  [**]      51   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 2   [**]  [**]  [**]  [**]  [**]  [**]  [**]      52   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 3   [**]  [**]  [**]  [**]  [**]  [**]  [**]      53   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 4   [**]  [**]  [**]  [**]  [**]  [**]  [**]      54   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 5   [**]  [**]  [**]  [**]  [**]  [**]  [**]      55   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 6   [**]  [**]  [**]  [**]  [**]  [**]  [**]      56   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 7   [**]  [**]  [**]  [**]  [**]  [**]  [**]      57   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 8   [**]  [**]  [**]  [**]  [**]  [**]  [**]      58   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 9   [**]  [**]  [**]  [**]  [**]  [**]  [**]      59   [**]  [**]  [**]  [**]  [**]  [**]  [**]
10   [**]  [**]  [**]  [**]  [**]  [**]  [**]      60   [**]  [**]  [**]  [**]  [**]  [**]  [**]
11   [**]  [**]  [**]  [**]  [**]  [**]  [**]      61   [**]  [**]  [**]  [**]  [**]  [**]  [**]
12   [**]  [**]  [**]  [**]  [**]  [**]  [**]      62   [**]  [**]  [**]  [**]  [**]  [**]  [**]
13   [**]  [**]  [**]  [**]  [**]  [**]  [**]      63   [**]  [**]  [**]  [**]  [**]  [**]  [**]
14   [**]  [**]  [**]  [**]  [**]  [**]  [**]      64   [**]  [**]  [**]  [**]  [**]  [**]  [**]
15   [**]  [**]  [**]  [**]  [**]  [**]  [**]      65   [**]  [**]  [**]  [**]  [**]  [**]  [**]
16   [**]  [**]  [**]  [**]  [**]  [**]  [**]      66   [**]  [**]  [**]  [**]  [**]  [**]  [**]
17   [**]  [**]  [**]  [**]  [**]  [**]  [**]      67   [**]  [**]  [**]  [**]  [**]  [**]  [**]
18   [**]  [**]  [**]  [**]  [**]  [**]  [**]      68   [**]  [**]  [**]  [**]  [**]  [**]  [**]
19   [**]  [**]  [**]  [**]  [**]  [**]  [**]      69   [**]  [**]  [**]  [**]  [**]  [**]  [**]
20   [**]  [**]  [**]  [**]  [**]  [**]  [**]      70   [**]  [**]  [**]  [**]  [**]  [**]  [**]
21   [**]  [**]  [**]  [**]  [**]  [**]  [**]      71   [**]  [**]  [**]  [**]  [**]  [**]  [**]
22   [**]  [**]  [**]  [**]  [**]  [**]  [**]      72   [**]  [**]  [**]  [**]  [**]  [**]  [**]
23   [**]  [**]  [**]  [**]  [**]  [**]  [**]      73   [**]  [**]  [**]  [**]  [**]  [**]  [**]
24   [**]  [**]  [**]  [**]  [**]  [**]  [**]      74   [**]  [**]  [**]  [**]  [**]  [**]  [**]
25   [**]  [**]  [**]  [**]  [**]  [**]  [**]      75   [**]  [**]  [**]  [**]  [**]  [**]  [**]
26   [**]  [**]  [**]  [**]  [**]  [**]  [**]      76   [**]  [**]  [**]  [**]  [**]  [**]  [**]
27   [**]  [**]  [**]  [**]  [**]  [**]  [**]      77   [**]  [**]  [**]  [**]  [**]  [**]  [**]
28   [**]  [**]  [**]  [**]  [**]  [**]  [**]      78   [**]  [**]  [**]  [**]  [**]  [**]  [**]
29   [**]  [**]  [**]  [**]  [**]  [**]  [**]      79   [**]  [**]  [**]  [**]  [**]  [**]  [**]
30   [**]  [**]  [**]  [**]  [**]  [**]  [**]      80   [**]  [**]  [**]  [**]  [**]  [**]  [**]
31   [**]  [**]  [**]  [**]  [**]  [**]  [**]      81   [**]  [**]  [**]  [**]  [**]  [**]  [**]
32   [**]  [**]  [**]  [**]  [**]  [**]  [**]      82   [**]  [**]  [**]  [**]  [**]  [**]  [**]
33   [**]  [**]  [**]  [**]  [**]  [**]  [**]      83   [**]  [**]  [**]  [**]  [**]  [**]  [**]
34   [**]  [**]  [**]  [**]  [**]  [**]  [**]      84   [**]  [**]  [**]  [**]  [**]  [**]  [**]
35   [**]  [**]  [**]  [**]  [**]  [**]  [**]      85   [**]  [**]  [**]  [**]  [**]  [**]  [**]
36   [**]  [**]  [**]  [**]  [**]  [**]  [**]      86   [**]  [**]  [**]  [**]  [**]  [**]  [**]
37   [**]  [**]  [**]  [**]  [**]  [**]  [**]      87   [**]  [**]  [**]  [**]  [**]  [**]  [**]
38   [**]  [**]  [**]  [**]  [**]  [**]  [**]      88   [**]  [**]  [**]  [**]  [**]  [**]  [**]
39   [**]  [**]  [**]  [**]  [**]  [**]  [**]      89   [**]  [**]  [**]  [**]  [**]  [**]  [**]
40   [**]  [**]  [**]  [**]  [**]  [**]  [**]      90   [**]  [**]  [**]  [**]  [**]  [**]  [**]
41   [**]  [**]  [**]  [**]  [**]  [**]  [**]      91   [**]  [**]  [**]  [**]  [**]  [**]  [**]
42   [**]  [**]  [**]  [**]  [**]  [**]  [**]      92   [**]  [**]  [**]  [**]  [**]  [**]  [**]
43   [**]  [**]  [**]  [**]  [**]  [**]  [**]      93   [**]  [**]  [**]  [**]  [**]  [**]  [**]
44   [**]  [**]  [**]  [**]  [**]  [**]  [**]      94   [**]  [**]  [**]  [**]  [**]  [**]  [**]
45   [**]  [**]  [**]  [**]  [**]  [**]  [**]      95   [**]  [**]  [**]  [**]  [**]  [**]  [**]
46   [**]  [**]  [**]  [**]  [**]  [**]  [**]      96   [**]  [**]  [**]  [**]  [**]  [**]  [**]
47   [**]  [**]  [**]  [**]  [**]  [**]  [**]      97   [**]  [**]  [**]  [**]  [**]  [**]  [**]
48   [**]  [**]  [**]  [**]  [**]  [**]  [**]      98   [**]  [**]  [**]  [**]  [**]  [**]  [**]
49   [**]  [**]  [**]  [**]  [**]  [**]  [**]      99   [**]  [**]  [**]  [**]  [**]  [**]  [**]
50   [**]  [**]  [**]  [**]  [**]  [**]  [**]   100/CWT [**]  [**]  [**]  [**]  [**]  [**]  [**]
----------------------------------------------  ---------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
      shipments exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>

                                                                      SCHEDULE B

                                 P C Connection
                                     Linkage

         ** This is a proposal of rates and charges subject to customer
          acceptance and approval by Airborne's Pricing department. **

                          Zone rates + [**]% with fsc.

                               Second Day Service

<TABLE>
<CAPTION>
Ltr (8 oz) [**] [**] [**] [**] [**] [**] [**]
----------------------------------------------  ---------------------------------------------------
Lbs    2    3     4     5      6    7     8       Lbs     2    3     4     5      6    7     8
----------------------------------------------  ---------------------------------------------------
<S>  <C>   <C>   <C>   <C>   <C>   <C>   <C>       <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>
 1   [**]  [**]  [**]  [**]  [**]  [**]  [**]      51   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 2   [**]  [**]  [**]  [**]  [**]  [**]  [**]      52   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 3   [**]  [**]  [**]  [**]  [**]  [**]  [**]      53   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 4   [**]  [**]  [**]  [**]  [**]  [**]  [**]      54   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 5   [**]  [**]  [**]  [**]  [**]  [**]  [**]      55   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 6   [**]  [**]  [**]  [**]  [**]  [**]  [**]      56   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 7   [**]  [**]  [**]  [**]  [**]  [**]  [**]      57   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 8   [**]  [**]  [**]  [**]  [**]  [**]  [**]      58   [**]  [**]  [**]  [**]  [**]  [**]  [**]
 9   [**]  [**]  [**]  [**]  [**]  [**]  [**]      59   [**]  [**]  [**]  [**]  [**]  [**]  [**]
10   [**]  [**]  [**]  [**]  [**]  [**]  [**]      60   [**]  [**]  [**]  [**]  [**]  [**]  [**]
11   [**]  [**]  [**]  [**]  [**]  [**]  [**]      61   [**]  [**]  [**]  [**]  [**]  [**]  [**]
12   [**]  [**]  [**]  [**]  [**]  [**]  [**]      62   [**]  [**]  [**]  [**]  [**]  [**]  [**]
13   [**]  [**]  [**]  [**]  [**]  [**]  [**]      63   [**]  [**]  [**]  [**]  [**]  [**]  [**]
14   [**]  [**]  [**]  [**]  [**]  [**]  [**]      64   [**]  [**]  [**]  [**]  [**]  [**]  [**]
15   [**]  [**]  [**]  [**]  [**]  [**]  [**]      65   [**]  [**]  [**]  [**]  [**]  [**]  [**]
16   [**]  [**]  [**]  [**]  [**]  [**]  [**]      66   [**]  [**]  [**]  [**]  [**]  [**]  [**]
17   [**]  [**]  [**]  [**]  [**]  [**]  [**]      67   [**]  [**]  [**]  [**]  [**]  [**]  [**]
18   [**]  [**]  [**]  [**]  [**]  [**]  [**]      68   [**]  [**]  [**]  [**]  [**]  [**]  [**]
19   [**]  [**]  [**]  [**]  [**]  [**]  [**]      69   [**]  [**]  [**]  [**]  [**]  [**]  [**]
20   [**]  [**]  [**]  [**]  [**]  [**]  [**]      70   [**]  [**]  [**]  [**]  [**]  [**]  [**]
21   [**]  [**]  [**]  [**]  [**]  [**]  [**]      71   [**]  [**]  [**]  [**]  [**]  [**]  [**]
22   [**]  [**]  [**]  [**]  [**]  [**]  [**]      72   [**]  [**]  [**]  [**]  [**]  [**]  [**]
23   [**]  [**]  [**]  [**]  [**]  [**]  [**]      73   [**]  [**]  [**]  [**]  [**]  [**]  [**]
24   [**]  [**]  [**]  [**]  [**]  [**]  [**]      74   [**]  [**]  [**]  [**]  [**]  [**]  [**]
25   [**]  [**]  [**]  [**]  [**]  [**]  [**]      75   [**]  [**]  [**]  [**]  [**]  [**]  [**]
26   [**]  [**]  [**]  [**]  [**]  [**]  [**]      76   [**]  [**]  [**]  [**]  [**]  [**]  [**]
27   [**]  [**]  [**]  [**]  [**]  [**]  [**]      77   [**]  [**]  [**]  [**]  [**]  [**]  [**]
28   [**]  [**]  [**]  [**]  [**]  [**]  [**]      78   [**]  [**]  [**]  [**]  [**]  [**]  [**]
29   [**]  [**]  [**]  [**]  [**]  [**]  [**]      79   [**]  [**]  [**]  [**]  [**]  [**]  [**]
30   [**]  [**]  [**]  [**]  [**]  [**]  [**]      80   [**]  [**]  [**]  [**]  [**]  [**]  [**]
31   [**]  [**]  [**]  [**]  [**]  [**]  [**]      81   [**]  [**]  [**]  [**]  [**]  [**]  [**]
32   [**]  [**]  [**]  [**]  [**]  [**]  [**]      82   [**]  [**]  [**]  [**]  [**]  [**]  [**]
33   [**]  [**]  [**]  [**]  [**]  [**]  [**]      83   [**]  [**]  [**]  [**]  [**]  [**]  [**]
34   [**]  [**]  [**]  [**]  [**]  [**]  [**]      84   [**]  [**]  [**]  [**]  [**]  [**]  [**]
35   [**]  [**]  [**]  [**]  [**]  [**]  [**]      85   [**]  [**]  [**]  [**]  [**]  [**]  [**]
36   [**]  [**]  [**]  [**]  [**]  [**]  [**]      86   [**]  [**]  [**]  [**]  [**]  [**]  [**]
37   [**]  [**]  [**]  [**]  [**]  [**]  [**]      87   [**]  [**]  [**]  [**]  [**]  [**]  [**]
38   [**]  [**]  [**]  [**]  [**]  [**]  [**]      88   [**]  [**]  [**]  [**]  [**]  [**]  [**]
39   [**]  [**]  [**]  [**]  [**]  [**]  [**]      89   [**]  [**]  [**]  [**]  [**]  [**]  [**]
40   [**]  [**]  [**]  [**]  [**]  [**]  [**]      90   [**]  [**]  [**]  [**]  [**]  [**]  [**]
41   [**]  [**]  [**]  [**]  [**]  [**]  [**]      91   [**]  [**]  [**]  [**]  [**]  [**]  [**]
42   [**]  [**]  [**]  [**]  [**]  [**]  [**]      92   [**]  [**]  [**]  [**]  [**]  [**]  [**]
43   [**]  [**]  [**]  [**]  [**]  [**]  [**]      93   [**]  [**]  [**]  [**]  [**]  [**]  [**]
44   [**]  [**]  [**]  [**]  [**]  [**]  [**]      94   [**]  [**]  [**]  [**]  [**]  [**]  [**]
45   [**]  [**]  [**]  [**]  [**]  [**]  [**]      95   [**]  [**]  [**]  [**]  [**]  [**]  [**]
46   [**]  [**]  [**]  [**]  [**]  [**]  [**]      96   [**]  [**]  [**]  [**]  [**]  [**]  [**]
47   [**]  [**]  [**]  [**]  [**]  [**]  [**]      97   [**]  [**]  [**]  [**]  [**]  [**]  [**]
48   [**]  [**]  [**]  [**]  [**]  [**]  [**]      98   [**]  [**]  [**]  [**]  [**]  [**]  [**]
49   [**]  [**]  [**]  [**]  [**]  [**]  [**]      99   [**]  [**]  [**]  [**]  [**]  [**]  [**]
50   [**]  [**]  [**]  [**]  [**]  [**]  [**]   100/CWT [**]  [**]  [**]  [**]  [**]  [**]  [**]
----------------------------------------------  ---------------------------------------------------
</TABLE>

         Rates subject to change without notice and void if residential
      shipments exceed [**]% of total shipments. Reselling is prohibited.

<PAGE>

                  RATES AND CHARGES FOR P C CONNECTION SERVICES
                  ---------------------------------------------

                                    OUTBOUND
                                  DOOR TO DOOR
                          INTERNATIONAL EXPRESS CHARGES
                             DOCUMENTS AND PACKAGES
                                     IDC ZZ7
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
FROM: All Bold Red/Bold Black points in the U.S.A. & Puerto Rico listed in the current A.F.C. Service Guide.
TO:  For the specific points served, refer to Attachment A.
------------------------------------------------------------------------------------------------------------------------------------
           MAJOR    MINOR   MAJOR           MINOR   AUSTRALIA                    CARIB    LATIN   MIDDLE   EASTERN   S ASIA
           EUROPE  EUROPE    ASIA   JAPAN   ASIA     OCEANIA    CHINA   MEXICO   BEAN    AMERICA   EAST    EUROPE   S AFRICA  AFRICA
------------------------------------------------------------------------------------------------------------------------------------
  WGT /
  LBS        A        B       C       D       E         F         G       H        I        J        K      L / M       N        O
------------------------------------------------------------------------------------------------------------------------------------
 <S>        <C>     <C>      <C>     <C>    <C>       <C>       <C>      <C>      <C>     <C>      <C>      <C>       <C>       <C>
 Letter     [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    1       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    2       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    3       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    4       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    5       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    6       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    7       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    8       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
    9       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   10       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   11       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   12       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   13       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   14       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   15       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   16       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   17       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   18       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   19       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   20       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   21       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   22       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   23       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   24       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   25       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   26       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   27       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   28       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   29       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   30       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   31       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   32       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   33       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   34       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   35       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   36       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   37       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   38       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   39       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   40       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   41       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   42       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   43       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   44       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   45       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   46       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   47       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   48       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   49       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
   50       [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
  * 51+     [**]    [**]     [**]    [**]   [**]      [**]      [**]     [**]    [**]     [**]     [**]     [**]      [**]      [**]
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

  * This rate applies to each additional pound, 51 pounds and above. Add to the
50 pound charge.
--------------------------------------------------------------------------------
RULES AND REGULATIONS:
---------------------
1.  All Light Black points in the United States and all points served in the
    Virgin Islands will be assessed an additional $[**] charge per shipment. No
    additional charges apply to points in Puerto Rico.
2.  An Advance Destination Charge may be assessed for deliveries outside the
    standard delivery areas. Please call 1-800-ABX-INTL for further information.
3.  Shipments to Mexico valued up to $199.00 are cleared duty free; $[**] will
    be added to the Scale H rates above for this service.
4.  Rates do not include duties, taxes or VAT (Value Added Tax) charges.
--------------------------------------------------------------------------------
    SUBJECT TO CHANGE WITHOUT NOTICE.

<PAGE>

                                                                      SCHEDULE B

                                AIRBORNE EXPRESS                    ATTACHMENT A
                                  DOOR TO DOOR
                       INTERNATIONAL EXPRESS POINTS SERVED                PAGE 1
                          applicable to "Z" IDC's only

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------
  TO THE FOLLOWING          USE   TRANSIT COLLECT    FREE    TO THE FOLLOWING              USE   TRANSIT COLLECT    FREE
  COUNTRIES/CITIES:       REGION   DAYS   SERVICE  DOMICILE  COUNTRIES/CITIES:            REGION  DAYS   SERVICE  DOMICILE
---------------------------------------------------------------------------------------------------------------------------
<S>                        <C>     <C>     <C>     <C>      <C>                          <C>    <C>     <C>      <C>
  Afghanistan              NO SVC                           Denmark                        B       2     YES       YES
  Albania                     L       4                     Djibouti                       O       5
  Algeria                     O       4                     Dominica                       I       2     *YES
  American Samoa              F       5     YES     YES     Dominican Republic             I       2     *YES      YES
  Andorra                     A       3     YES     YES     Ecuador                        J       2     *YES      YES
  Angola                      O       4                     Egypt                          K       3      YES      YES
  Anguilla                    I       2                     El Salvador                    J       2     *YES      YES
  Antarctica               NO SVC                           England, U.K.                  A       2     YES       YES
  Antigua & Barbuda           I       2                     Equatorial Guinea            NO SVC
  Argentina                   J       2     *YES    YES     Eritrea                        O       4
  Armenia                     M       5                     Estonia                        M       3
  Aruba                       I       2     *YES    YES     Ethiopia                       O       3
  Australia                   F       3     YES     YES     Faroe Islands                  L       4     YES       YES
  Austria                     B       2     YES     YES     Falkland Islands             NO SVC
  Azerbaijan                  M       7                     Fiji                           F       4
  Azores (Portugal)           B       5                     Finland                        B       2     YES       YES
  Bahamas                     I       1     *YES    YES     France                         A       2     YES       YES
  Bahrain                     K       3     YES     YES     French Guiana                  J       5
  Bangladesh                  N       4                     French Polynesia               F       8
  Barbados                    I       2                     Gabon                          O       4
  Belarus (Byelarus)          M       4                     Gambia                         O       4
  Belgium                     A       2     YES     YES     Georgia                        M       7
  Belize                      J       2                     Germany                        A       2     YES       YES
  Benin                       O       5                     Ghana                          O       4
  Bermuda                     I       2     *YES    YES     Gibraltar                      B       3
  Bhutan                   NO SVC                           Greece                         B       2     YES       YES
  Bolivia                     J       2     *YES    YES     Greenland                      B       5
  Bonaire                     I       2                     Grenada                        I       2
  Bosnia Hercegovina          L       4                     Guadeloupe                     I       2
  Botswana                    O       4                     Guam                           F       3
  Brazil                      J       2     *YES    YES     Guatemala                      J       2     *YES      YES
  British Virgin Islands      I       3                     Guinea                         O       5
  Brunei                      F       4     YES     YES     Guinea Bissau                NO SVC
  Bulgaria                    L       4     YES     YES     Guyana                         J       3
  Burkina Faso                O       4                     Haiti                          I       2     *YES
  Burundi                     O       5                     Honduras                       J       2     *YES      YES
  Cambodia                    N       4                     Hong Kong                      C       3     YES       YES
  Cameroon                    O       4                     Hungary                        L       3     YES
  Canary Is (Spain)           B       5     YES     YES     Iceland                        L       2     YES
  Cape Verde                  O       5                     India                          N       3               YES
  Cayman Islands              I       1     *YES            Indonesia                      E       3               YES
  Central African Republic    O       7                     Iran                         NO SVC
  Chad                        O       4                     Iraq                         NO SVC
  Channel Islands (see UK)    A       2                     Ireland                        A       2     YES       YES
  Chile                       J       2     *YES    YES     Ireland, Northern (UK)         A       2     YES       YES
  China                       G       3                     Isle of Man (UK)               A       2     YES       YES
  Colombia                    J       2             YES     Israel                         K       3     YES       YES
  Comoros                  NO SVC                           Italy                          A       2     YES       YES
  Congo                       O       5                     Ivory Coast                    O       4
  Congo, Dem Rep of           O       4                     Jamaica                        I       2     *YES      YES
  Cook Is                     F       5                     Japan                          D       3     YES       YES
  Costa Rica                  J       2     *YES    YES     Jordan                         K       3     YES       YES
  Croatia                     L       3                     Kazakhstan                     M       5
  Cuba                     NO SVC                           Kenya                          O       3
  Curacao                     I       2                     Kiribati                       F       8
  Cyprus                      K       2     YES     YES     Korea North                  NO SVC
  Czech Republic              L       2     YES             Korea South                    C       3     YES       YES

===========================================================================================================================
</TABLE>

  * Collect Service available to major cities only.
    Transit days are to metropolitan areas only.  Add at least 1 business day
    to transit times if additional customs clearance time is required, if the
    location is a beyond destination, or if originating from a Light Black
    location or Hawaii.
    An Advance Destination charge may be assessed for deliveries outside the
    standard delivery area. For further information please call 1-800-ABX-INTL.
    (1-800-229-4685) Subject to change without notice.




<PAGE>

                                                                      SCHEDULE B

                                AIRBORNE EXPRESS
                          applicable to "Z" IDC's only           ATTACHMENT A
                                                                       PAGE 2

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------
  TO THE FOLLOWING           USE   TRANSIT COLLECT FREE     TO THE FOLLOWING              USE   TRANSIT COLLECT    FREE
  COUNTRIES/CITIES:        REGION   DAYS   SERVICE DOMICILE  COUNTRIES/CITIES:            REGION  DAYS   SERVICE  DOMICILE
---------------------------------------------------------------------------------------------------------------------------
 <S>                      <C>        <C>   <C>     <C>     <C>                          <C>       <C>   <C>       <C>
  Kuwait                      K       3     YES     YES     Saba                           I       2
  Kyrgyzstan (Kirghizia)      M       7                     Saipan                         F       5
  Laos                        E       4                     Samoa                          F       5
  Latvia                      M       3                     San Marino                     B       2      YES      YES
  Lebanon                     K       3     YES     YES     Sao Tome & Principe          NO SVC
  Lesotho                     O       4                     Saudi Arabia                   K       3      YES      YES
  Liberia                     O       5                     Scotland, U.K.                 A       2      YES      YES
  Libya                    NO SVC                           Senegal                        O       4
  Liechtenstein               A       3                     Serbia                       NO SVC
  Lithuania                   M       3                     Seychelles                     O       3
  Luxembourg                  A       2     YES     YES     Sierra Leone                   O       6
  Macau                       C       3                     Singapore                      C       3      YES      YES
  Macedonia                   L       3                     Slovakia                       L       2
  Madagascar                  O       4                     Slovenia                       L       3
  Madeira Is (Portugal)       B       5                     Solomon Is                     F       7
  Malagasy                    O       5                     Somalia                      NO SVC
  Malawi                      O       3                     South Africa                   N       3      YES      YES
  Malaysia                    E       4             YES     Spain                          B       2      YES      YES
  Maldives                    N       6                     Sri Lanka                      N       3      YES      YES
  Mali                        O       4                     St Barthelemy Is               I       2
  Malta                       N       3                     St Eustatius Is                I       2
  Marshall Islands         NO SVC                           St John                        I       2
  Martinique                  I       2                     St Kitts & Nevis               I       2     *YES
  Mauritania                  O       5                     St Lucia                       I       2
  Mauritius                   O       4                     St Maarten                     I       2
  Mayotte                  NO SVC                           St Vincent / Grenadine         I       2
  Mexico                      H       1     YES     YES     Sudan                        NO SVC
  Micronesia               NO SVC                           Surinam                        J       7
  Moldova                     M       5                     Swaziland                      O       4
  Monaco                      A       3                     Sweden                         B       2      YES      YES
  Mongolia                 NO SVC                           Switzerland                    B       2      YES      YES
  Montserrat               NO SVC                           Syria                          K       3      YES      YES
  Morocco                     O       3                     Tahiti                         F       8
  Mozambique                  O       4                     Taiwan                         C       3      YES      YES
  Myanmar (Burma)          NO SVC                           Tajikistan                     M       5
  Namibia                     O       4                     Tanzania                       O       4
  Nauru                       F       6                     Thailand                       E       3      YES      YES
  Nepal                       N       6                     Togo                           O       5
  Netherlands                 A       2     YES     YES     Tonga                          F       6
  Netherlands Antilles        I       2                     Trinidad & Tobago              I       2     *YES      YES
  New Caledonia               F       5             YES     Tunisia                        O       3
  New Zealand                 F       3     YES     YES     Turkey                         K       3      YES      YES
  Nicaragua                   J       2             YES     Turkmenistan                   M       7
  Niger                       O       4                     Turks & Caicos                 I       4
  Nigeria                     O       4                     Tuvalu                         F       6
  Northern Ireland, UK        A       2     YES     YES     Uganda                         O       3
  Northern Mariana Is         F       5                     Ukraine                        M       6
  Norway                      B       2     YES     YES     United Arab Emirates           K       3      YES      YES
  Oman                        K       3     YES     YES     United Kingdom                 A       2      YES      YES
  Pakistan                    N       4     YES     YES     Uruguay                        J       2     *YES      YES
  Palau                    NO SVC                           Uzbekistan                     M       5
  Panama                      J       2    *YES     YES     Vanuatu                        F       5
  Papua New Guinea            F       5                     Vatican City                   A       3      YES      YES
  Paraguay                    J       3    *YES     YES     Venezuela                      J       2     *YES      YES
  Peru                        J       2    *YES     YES     Vietnam                        E       4     *YES
  Philippines                 E       3     YES     YES     Wake Island                  NO SVC
  Poland                      L       2     YES             Wales, U.K.                    A       2      YES      YES
  Portugal                    B       2     YES     YES     Wallis & Futina Islands      NO SVC
  Qatar                       K       3     YES     YES     Western Sahara               NO SVC
  Reunion Island              O       4                     Yemen                          K       3      YES      YES
  Romania                     L       3                     Yugoslavia                     L       4
  Russia                      M       3                     Zaire (see Congo, Dem Rep of)
  Rwanda                      O       4                     Zambia                         O       3
                                                            Zimbabwe                       O       3
===========================================================================================================================
  </TABLE>

<PAGE>

                                AIRBORNE EXPRESS
                                ----------------

                    INTERNATIONAL EXPRESS ACCESSORIAL CHARGES


Certificate of Origin / Commercial Invoice Copy:                            [**]

* Free Domicile Fee:                                                        [**]

Hard-Copy Proof-Of-Delivery Fee:                                            [**]

* Advance-Destination/Beyond Fee:                                           [**]

Address Correction Service Fee:                                             [**]
(Per Correction)

Change of Airbill Tender:                                                   [**]
(Per Airbill)

Non-Use of Account # Fee:                                                   [**]
(Per Shipment)

Customs Mis-Declaration Fee:                                                [**]
(Per Shipment)


* International Express Dim Rule:                                            166
* Weight Limit:                                                70 Lbs. Per Piece
Maximum Length:                                                        62 Inches

Length plus Girth, as defined by Longest Side + (2 x Shorter Side) + (2 x
Remaining Side), must be 108 inches or less.


In the event of an increase in the cost of fuel or of the imposition of any new
or additional tax or fee on the transportation of shipments by air or on the
surface transportation of such shipments which is incidental to their movement
by Airborne Express reserves the right to increase its rates to include such
additional cost.

Non - U.S. origin rates are quoted in USD and are subject to fluctuation based
on Wall Street Journal exchange rates.

Additional charges may apply for complex customs clearance procedures which
include, but are not limited to the following: clearance procedures involving a
government agency other than Customs, Customs Bonds, Drawbacks, Formal Entries,
Live Entries, Marking Attendance, Temporary Import Bonds (T.I.B.).

* Free Domicile Fee and Advance-Destination fees do not apply to Canada.
  Canadian Dim Rule is 194 and maximum per piece weight is 99 lbs.



<PAGE>

                                                                      SCHEDULE B

                             P C CONNECTION SERVICES


----------------------------------------------------------------------------
                                Canadian Service
----------------------------------------------------------------------------
        Lbs           Rate       Lbs         Rate         Lbs         Rate
----------------------------------------------------------------------------
     Ltr (8 oz)       [**]        34         [**]          68         [**]
         1            [**]        35         [**]          69         [**]
         2            [**]        36         [**]          70         [**]
         3            [**]        37         [**]          71         [**]
         4            [**]        38         [**]          72         [**]
         5            [**]        39         [**]          73         [**]
         6            [**]        40         [**]          74         [**]
         7            [**]        41         [**]          75         [**]
         8            [**]        42         [**]          76         [**]
         9            [**]        43         [**]          77         [**]
         10           [**]        44         [**]          78         [**]
         11           [**]        45         [**]          79         [**]
         12           [**]        46         [**]          80         [**]
         13           [**]        47         [**]          81         [**]
         14           [**]        48         [**]          82         [**]
         15           [**]        49         [**]          83         [**]
         16           [**]        50         [**]          84         [**]
         17           [**]        51         [**]          85         [**]
         18           [**]        52         [**]          86         [**]
         19           [**]        53         [**]          87         [**]
         20           [**]        54         [**]          88         [**]
         21           [**]        55         [**]          89         [**]
         22           [**]        56         [**]          90         [**]
         23           [**]        57         [**]          91         [**]
         24           [**]        58         [**]          92         [**]
         25           [**]        59         [**]          93         [**]
         26           [**]        60         [**]          94         [**]
         27           [**]        61         [**]          95         [**]
         28           [**]        62         [**]          96         [**]
         29           [**]        63         [**]          97         [**]
         30           [**]        64         [**]          98         [**]
         31           [**]        65         [**]          99         [**]
         32           [**]        66         [**]       100/CWT       [**]
         33           [**]        67         [**]
----------------------------------------------------------------------------

Rates subject to change without notice and void if residential
shipments exceed [**]% of total shipments. Reselling is prohibited.

Rates and charges are in US dollars. Rates apply Letter-99 lbs. door-to-door.
Shipments over 100 lbs. do not include pick-up or delivery in Canada.

Rates apply when shipment is billed to sender from the contiguous US
and Puerto Rico, to all points in Canada. Rates also apply from Canada
when billed to recipients in the contiguous US and Puerto Rico.

For points in Alaska and Hawaii, an additional charge of $[**] for Letter
Express, $[**] for 1-99 lbs. and $[**] cwt. for packages weighing over 99lbs.
will be added to the Canadian rates.

Canadian Rates are brokerage free and exclude customs duties if
applicable to dutiable shipments.


Recipient agrees not to disclose this information to any third party.




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.51
<SEQUENCE>6
<FILENAME>dex1051.txt
<DESCRIPTION>AGREEMENT & PLAN OF MERGER
<TEXT>
<PAGE>

                                                                   EXHIBIT 10.51

                                                                  EXECUTION COPY

                          AGREEMENT AND PLAN OF MERGER

                                  by and among

                              PC Connection, Inc.,

                             Boca Acquisition Corp.,

                                MoreDirect, Inc.

                                       and

          the Stockholders of MoreDirect, Inc. set forth on Schedule I

                           Dated as of March 25, 2002

<PAGE>


ARTICLE I     THE MERGER.....................................................1
      1.1     The Merger.....................................................1
      1.2     The Closing....................................................1
      1.3     Actions at the Closing.........................................2
      1.4     Intentionally Omitted..........................................2
      1.5     Stockholders Representative....................................2
      1.6     Consideration..................................................4
      1.7     Contingent Payments............................................5
      1.8     Stock Options and Warrants.....................................9
      1.9     Closing of the Company's Transfer Books.......................10
      1.10    Appraisal Rights..............................................10
      1.11    Tax Consequences..............................................10
      1.12    Accounting Treatment..........................................10
      1.13    Further Action................................................10
      1.14    Escrow........................................................10
      1.15    Articles of Incorporation, By-laws and Officers and
              Directors.....................................................11
      1.16    Taxes.........................................................11
ARTICLE II    REPRESENTATIONS AND WARRANTIES OF THE COMPANY.................11
      2.1     Organization, Standing and Power; Subsidiaries................11
      2.2     Capitalization................................................12
      2.3     Authorization of Transaction..................................13
      2.4     Noncontravention..............................................13
      2.5     Financial Statements..........................................14
      2.6     Absence of Certain Changes....................................14
      2.7     Undisclosed Liabilities.......................................16
      2.8     Tax Matters...................................................16
      2.9     Assets........................................................18
      2.10    Owned Real Property...........................................18
      2.11    Real Property Leases..........................................18
      2.12    Intellectual Property.........................................19
      2.13    Company Software..............................................20
      2.14    Inventory.....................................................21
      2.15    Contracts.....................................................21
      2.16    Accounts Receivable; Accounts Payable.........................23
      2.17    Powers of Attorney............................................24
      2.18    Insurance.....................................................24
      2.19    Litigation....................................................24
      2.20    Warranties; Customer Complaints...............................24
      2.21    Employees.....................................................25
      2.22    Employee Benefits.............................................25
      2.23    Environmental Matters.........................................28
      2.24    Legal Compliance..............................................29
      2.25    Customers and Suppliers.......................................29
      2.26    Authorized Representative.....................................29
      2.27    Prepayments, Prebilled Invoices and Deposits..................29
      2.28    Government Contracts..........................................30

<PAGE>


      2.29    Permits.......................................................30
      2.30    Competing Interests...........................................30
      2.31    Interests of Company Insiders.................................31
      2.32    Brokers' Fees.................................................31
      2.33    No Existing Discussions.......................................31
      2.34    Books and Records.............................................31
      2.35    Disclosure....................................................31
      2.36    Business Plan for 2002........................................31
ARTICLE III   REPRESENTATIONS AND WARRANTIES OF THE BUYER AND THE
              TRANSITORY SUBSIDIARY.........................................32
      3.1     Organization, Standing and Power..............................32
      3.2     Authority; No Conflict; Required Filings and Consents.........32
      3.3     Operations of the Transitory Subsidiary.......................33
      3.4     Litigation....................................................33
      3.5     Brokers' Fees.................................................33
ARTICLE IV    COVENANTS.....................................................33
      4.1     Closing Efforts...............................................33
      4.2     Operation of the Business.....................................33
      4.3     Governmental and Third-Party Notices and Consents.............36
      4.4     Expenses......................................................36
      4.5     Transfer Taxes................................................36
      4.6     S Corporation Status..........................................36
      4.7     Section 338(h)(10) Election...................................36
      4.8     Director and Officer Indemnification..........................37
      4.9     Access to Information; Confidentiality........................37
      4.10    Notification of Certain Matters...............................38
ARTICLE V     CONDITIONS TO CONSUMMATION OF MERGER..........................38
      5.1     Intentionally Omitted.........................................38
      5.2     Conditions to Obligations of the Buyer and the Transitory
              Subsidiary....................................................38
      5.3     Conditions to Obligations of the Company......................40
ARTICLE VI    INDEMNIFICATION...............................................41
      6.1     Indemnification by Russell L. Madris..........................41
      6.2     Indemnification by the Buyer..................................42
      6.3     Indemnification Claims........................................42
      6.4     Survival of Representations, Warranties, Covenants and Other
              Agreements....................................................45
      6.5     Limitations...................................................45
ARTICLE VII   TERMINATION...................................................46
      7.1     Termination of Agreement......................................46
      7.2     Effect of Termination.........................................47
ARTICLE VIII  MISCELLANEOUS.................................................47
      8.1     Press Releases and Announcements..............................47
      8.2     No Third Party Beneficiaries..................................47
      8.3     Entire Agreement..............................................47
      8.4     Succession and Assignment.....................................47
      8.5     Counterparts and Facsimile Signature..........................47
      8.6     Headings......................................................48

                                      -ii-

<PAGE>


      8.7     Notices.......................................................48
      8.8     Arbitration of Disputes. .....................................49
      8.9     Governing Law.................................................50
      8.10    Submission to Jurisdiction....................................50
      8.11    Amendments and Waivers........................................50
      8.12    Severability..................................................51
      8.13    Interpretation................................................51
      8.14    Remedies......................................................51
      8.15    WAIVER OF JURY TRIAL..........................................51

Exhibit A   Articles of Merger
Exhibit B   Form of Escrow Agreement
Exhibit C   Form of Contingent Promissory Note
Exhibit D   Form of Buyer Guaranty
Exhibit E   Employment Agreement for Russell Madris
Exhibit E-1 Employment Agreements for Scott J. Modist, James R. Garrity and
            Michael Diamant
Exhibit F   Form of Proprietary Information, Inventions and Confidentiality
            Agreement
Exhibit G   Form of Company Legal Opinion
Exhibit H   Form of Buyer Legal Opinion

Schedule I  Company Stockholders

Schedule A  Earnout Consideration

Company Disclosure Schedule

                                      -iii-

<PAGE>


                             TABLE OF DEFINED TERMS

                                                     Reference in
Terms                                                 Agreement
-----                                                ------------

AAA                                                  Section 8.8(a)
Adjusted Company Share Amount                        Section 1.6(b)
Affiliate                                            Section 2.15(viii)
Agreed Amount                                        Section 6.3(c)
Agreement                                            Preamble
Annualized Run Rate                                  Section 1.7(c)
Arbitrators                                          Section 8.8(a)
Articles of Merger                                   Preamble
Bugs                                                 Section 2.13(d)
Business Vendors                                     Section 2.25(b)
Buy-Out Amount                                       Section 1.7(c)
Buyer                                                Preamble
Buyer Certificate                                    Section 5.3(d)
Buyer Disclosure Schedule                            Article III
Buyer Guaranty                                       1.3(f)
Buyer's Election Notice                              Section 1.7(c)
CERCLA                                               Section 2.23(a)
Claim Notice                                         Section 6.3(b)
Claimed Amount                                       Section 6.3(b)
Closing                                              Section 1.2
Closing Date                                         Section 1.2
Code                                                 Section 2.8(a)(iii)
Company                                              Preamble
Company Capital Stock                                Section 1.6(a)
Company Certificate                                  Section 5.2(e)
Company Disclosure Schedule                          Article II
Company Insider                                      Section 2.31
Company Intellectual Property                        Section 2.12(a)
Company Material Adverse Effect                      Section 2.6
Company Obligations                                  Section 2.20(a)
Company Option                                       Section 1.8
Company Securities                                   Section 1.6(b)
Company Stockholders                                 Preamble
Company Warrant                                      Section 1.8
Contingent Note                                      1.3(f)
Controlling Party                                    Section 6.3(a)
Damages                                              Section 6.1
Dissenting Shares                                    Section 1.10(a)
Earnout Consideration                                Section 1.7(b)
EBIT                                                 Section 1.7(a)(i)
Effective Time                                       Section 1.1
Elapsed Months                                       Section 1.7(c)

                                      -iv-

<PAGE>


                                                     Reference in
Terms                                                 Agreement
-----                                                ------------

Employee Benefit Plan                                Section 2.22(a)(i)
Environmental Law                                    Section 2.23(a)
ERISA                                                Section 2.22(a)(ii)
ERISA Affiliate                                      Section 2.22(a)(iii)
Escrow Agent                                         Section 1.3(e)
Escrow Agreement                                     Section 1.3(e)
Escrow Amount                                        Section 1.3(e)
Escrow Period                                        Section 1.7(a)(ii)
Escrowed Consideration                               Section 1.7(a)
Expected Claim Notice                                Section 6.4
FBCA                                                 Preamble
Financial Statements                                 Section 2.5
Fiscal Year                                          Section 1.7
GAAP                                                 Section 2.5
Government Contracts                                 Section 2.28
Governmental Entity                                  Section 2.4
Indemnified Party.                                   Section 6.3(a)
Indemnifying Party                                   Section 6.3(a)
Initial Merger Consideration                         Section 1.6
Initial Per Share Merger Consideration               Section 1.6(a)
Intellectual Property                                Section 2.12(a)
Legal Proceeding                                     Section 2.19
Licensed Software                                    Section 2.13(a)
Materials of Environmental Concern                   Section 2.23(b)
Merger                                               Preamble
Merger Consideration                                 Section 1.6
Most Recent Balance Sheet                            Section 2.5
Most Recent Balance Sheet Date                       Section 2.5
Neutral Accountant                                   Section 1.7(f)
Non-Controlling Party                                Section 6.3(a)
Notice Event                                         Section 4.10
Ordinary Course of Business                          Section 2.4
Outside Date                                         Section 7.1(b)
Owned Software                                       Section 2.13(a)
Parties                                              Preamble
Permits                                              Section 2.29
Reasonable Best Efforts                              Section 4.1
Response                                             Section 6.3(c)
Requisite Stockholder Approval                       Section 2.3
Second Fiscal Year Date                              Section 6.5(a)
Section 338(h)(10) Election                          Section 4.6
Securities Act                                       Section 2.2(c)
Security Interest                                    Section 2.4
Software                                             Section 2.13(a)

                                       -v-

<PAGE>


                                                     Reference in
Terms                                                 Agreement
-----                                                ------------

Standard Terms                                       Section 2.20(a)
Stockholders Representative                          Section 1.5(a)
Surviving Corporation                                Section 1.1
Tax Returns                                          Section 2.8(a)(ii)
Taxes                                                Section 2.8(a)(i)
Transitory Subsidiary                                Preamble
Vendor Relationships                                 Section 2.26

                                      -vi-

<PAGE>

                          AGREEMENT AND PLAN OF MERGER

      THIS AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated as of March
25, 2002, is entered into by and among PC Connection, Inc., a Delaware
corporation (the "Buyer"), Boca Acquisition Corp., a Florida corporation and a
wholly owned subsidiary of the Buyer (the "Transitory Subsidiary"), Russell L.
Madris, as sole stockholder of the Company and the other persons set forth on
Schedule I attached hereto who shall become stockholders of the Company prior to
the Effective Time (as defined below) (Mr. Madris and such other persons are
collectively referred to as the "Company Stockholders") and MoreDirect, Inc., a
Florida Corporation (the "Company", together with the Buyer, the Transitory
Subsidiary and the Company Stockholders, the "Parties").

      WHEREAS, the boards of directors of the Buyer and the Company deem it
advisable and in the best interests of each corporation and their respective
shareholders that the Buyer acquire the Company in order to advance the
long-term business interests of the Buyer and the Company; and

      WHEREAS, the acquisition of the Company shall be effected through a merger
(the "Merger") of the Transitory Subsidiary with and into the Company in
accordance with the terms of this Agreement and the laws of the State of Florida
including the Articles of Merger attached hereto as Exhibit A (the "Articles of
Merger"), and the Florida Business Corporation Act (the "FBCA"), as a result of
which the Company shall become a wholly owned subsidiary of the Buyer;

      NOW, THEREFORE, in consideration of the foregoing and the respective
representations, warranties, covenants and agreements set forth below, the
Parties agree as follows:

                                    ARTICLE I
                                   THE MERGER

      1.1 The Merger. Upon and subject to the terms and conditions of this
Agreement and in accordance with Section 607.1101 of the FBCA, the Transitory
Subsidiary shall merge with and into the Company at the Effective Time (as
defined below). From and after the Effective Time, the separate corporate
existence of the Transitory Subsidiary shall cease and the Company shall
continue as the surviving corporation in the Merger (the "Surviving
Corporation"). The "Effective Time" shall be the time at which the Company and
the Transitory Subsidiary file the Articles of Merger in accordance with Section
607.1105 of the FBCA with the Department of State of the State of Florida (or
such later time as the Company and the Transitory Subsidiary shall specify in
the Articles of Merger). The Merger shall have the effects set forth in Section
607.1106 of the FBCA.

      1.2 The Closing. The closing of the transactions contemplated by this
Agreement (the "Closing") shall take place at the offices of Hale and Dorr LLP
in Boston, Massachusetts, commencing at 9:00 a.m. local time on such mutually
agreeable date as soon as practicable (and in any event not later than three
business days) after the satisfaction or waiver of all conditions

<PAGE>


(excluding the delivery of any documents to be delivered at the Closing by any
of the Parties) set forth in Article V hereof (the "Closing Date").

      1.3 Actions at the Closing. At the Closing:

            (a) the Company shall deliver to the Buyer and the Transitory
Subsidiary the various certificates, instruments and documents referred to in
Section 5.2;

            (b) the Buyer and the Transitory Subsidiary shall deliver to the
Company the various certificates, instruments and documents referred to in
Section 5.3;

            (c) the Company and the Transitory Subsidiary shall file with the
Department of State of the State of Florida the Articles of Merger;

            (d) the Company Stockholders shall deliver to the Buyer the
certificate(s) representing their respective Company Capital Stock (as defined
below) and all forms necessary for a Section 338(h)(10) Election (as defined in
Section 4.7) forms;

            (e) the Buyer, the Company Stockholders and State Street Bank and
Trust Company (the "Escrow Agent") shall execute and deliver the Escrow
Agreement attached hereto as Exhibit B (the "Escrow Agreement") and the Buyer
shall deliver to the Escrow Agent $10,000,000 (the "Escrow Amount") being placed
in escrow on the Closing Date pursuant to Section 1.14;

            (f) the Buyer shall pay to the Company Stockholders the Initial
Merger Consideration (as defined in Section 1.6 below); and

            (g) The Surviving Corporation shall deliver to the Stockholders
Representative, as nominee for the Company Stockholders, a contingent note in
the form attached hereto as Exhibit C (the "Contingent Note") representing the
right to receive the Earnout Consideration (as defined below) and the Buyer
shall deliver to the Stockholders Representative, as nominee for the Company
Stockholders, a guaranty of the Contingent Note in the form attached hereto as
Exhibit D (the "Buyer Guaranty").

      1.4 Intentionally Omitted.

      1.5 Stockholders Representative.

            (a) In order to efficiently administer or effect the waiver of any
condition to the obligations of the Company Stockholders to consummate the
transactions contemplated hereby, and any amendment to this Agreement, the
Company Stockholders hereby designate Russell Madris as their representative and
agent under this Agreement (the "Stockholders Representative").

            (b) The Company Stockholders, solely in their capacity as
stockholders of the Company, hereby authorize the Stockholders Representative
(i) to take all action necessary in connection with the waiver of any condition
to the obligations of the Company Stockholders to consummate the transactions
contemplated hereby, (ii) to give and receive all notices required to


                                       -2-

<PAGE>

be given under the Agreement, (iii) settle any and all disputes between the
Company Stockholders and the Buyer or the Surviving Corporation which may arise
from time to time as a result of the transactions contemplated hereby, (iv) to
execute any and all government and other forms relating to Taxes (as defined in
Section 2.8(a)(i)) and (v) to take any and all additional action as is
contemplated to be taken by or on behalf of the Company Stockholders by the
terms of this Agreement, including, without limitation, Article VI hereof. Each
of the Company Stockholders agrees to individually perform any of the above
obligations if requested by the Buyer.

            (c) In the event that the Stockholders Representative dies, becomes
unable to perform his responsibilities hereunder or resigns from such position,
Company Stockholders (or their successors in the case of any Company Stockholder
that dies) holding, prior to the Closing, a majority of the Common Shares as set
forth on Schedule I attached hereto shall select another representative to fill
such vacancy and such substituted representative shall be deemed to be the
Stockholders Representative for all purposes of this Agreement.

            (d) All decisions and actions by the Stockholders Representative
hereunder shall be binding upon all of the Company Stockholders, and no Company
Stockholder shall have the right to object, dissent, protest or otherwise
contest the same.

            (e) By their adoption of this Agreement and the approval of the
Merger, the Company Stockholders agree that:

                  (i) the Surviving Corporation shall be able to rely
            conclusively on the instructions and decisions of the Stockholders
            Representative as to any actions required to be taken by the
            Stockholders Representative hereunder, and no Party shall have any
            cause of action against the Surviving Corporation for any action
            taken by the Surviving Corporation in reliance upon the instructions
            or decisions of the Stockholders Representative;

                  (ii) all actions, decisions and instructions of the
            Stockholders Representative shall be conclusive and binding upon all
            of the Company Stockholders and no Company Stockholder shall have
            any cause of action against the Stockholders Representative for any
            action taken or omitted, decision made or instruction given by the
            Stockholders Representative arising out of or in connection with the
            acceptance or administration of his duties hereunder, except for
            fraud or willful breach of this Agreement by the Stockholders
            Representative;

                  (iii) the provisions of this Section 1.5 are independent and
            severable, are irrevocable and coupled with an interest and shall be
            enforceable notwithstanding any rights or remedies that any Company
            Stockholder may have in connection with the transactions
            contemplated by this Agreement;

                  (iv) remedies available at law for any breach of the
            provisions of this Section 1.5 are inadequate; therefore, the
            Surviving Corporation and the Company shall be entitled to temporary
            and permanent injunctive relief without the


                                       -3-

<PAGE>

            necessity of proving damages if either the Surviving Corporation or
            the Company brings an action to enforce the provisions of this
            Section 1.5; and

                  (v) the provisions of this Section 1.5 shall be binding upon
            the executors, heirs, legal representatives and successors of each
            Company Stockholder, and any references in this Agreement to a
            Company Stockholder or the Company Stockholders shall mean and
            include the successors to the Company Stockholders' rights
            hereunder, whether pursuant to testamentary disposition, the laws of
            descent and distribution or otherwise.

            (f) All fees and expenses incurred by the Stockholder Representative
after the Closing shall be the responsibility of the Company Stockholders on a
pro rata basis and the Stockholders Representative shall have the right to
reimbursement of such fees and expenses from any amounts to be distributed to
the Company Stockholders.

            (g) The Company Stockholders shall severally indemnify on a pro rata
basis the Stockholders Representative and hold him harmless against any loss,
liability or expense incurred without fraud or willful breach of this Agreement
on the part of the Stockholders Representative and arising out of or in
connection with the acceptance or administration of his duties hereunder. Any
amounts payable to the Stockholders Representative hereunder shall be the
responsibility of the Company Stockholders on a pro rata basis.

      1.6 Consideration. As consideration for the Company Capital Stock and the
covenants, promises and obligations contained in this Agreement, the Buyer shall
pay to the Company Stockholders an aggregate amount equal to the Merger
Consideration (as defined below). For purposes of this Agreement, the "Merger
Consideration" shall equal the sum of (i) $30,000,000 less an amount equal to
the aggregate distributions of any cash or property to the Company Stockholders
between January 1, 2002 and the Effective Time made other than pursuant to
clauses (A)(i) or (A)(ii) of Section 4.2(a) of this Agreement (such amount, the
"Initial Merger Consideration"), (ii) the Escrowed Consideration (as defined
below) and (iii) the Earnout Consideration (as defined below).

            (a) At the Effective Time, each then outstanding share of common
stock of the Company (collectively, the "Company Capital Stock") (other than
shares of Company Capital Stock to be cancelled pursuant to Section 1.6(c) and
Dissenting Shares) shall cease to be an existing and issued share and shall
become and be converted into, by virtue of the Merger and without any action on
the part of the Parties or the holder thereof, the right to receive (i) an
amount equal to (x) the Initial Merger Consideration divided by (y) the Adjusted
Company Share Amount (as defined in Section 1.6(b)) (the "Initial Per Share
Merger Consideration") and (ii) the Escrowed Consideration and the Earnout
Consideration on the terms and subject to the conditions set forth in Section
1.7

            (b) The "Adjusted Company Share Amount" shall be the sum of the
aggregate number of shares of Company Capital Stock outstanding immediately
prior to the Effective Time and no shares underlying outstanding Company Options
(as defined below) and Company Warrants (as defined below). The Company Capital
Stock, the Company Options and the Company Warrants were sometimes referred to
herein as the "Company Securities".


                                       -4-

<PAGE>

            (c) Each share of Company Capital Stock issued and outstanding
immediately prior to the Effective time owned by Company (or held in Company's
Treasury) shall automatically be cancelled at the Effective Time and no
conversion shall be made in respect thereof.

      1.7 Contingent Payments.

            (a) In addition to the Initial Per Share Merger Consideration paid
at the Closing, the Escrow Agent (pursuant to the Escrow Agreement) shall
distribute to the Company Stockholders the "Escrowed Consideration" (as
determined pursuant to this Section 1.7(a)) plus accrued interest on the
Escrowed Consideration less fees due to the Escrow Agent at the times, in the
manner, and to the extent the Escrowed Consideration is earned pursuant to the
following terms:

                  (i) an amount equal to $5.0 million, if the Surviving
            Corporation maintains earnings before income tax (determined in
            accordance with GAAP (as defined in Section 2.5) applied on a basis
            consistent with GAAP as in effect and as applied by the Company
            immediately prior to the Closing) ("EBIT") of at least $11.0 million
            for Surviving Corporation's 2002 Fiscal Year. For purposes of this
            Section 1.7, the Surviving Corporation's "Fiscal Year" shall mean
            the period commencing on January 1 and ending on December 31 of the
            relevant year.

                  (ii) an amount equal to the Escrow Amount if, for the two year
            period comprising the Surviving Corporation's 2002 Fiscal Year and
            2003 Fiscal Year (the "Escrow Period"), the Surviving Corporation
            maintains an EBIT of at least $22.0 million in the aggregate.

                  (iii) if no payment is made pursuant to the foregoing clause
            (ii), and if during the Escrow Period the Surviving Corporation (x)
            maintains an EBIT of at least $19.8 million in the aggregate and (y)
            the Surviving Corporation's EBIT for the 2003 Fiscal Year is greater
            than the EBIT for the 2002 Fiscal Year, then an amount equal to the
            product of (A) the Escrow Amount and (B) a fraction, the numerator
            of which is the EBIT in the aggregate for the Escrow Period and the
            denominator of which is $22.0 million.

Any payments made pursuant to the foregoing clause (i) shall be credited against
any payments required to be made pursuant to clause (ii) or (iii) above. Any
payments made pursuant to the foregoing clauses (i), (ii) and (iii) shall be
made at the times and in the manner set forth in the Escrow Agreement, subject
to the indemnification provisions of Article VI hereof. The determination of
EBIT for each Fiscal Year shall be made in accordance with Section 1.7(e) below.

Each holder of Company Securities shall be entitled to receive, with respect to
each share of Company Capital Stock, an amount equal to (x) the Escrowed
Consideration divided by (y) the Adjusted Company Share Amount.

            (b) In addition to the Per Share Merger Consideration paid at the
Closing and the Escrowed Consideration described in Section 1.7(a) above, the
Buyer (or any successor by


                                       -5-

<PAGE>

operation of law or otherwise) shall distribute to the Company Stockholders the
"Earnout Consideration" (as determined pursuant to this Section 1.7(b)) at the
times, in the manner, and to the extent the Earnout Consideration is earned
pursuant to the following terms:

                  (i) an amount equal to that set forth on Schedule A if, for
            the Surviving Corporation's 2002 Fiscal Year, the Surviving
            Corporation maintains EBIT levels as set forth on Exhibit A.

                  (ii) an amount equal to that set forth on Schedule A if, for
            the Surviving Corporation's 2003 Fiscal Year, the Surviving
            Corporation maintains EBIT levels as set forth on Exhibit A.

                  (iii) an amount equal to that set forth on Schedule A if, for
            the Surviving Corporation's 2004 Fiscal Year, the Surviving
            Corporation maintains EBIT levels as set forth on Exhibit A.

Within five business days after the determination of the Surviving Corporation's
EBIT for each Fiscal Year through December 31, 2004 (pursuant to the provisions
of Section 1.7(e) below), the Buyer shall make payments of the Earnout
Consideration payable pursuant to the foregoing clauses (i), (ii) and (iii) to
the Company Stockholders by check or wire transfer. Such payments shall be made
pursuant to instructions delivered by the Stockholders Representative at least
two business days before the required payment date. Each Company Stockholder
shall be entitled to receive, with respect to each share of Company Capital
Stock, an amount equal to (x) the Earnout Consideration so payable divided by
(y) the Adjusted Company Share Amount. All payments of Earnout Consideration are
subject to the indemnification provisions of Article VI hereof.

Schedule A attached to this Agreement sets forth examples of Earnout
Consideration payments.

To the extent that there is a difference between (x) the Escrow Amount and (y)
the Escrowed Consideration, such difference shall be available to satisfy any
Earnout Consideration payable hereunder on or before the Termination Date of the
Escrow Agreement (as such term is defined in the Escrow Agreement).

            (c) At any time after the date hereof, the Buyer may elect to
satisfy its obligations in full concerning the Earnout Consideration described
in Section 1.7(b) above by paying the Company Stockholders the lump sum payment
as set forth below (the "Buy-Out Amount"). The Buyer shall provide the
Stockholders Representative notice (the "Buyer's Election Notice") of its
election under this Section 1.7(c) and shall distribute the respective Buy-Out
Amount within 60 days of providing such notice to the Stockholders
Representative. In the instance where the Buyer elects to pay the respective
Buy-Out Amount to the Company Stockholders pursuant to this Section 1.7(c),
neither the Buyer nor the Surviving Corporation shall be obligated to make any
additional payments to the Company Stockholders pursuant to Section 1.7(b) above
for the Fiscal Year in which the Buy-Out Amount was paid or for any remaining
Fiscal Years thereafter.


                                       -6-

<PAGE>

                  (i) If the Buyer's Election Notice is delivered on or after
            the date of this Agreement but prior to July 1, 2002, the Buy-Out
            Amount shall equal $15,446,000.

                  (ii) If the Buyer's Election Notice is delivered on or after
            July 1, 2002 but prior to January 1, 2003, the Buy-Out Amount shall
            equal the sum of (x) the lesser of (A) the Earnout Consideration for
            Fiscal Year 2002 set forth on Schedule A attached hereto payable
            based on the EBIT Annualized Run Rate (as defined below) and (B)
            $9,488,000 and (y) $10,259,000.

                  (iii) If the Buyer's Election Notice is delivered on or after
            January 1, 2003 but prior to July 1, 2003, the Buy-Out Amount shall
            equal $11,451,000.

                  (iv) If the Buyer's Election Notice is delivered on or after
            July 1, 2003 but prior to January 1, 2004, the Buy-Out Amount shall
            equal the sum of (x) the lesser of (A) the Earnout Consideration for
            Fiscal Year 2003 set forth on Schedule A attached hereto payable
            based on the EBIT Annualized Run Rate and (B) $10,911,000 and (y)
            $5,487,000.

                  (v) If the Buyer's Election Notice is delivered on or after
            January 1, 2004 but prior to July 1, 2004, the Buy-Out Amount shall
            equal $6,859,000.

                  (vi) If the Buyer's Election Notice is delivered on or after
            July 1, 2004 but prior to January 1, 2005, the Buy-Out Amount shall
            equal the lesser of (A) the Earnout Consideration for Fiscal Year
            2004 set forth on Schedule A attached hereto payable based on the
            EBIT Annualized Run Rate and (B) $12,547,000.

For purposes of this Section 1.7(c), the "EBIT Annualized Run Rate" shall mean
an amount determined by multiplying (x) the EBIT for the number of full calendar
months prior to the date of the Buyer's Election Notice that have elapsed since
the beginning of the Fiscal Year in which such Buyer's Election Notice is given
(the "Elapsed Months") by (y) a fraction, the numerator of which is 12 and the
denominator of which is the number of Elapsed Months by (z) 90%.

            (d) In the event the Buyer or the Surviving Corporation does not
make timely payments to the Company Stockholders of the Earnout Consideration
pursuant to Section 1.7(b) above, in the absence of any dispute pursuant to
Section 1.7(e) below, the Stockholders Representative shall have the right first
to make a claim against the Escrow Amount for all amounts of the Earnout
Consideration due the Company Stockholders as set forth in the last paragraph of
Section 1.7(b) above and in Section 3(d) of the Escrow Agreement and, to the
extent and only to the extent the Escrow Amount is insufficient to satisfy in
full all amounts of the Earnout Consideration due the Company Stockholders, to
demand payment pursuant to that certain contingent note in the form attached
hereto as Exhibit C.

            (e) The Buyer agrees to prepare or have prepared calculations of the
Surviving Corporation's EBIT for each Fiscal Year through December 31, 2004 and
to deliver such EBIT calculations to the Stockholders Representative on or
before the first business day in March of the following year. The Stockholders
Representative shall deliver to the Buyer, within


                                       -7-

<PAGE>

20 days after delivery of such calculations by the Buyer to the Stockholders
Representative, either a notice indicating that the Stockholders Representative
accepts such EBIT calculations or a statement describing the Stockholders
Representative's objections to such EBIT calculations, which statement of
objections shall describe in detail the specific nature and amount of each
objection and shall state in detail all bases upon which the Stockholders
Representative believes such EBIT calculations are not in conformity with the
requirements set forth in subsection 1.7(a)(i). If the Stockholders
Representative (x) delivers to the Buyer a notice accepting such EBIT
calculation or (y) fails to deliver a statement of objections within such 20-day
period, then, effective as of either the date of delivery of such notice of
acceptance or as of the close of business on such 20th day, such EBIT
calculation shall be deemed to be accepted by the Stockholders Representative.
If the Stockholder Representative timely objects to such EBIT calculation, such
objection shall be resolved as follows:

                  (i) The Buyer and the Stockholders Representative shall first
            use reasonable efforts to resolve such objections.

                  (ii) If the Buyer and the Stockholders Representative are able
            to resolve such objections within 20 days after delivery to the
            Stockholders Representative of such statement of objections, the
            Buyer and the Stockholders Representative shall, within 30 days
            after delivery of such statement of objections, jointly prepare and
            sign a statement setting forth the EBIT for such Fiscal Year, which
            amount shall reflect the resolution of objections agreed to by the
            Buyer and the Stockholders Representative. The Buyer and the
            Stockholders Representative may then submit, if necessary, such
            jointly prepared and signed statement to the Escrow Agent
            authorizing the Escrow Agent to make pro rata payments to the
            Company Stockholders.

                  (iii) If the Buyer and the Stockholders Representative do not
            reach a resolution of all objections set forth on the Stockholders
            Representative's statement of objections within 20 days after
            delivery of such statement of objections, the Buyer and the
            Stockholders Representative shall, within 30 days after the
            expiration of such 20-day period, (A) jointly prepare and sign a
            statement setting forth (1) those objections (if any) that the Buyer
            and the Stockholders Representative have resolved and the resolution
            of such objections and (2) those objections that the Buyer and the
            Stockholders Representative did not resolve (the "Unresolved
            Objections") and (B) engage an accounting firm of national standing
            which has not previously provided professional services to either
            the Buyer or the Company (the "Neutral Accountant") to resolve the
            Unresolved Objections.

                  (iv) The Buyer and the Stockholders Representative shall
            jointly submit to the Neutral Accountant, within 10 days after the
            date of the engagement of the Neutral Accountant (as evidenced by
            the date of the engagement agreement), a copy of the EBIT
            calculations prepared by the Buyer, a copy of the statement of
            objections delivered by the Stockholders Representative to the
            Buyer, and the joint statement referred to in clause (iii)(A) above.
            Each of the Buyer and the Stockholders Representative shall submit
            to the Neutral Accountant (with a copy delivered to the other on the
            same day), within 30 days after the date


                                       -8-

<PAGE>

            of the engagement of the Neutral Accountant, a memorandum (which may
            include supporting exhibits) setting forth their respective
            positions on the Unresolved Objections. Each of the Buyer and the
            Stockholders Representative may (but shall not be required to)
            submit to the Neutral Accountant (with a copy delivered to the other
            on the same day), within 60 days after the date of the engagement of
            the Neutral Accountant, a memorandum responding to the initial
            memorandum submitted to the Neutral Accountant by the other. Unless
            requested by the Neutral Accountant in writing, neither the Buyer
            nor the Stockholders Representative may present any additional
            information or arguments to the Neutral Accountant, either orally or
            in writing.

                  (v) The Buyer and the Stockholders Representative shall
            instruct the Neutral Accountant that (A) the scope of its review and
            authority shall be limited to resolving the Unresolved Objections,
            (B) in resolving the Unresolved Objections, the Neutral Accountant
            shall accept each of the values set forth on the EBIT calculations
            prepared by the Buyer unless the Stockholders Representative
            demonstrates that such value is contrary to the requirements of the
            determination of EBIT set forth in Section 1.7(a)(i) (in which case
            its resolution of each Unresolved Objection shall consist of the
            determination of an appropriate value for each item that is the
            subject of an Unresolved Objection, which value shall be equal to
            one of, or between, the values proposed by the EBIT calculation
            prepared by the Buyer and EBIT for the relevant Fiscal Year in its
            statement of objections from the Stockholders Representative), and
            (C) issue a ruling which sets forth the resolution of each
            Unresolved Objection and includes a statement setting forth the EBIT
            for the Fiscal Year, reflecting the Neutral Accountant's resolution
            of the Unresolved Objections.

                  (vi) The resolution by the Neutral Accountant of the
            Unresolved Objections shall be conclusive and binding upon the Buyer
            and the Stockholders Representative. The Buyer and the Stockholders
            Representative agree that the procedure set forth in this Section
            1.7(e) for resolving disputes with respect to the EBIT calculations
            shall be the sole and exclusive method for resolving any such
            disputes; provided that this provision shall not prohibit any party
            from instituting litigation to enforce the ruling of the Neutral
            Accountant. The Neutral Accountant may then submit, if necessary, a
            statement setting forth the EBIT calculation for the relevant Fiscal
            Year to the Escrow Agent.

                  (vii) The Buyer and the Stockholders Representative shall
            share equally the fees and expenses of the Neutral Accountant for
            its services under this Section 1.7(e).

      1.8 Stock Options and Warrants. Company shall cause each stock option that
is then outstanding under the stock option plans and agreements of the Company,
(individually, a "Company Option" and collectively, the "Company Options"), and
the warrant that is then outstanding (the "Company Warrant") to be terminated
immediately prior to the Effective Time.


                                       -9-

<PAGE>

      1.9 Closing of the Company's Transfer Books. At the Effective time,
holders of certificates or instruments representing Company Securities that were
outstanding immediately prior to the Effective Time shall cease to have any
rights as stockholders or securityholders of the Company, and the stock transfer
books of the Company shall be closed with respect to all such securities
outstanding immediately prior to the Effective Time. No further transfer of any
such securities shall be made on such stock transfer books after the Effective
Time.

      1.10 Appraisal Rights.

            (a) Notwithstanding any provision of this Agreement to the contrary,
the shares of any holder of Company Capital Stock who has demanded and perfected
appraisal rights for such shares in accordance with the FBCA and who, as of the
Effective Time, has not effectively withdrawn or forfeited such appraisal rights
("Dissenting Shares"), shall not be converted into or represent a right to
receive the Merger Consideration pursuant to Section 1.6, but the holder thereof
shall only be entitled to such rights as are granted by the FBCA.

            (b) Nothwithstanding the foregoing, if any holder of Company Capital
Stock who demands appraisal of such shares under the FBCA shall effectively
withdraw or forfeit the right to appraisal, then, as of the later of the
Effective Time and the occurrence of such event, such holder's shares shall
automatically be converted into and represent only the right to receive the
Merger Consideration, without interest thereon.

            (c) The Company shall give Buyer (i) prompt notice of any written
demands for appraisal of any Company Capital Stock, withdrawals of such demands,
and any other instruments served pursuant to the FBCA and received by the
Company which related to any such demand and for appraisal and (ii) the
opportunity to participate in all negotiations and proceedings which take place
prior to the Effective Time with respect to demands for appraisal under the
FBCA. The Company shall not, except with the prior written consent of the Buyer
or as may be required by applicable law, voluntarily make any payment with
respect to any demands for appraisal of Company Capital Stock or offer to settle
or settle any such demands or approve any withdrawal of such demands.

      1.11 Tax Consequences. For federal income tax purposes, the Merger is
intended to constitute a taxable transaction.

      1.12 Accounting Treatment. The Parties intend that the Merger will be
treated as a purchase for accounting purposes.

      1.13 Further Action. If, at any time after the Effective Time, any further
action is determined by the Buyer to be necessary or desirable to carry out the
purposes of this Agreement or to vest the Surviving Corporation or the Buyer
with full right, title and possession of and to all rights and property of the
Transitory Subsidiary and the Company, the officers and directors of the
Surviving Corporation and the Buyer shall be fully authorized (in the name of
the Transitory Subsidiary or in the name of the Company) to take such action.

      1.14 Escrow. On the Closing Date, the Buyer shall deliver to the Escrow
Agent the Escrow Amount. The Escrow Amount shall be available to satisfy the
obligations to pay the Escrowed Consideration upon the terms set forth in
Section 1.7 and to satisfy any indemnity


                                      -10-

<PAGE>

obligations under Article VI hereof and shall be held by the Escrow Agent under
the Escrow Agreement pursuant to the terms of Section 1.7(a) hereof and the
terms thereof. The Escrow Amount shall be held as a trust fund and shall not be
subject to any lien, attachment, trustee process or any other judicial process
of any creditor of any Party, and shall be held and disbursed solely for the
purposes and in accordance with the terms of the Escrow Agreement.

      1.15 Articles of Incorporation, By-laws and Officers and Directors.

            (a) The Articles of Incorporation of the Surviving Corporation
immediately following the Effective Time shall be the same as the Articles of
Incorporation of the Transitory Subsidiary immediately prior to the Effective
Time, except that (1) the name of the corporation set forth therein shall be
changed to the name of the Company and (2) the identity of the incorporator
shall be deleted.

            (b) The By-laws of the Surviving Corporation immediately following
the Effective Time shall be the same as the By-laws of the Transitory Subsidiary
immediately prior to the Effective Time, except that the name of the corporation
set forth therein shall be changed to the name of the Company.

            (c) The officers of the Surviving Corporation immediately following
the Effective Time shall be the same as the officers of the Company immediately
prior to the Effective Time. The directors of the Surviving Corporation
immediately following the Effective Time shall be the same as the directors of
the Transitory Subsidiary immediately prior to the Effective Time, except that
Russell Madris shall be elected to serve as a director of the Surviving
Corporation after the Effective Time.

      1.16 Taxes. Notwithstanding any other provision in this Agreement, the
Buyer or the Surviving Corporation, as applicable, shall have the right to
withhold or to cause the Escrow Agent to withhold Taxes (as defined below) from
any payments to be made hereunder (including any payments to be made under the
Escrow Agreement) if such withholding is required by law and to collect any
necessary Tax forms from the Company Stockholders and employees.

                                   ARTICLE II
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

      The Company represents and warrants to the Buyer and the Transitory
Subsidiary that the statements contained in this Article II are true and correct
as of the date hereof and will be true and correct as of the Closing Date,
except as expressly set forth herein or in the disclosure schedule delivered by
the Company to the Buyer and the Transitory Subsidiary on or before the date of
this Agreement (the "Company Disclosure Schedule"). The Company Disclosure
Schedule shall be arranged in sections and paragraphs corresponding to the
numbered and lettered sections and paragraphs contained in this Article II.

      2.1 Organization, Standing and Power; Subsidiaries.

            (a) The Company is a corporation duly organized, validly existing
and in good standing under the laws of the jurisdiction of its incorporation,
has all requisite corporate power and authority to own, lease and operate its
properties and assets and to carry on its


                                      -11-

<PAGE>

business as now being conducted, and is duly qualified to do business and is in
good standing as a foreign corporation in each jurisdiction where the character
of its properties owned, operated or leased or the nature of its activities
makes such qualification necessary, except for such failures to be so qualified
that would not, individually or in the aggregate, have a Company Material
Adverse Effect (as defined in Section 2.6).

            (b) The Company does not now own, and has not in the past owned,
directly or indirectly, any equity, membership, partnership or similar interest
in, or any interest convertible into or exchangeable or exercisable for any
equity, membership, partnership or similar interest in, any corporation,
partnership, joint venture, limited liability company or other business
association or entity, whether incorporated or unincorporated. The Company has
not, at any time, been a general partner or managing member of any general
partnership, limited partnership or other entity.

            (c) The Company has made available to the Buyer complete and
accurate copies of the Articles of Incorporation and Bylaws of the Company.

            (d) The Company has no subsidiaries.

      2.2 Capitalization.

            (a) The authorized capital stock of the Company consists of (i)
80,000,000 common shares, $0.01 par value per share, of which, as of the date of
this Agreement, 10,000,000 shares were issued and outstanding and 0 shares were
held in the treasury of the Company, and (ii) 20,000,000 preferred shares, $0.01
par value per share, of which, as of the date of this Agreement, no shares were
issued and outstanding or held in the treasury of the Company.

            (b) Section 2.2(b) of the Company Disclosure Schedule sets forth a
complete and accurate list of (i) all stockholders of the Company, indicating
the number and class or series of Company Capital Stock held by each stockholder
and (for shares other than common shares) the number of common shares (if any)
into which such Company Capital Stock are convertible, (ii) all outstanding
Company Options and Company Warrants, indicating (A) the holder thereof, (B) the
number and class or series of Company Capital Stock subject to each Company
Option and Company Warrant and (for Company Capital Stock other than common
shares) the number of common shares (if any) into which such Company Capital
Stock are convertible, (C) the exercise price, date of grant, vesting schedule
and expiration date for each Company Option or Company Warrant, and (D) any
terms regarding the acceleration of vesting, and (iii) all stock option plans
and other stock or equity-related plans of the Company. All of the issued and
outstanding shares of Company Capital Stock are, and all common shares that may
be issued upon exercise of Company Options or Company Warrants will be (upon
issuance in accordance with their terms), duly authorized, validly issued, fully
paid, nonassessable and free of all preemptive rights. Other than the Company
Options and Company Warrants listed in Section 2.2(b) of the Company Disclosure
Schedule, there are no outstanding or authorized options, warrants, rights,
agreements or commitments to which the Company is a party or which are binding
upon the Company providing for the issuance or redemption of any of its capital


                                      -12-

<PAGE>

stock. There are no outstanding or authorized stock appreciation, phantom stock
or similar rights with respect to the Company.

            (c) There are no agreements to which the Company is a party or by
which it is bound with respect to the voting (including without limitation
voting trusts or proxies), registration under the Securities Act of 1933, as
amended (the "Securities Act"), or sale or transfer (including without
limitation agreements relating to preemptive rights, rights of first refusal,
co-sale rights or "drag-along" rights) of any securities of the Company. To the
knowledge of the Company, there are no agreements among other parties, to which
the Company is not a party and by which it is not bound, with respect to the
voting (including without limitation voting trusts or proxies) or sale or
transfer (including without limitation agreements relating to rights of first
refusal, co-sale rights or "drag-along" rights) of any securities of the
Company. All of the issued and outstanding Company Capital Stock were issued in
compliance with applicable federal and state securities laws.

            (d) No consent of the holders of Company Options and/or Company
Warrants is required in connection with actions contemplated by this Agreement.

      2.3 Authorization of Transaction. The Company has all requisite corporate
power and authority to execute and deliver this Agreement and to perform its
obligations hereunder. The execution and delivery by the Company of this
Agreement and the consummation by the Company of the transactions contemplated
hereby have been duly and validly authorized by all necessary corporate action
on the part of the Company, including the approval of the Merger by a majority
of the votes represented by the outstanding Company Capital Stock entitled to
vote on this Agreement and the Merger (the "Requisite Stockholder Approval").
This Agreement has been duly and validly executed and delivered by the Company
and constitutes a valid and binding obligation of the Company, enforceable
against the Company in accordance with its terms, subject to bankruptcy,
insolvency, fraudulent transfer, reorganization, moratorium and similar laws of
general applicability relating to or affecting creditors' rights and to general
equity principles.

      2.4 Noncontravention. Subject to the filing of the Articles of Merger as
required by the FCBA, neither the execution and delivery by the Company of this
Agreement, nor the consummation by the Company of the transactions contemplated
hereby, will (a) conflict with or violate any provision of the Articles of
Incorporation or By-laws of the Company, (b) require on the part of the Company
any filing with, or any permit, authorization, consent or approval of, any
court, arbitrational tribunal, administrative agency or commission or other
governmental or regulatory authority or agency (a "Governmental Entity"), (c)
conflict with, result in a breach of, constitute (with or without due notice or
lapse of time or both) a default under, result in the acceleration of
obligations under, create in any party the right to terminate, modify or cancel,
or require any notice, consent or waiver under, any material contract or
instrument to which the Company is a party or by which the Company is bound or
to which any of their assets is subject, (d) result in the imposition of any
Security Interest (as defined below) upon any assets of the Company or (e)
violate any order, writ, injunction, decree, statute, rule or regulation
applicable to the Company or any of its properties or assets. For purposes of
this Agreement: "Security Interest" means any mortgage, pledge, security
interest, encumbrance, charge or other lien (whether arising by contract or by
operation of law), other than: (i) landlord's, mechanic's,


                                      -13-

<PAGE>

materialmen's, and similar liens; (ii) liens arising under worker's
compensation, unemployment insurance, social security, retirement, and similar
legislation; (iii) liens for non-delinquent taxes and non-delinquent statutory
liens arising other than by reason of default; and (iv) liens on goods in
transit incurred pursuant to documentary letters of credit, in each case arising
in the Ordinary Course of Business (as defined below) and not material to the
Company; and "Ordinary Course of Business" means the ordinary course of the
Company's business, consistent with past custom and practice (including with
respect to frequency and amount).

      2.5 Financial Statements. The Company has provided to the Buyer (a) the
audited balance sheets and statements of income, changes in stockholders' equity
and cash flows of the Company as of and for each of the three fiscal years in
the period ended December 31, 2001; and (b) the unaudited balance sheet (the
"Most Recent Balance Sheet") and statements of income, changes in stockholders'
equity and cash flows as of and for the one month ended as of January 31, 2002
(the "Most Recent Balance Sheet Date"). Such financial statements (collectively,
the "Financial Statements") have been prepared in accordance with United States
generally accepted accounting principles ("GAAP") applied on a consistent basis
throughout the periods covered thereby (except as may be set forth in the notes
thereto), fairly present in all material respects the financial condition,
results of operations and cash flows of the Company as of the respective dates
thereof and for the respective periods referred to therein and are consistent
with the books and records of the Company; provided, however, that the Financial
Statements referred to in clause (b) above do not include footnotes and are
subject to normal recurring adjustments. The audits of the Company have been
conducted in all material respects in accordance with generally accepted
auditing standards. The Financial Statements have been prepared from the books
and records of the Company and the books and records of the Company have been,
and are being, maintained in all material respects in accordance with applicable
legal and accounting requirements.

      2.6 Absence of Certain Changes. Except as contemplated by this Agreement,
since January 1, 2002, there has not occurred:

            (a) any damage, destruction or loss with respect to any material
property or asset of the Company;

            (b) any change by the Company in its accounting methods, principles
or practices, other than changes required by applicable law or GAAP or
regulatory accounting as concurred in by the Company's independent accounts;

            (c) any revaluation by the Company of any asset, including, without
limitation, any writing down of the value of inventory or writing off of notes
or accounts receivable, other than in the Ordinary Course of Business;

            (d) any entry by the Company into any contract or commitment of more
than $25,000, excluding contracts or commitments with respect to the sale of
goods in the Ordinary Course of Business that contain any Company Obligations
(as defined below) no less favorable to the Company than Standard Terms (as
defined below);


                                      -14-

<PAGE>

            (e) any declaration, setting aside or payment of any dividend or
distribution in respect of any equity interest of the Company or any redemption,
purchase or other acquisition of any of its securities;

            (f) any increase in or establishment of any insurance, severance,
retention, deferred compensation, pension, retirement, profit sharing, stock
option (including, without limitation, the granting of stock options, stock
appreciation rights, performance awards, or restricted stock awards), stock
purchase or other employee benefit plan, or the taking of any other material
action not required under any employment agreements in effect as of the Most
Recent Balance Sheet Date previously provided to Buyer or in the Ordinary Course
of Business with respect to the compensation or employment of directors,
officers or employees of the Company;

            (g) any strike, work stoppage, slowdown or other labor disturbance;

            (h) any material election made by the Company for federal or state
income tax purposes;

            (i) any material liability or obligation of any nature (whether
accrued, absolute, contingent or otherwise and whether due or to become due),
including without limiting the generality of the foregoing, liabilities as
guarantor under any guarantees or liabilities for taxes, other than in the
Ordinary Course of Business;

            (j) any forgiveness or cancellation of any material indebtedness or
material contractual obligation;

            (k) any mortgage, pledge, lien or lease of any assets, tangible or
intangible, of the Company with a value in excess of $25,000 in the aggregate;

            (l) any acquisition or disposition of any assets or properties (not
including inventory acquired or disposed of in the Ordinary Course of Business)
having a value in excess of $25,000, or any contract for any such acquisition or
disposition entered into;

            (m) any lease of real or personal property entered into, other than
in the Ordinary Course of Business; or

            (n) any other event or development which, individually or in the
aggregate, has had, or could reasonably be expected to have in the future, a
Company Material Adverse Effect.

For purposes of this Agreement, the term "Company Material Adverse Effect"
means, when used in connection with the Company, any change, event,
circumstance, development or effect that is or is reasonably likely to have a
material adverse effect on (i) the business, assets, liabilities, properties,
prospects, condition (financial or otherwise), or results of operations of the
Company (excluding economic factors affecting the national economy or generally
affecting the specific industry in which the Company competes), (ii) the ability
of the Company to consummate the transactions contemplated by this Agreement or
(iii) the ability of the Buyer to operate the business of the Company as
currently being conducted immediately after the Closing. For the


                                      -15-

<PAGE>

avoidance of doubt, the parties agree that the terms "material," "materially" or
"materiality" as used in this Agreement with an initial lower case "m" shall
have their respective customary and ordinary meanings, without regard to the
meaning ascribed to Company Material Adverse Effect or Buyer Material Adverse
Effect (as defined in Section 3.1 hereof), as the case may be.

      2.7 Undisclosed Liabilities. The Company does not have any liability
(whether known or unknown, whether absolute or contingent, whether liquidated or
unliquidated and whether due or to become due), except for (a) liabilities shown
on the Most Recent Balance Sheet, (b) liabilities which have arisen since the
Most Recent Balance Sheet Date in the Ordinary Course of Business and (c)
contractual liabilities incurred in the Ordinary Course of Business which are
not required by GAAP to be reflected on a balance sheet. Except as disclosed on
Section 2.7 of the Company Disclosure Schedule, the Company does not and will
not have any obligations for warranty repair or replacement, or otherwise in
connection with the sale of materials, products, services or supplies.

      2.8 Tax Matters.

            (a) For purposes of this Agreement, the following terms shall have
the following meanings:

                  (i) "Taxes" means all taxes, charges, fees, levies or other
            similar assessments or liabilities, including without limitation
            income, gross receipts, ad valorem, premium, value-added, excise,
            real property, personal property, sales, use, transfer, withholding,
            employment, unemployment, insurance, social security, business
            license, business organization, environmental, workers compensation,
            payroll, profits, license, lease, service, service use, severance,
            stamp, occupation, windfall profits, customs, duties, franchise and
            other taxes imposed by the United States of America or any state,
            local or foreign government, or any agency thereof, or other
            political subdivision of the United States or any such government,
            and any interest, fines, penalties, assessments or additions to tax
            resulting from, attributable to or incurred in connection with any
            tax or any contest or dispute thereof.

                  (ii) "Tax Returns" means all reports, returns, declarations,
            statements or other information required to be supplied to a taxing
            authority in connection with Taxes.

                  (iii) "Code" means the Internal Revenue Code of 1986, as
            amended.

            (b) The Company has filed on a timely basis all Tax Returns that it
was required to file prior to the date hereof (except for Tax Returns for which
the Company has presently effective extensions), and all such Tax Returns were
complete and accurate in all material respects. The Company is not and has never
been a member of a group of corporations with which it has filed (or been
required to file) consolidated, combined or unitary Tax Returns. The Company has
paid on a timely basis all Taxes that were due and payable, except for those the
Company has contested in good faith and for which the Company has established a
proper reserve in the Most Recent Balance Sheet. The unpaid Taxes of the Company
for tax periods


                                      -16-

<PAGE>

through the Most Recent Balance Sheet Date do not exceed the accruals and
reserves for Taxes (excluding accruals and reserves for deferred Taxes
established to reflect timing differences between book and Tax income) set forth
on the Most Recent Balance Sheet. The Company has no actual or potential
liability for any Tax obligation of any taxpayer (including without limitation
any affiliated group of corporations or other entities that included the Company
during a prior period) other than the Company. All Taxes that the Company is or
was required by law to withhold or collect have been duly withheld or collected
and, to the extent required, have been paid to the proper Governmental Entity,
except for those the Company has contested in good faith and for which the
Company has established a proper reserve in the Most Recent Balance Sheet. The
Company has complied with all information reporting and backup withholding
requirements including maintenance of the required records with respect thereto,
in connection with amounts paid to any employee, independent contractor,
creditor, or other third party.

            (c) The Company has delivered to the Buyer complete and accurate
copies of all federal income Tax Returns, examination reports and statements of
deficiencies assessed against or agreed to by the Company since January 1, 1998.
Except as set forth in Section 2.8(c) of the Company Disclosure Schedule, the
federal income Tax Returns of the Company are closed by the applicable statute
of limitations for all taxable years. The Company has delivered or made
available to the Buyer complete and accurate copies of all other Tax Returns of
the Company together with all related examination reports and statements of
deficiency for all periods from and after January 1, 1998. No examination or
audit of any Tax Return of the Company by any Governmental Entity is currently
in progress or, to the knowledge of the Company, threatened or contemplated. The
Company has never been informed by any jurisdiction that the jurisdiction
believes that the Company was required to file any Tax Return that was not
filed. The Company has never waived any statute of limitations with respect to
Taxes or agreed to an extension of time with respect to a Tax assessment or
deficiency.

            (d) The Company: (i) is not a "consenting corporation" within the
meaning of Section 341(f) of the Code, and none of the assets of the Company are
subject to an election under Section 341(f) of the Code; (ii) has never been a
United States real property holding corporation within the meaning of Section
897(c)(2) of the Code during the applicable period specified in Section
897(c)(l)(A)(ii) of the Code; (iii) has no actual or potential liability for any
Taxes of any person (other than the Company), or as a transferee or successor,
by contract, or otherwise.

            (e) None of the assets of the Company: (i) is property that is
required to be treated as being owned by any other person pursuant to the
provisions of former Section 168(f)(8) of the Code; (ii) is "tax-exempt use
property" within the meaning of Section 168(h) of the Code; or (iii) directly or
indirectly secures any debt the interest on which is tax exempt under Section
103(a) of the Code.

            (f) The Company has not undergone a change in its method of
accounting resulting in an adjustment to its taxable income pursuant to Section
481 of the Code.

            (g) At all times since its inception, for federal income tax
purposes, the Company has validly been treated as an "S corporation" within the
meaning of Section 1361(a) of the Code and has validly been treated in a similar
manner for purposes of the income tax laws


                                      -17-

<PAGE>

of all states in which it has been subject to taxation. The Company at no time
has had any "net unrealized built-in gain" within the meaning of Section 1374(d)
of the Code that would give rise to taxation pursuant to Section 1374 of the
Code (or comparable provisions of state law) if all of the assets of the Company
were disposed of as of the end of the day immediately preceding the Closing Date
at their respective fair market values.

            (h) To the Company's knowledge, there is no basis for the assertion
of any claim relating or attributable to Taxes, which, if adversely determined,
would result in any Security Interest on the assets of the Company that could
reasonably be expected to have a Company Material Adverse Effect.

            (i) The Company has not participated in or cooperated with, nor will
it, prior to the Closing Date, participate in or cooperate with, an
international boycott within the meaning of Section 999 of the Code.

            (j) The Company reports its income taxes on the accrual method of
accounting.

      2.9 Assets. The Company owns or leases all tangible assets necessary for
the conduct of its businesses as presently conducted. Each such tangible asset
is free from material defects, has been maintained in accordance with normal
industry practice, is in good operating condition and repair (subject to normal
wear and tear) and is suitable for the purposes for which it presently is used.
The Company is not, and the Buyer will not be, restricted from carrying out its
business as currently conducted or any part thereof by any agreement,
instrument, indenture or court of arbitrational decree to which the Company is a
party or to which the Company or its assets are subject. The Company has good
and marketable title to all of the assets it purports to own and no such asset
of the Company (tangible or intangible) is subject to any Security Interest.

      2.10 Owned Real Property. The Company owns no real property.

      2.11 Real Property Leases. Section 2.11 of the Company Disclosure Schedule
lists all real property leased or subleased to or by the Company and lists the
term of such lease, any extension and expansion options, and the rent payable
thereunder. The Company has delivered to the Buyer complete and accurate copies
of the leases and subleases listed in Section 2.11 of the Company Disclosure
Schedule. With respect to each lease and sublease listed in Section 2.11 of the
Company Disclosure Schedule:

            (a) the lease or sublease is legal, valid, binding, enforceable and
in full force and effect;

            (b) the lease or sublease will continue to be legal, valid, binding,
enforceable and in full force and effect immediately following the Closing in
accordance with the terms thereof as in effect immediately prior to the Closing;

            (c) neither the Company nor, to the knowledge of the Company, any
other party, is in breach or violation of, or default under, any such lease or
sublease, and no event has occurred, is pending or, to the knowledge of the
Company, is threatened, which, after the giving


                                      -18-

<PAGE>

of notice, with lapse of time, or otherwise, would constitute a breach or
default by the Company or, to the knowledge of the Company, any other party
under such lease or sublease;

            (d) the Company has not assigned, transferred, conveyed, mortgaged,
deeded in trust or encumbered any interest in the leasehold or subleasehold; and

            (e) the Company is not aware of any Security Interest, easement,
covenant or other restriction applicable to the real property that materially
impairs the current uses or the occupancy by the Company of the property subject
thereto.

      2.12 Intellectual Property.

            (a) Other than with respect to software programs that are
commercially available on a general basis, the Company exclusively owns, or
licenses on an exclusive basis or otherwise possesses legally enforceable rights
to use on an exclusive basis, without any obligation to make any fixed or
contingent payments, including any royalty payments, all Intellectual Property
that is material to the conduct of the business of the Company as currently
conducted, including without limitation rights to make, exclude others from
using, reproduce, modify, adapt, create derivative works of, translate,
distribute (directly or indirectly), transmit, display, perform, license, rent,
lease and, with respect to Intellectual Property owned by the Company, assign
and sell such Intellectual Property (the "Company Intellectual Property"). For
purposes of this Agreement, the term "Intellectual Property" means (i) patents,
trademarks, service marks, trade names, domain names, copyrights, designs and
trade secrets, (ii) brand names and logos, (iii) artwork, photographs, editorial
copy and materials, formats and designs, (iv) customer, partner, prospect and
marketing lists, market research data, sales data and traffic and user data, (v)
any applications for and registrations of such patents, trademarks, service
marks, trade names, domain names, copyrights and designs, (vi) processes,
formulae, methods, schematics, technology, know-how, computer software programs
and applications and (vii) other tangible or intangible proprietary or
confidential information and material.

            (b) Section 2.12(b)(i) of the Company Disclosure Schedule sets forth
a complete and accurate list of the Company Intellectual Property (other than
unregistered copyrights, trade secrets and confidential information and Owned
Software (as defined below) set forth on Section 2.13(a) of the Company
Disclosure Schedule) owned by the Company and material to the conduct of its
business as presently conducted, and Section 2.12(b)(ii) sets forth a complete
and accurate list of the Company Intellectual Property licensed by the Company
from a third party (other than Licensed Software (as defined below) set forth on
Section 2.13(c) of the Company Disclosure Schedule) and material to the conduct
of its business as presently conducted.

            (c) All material patents and registrations and applications for
registered trademarks, service marks and copyrights which are held by the
Company are valid and subsisting. To the knowledge of the Company, no other
person or entity is infringing, violating or misappropriating, in any material
respect, any of the Company Intellectual Property.

            (d) None of the (i) Company Intellectual Property or (ii) business
or activities previously or currently conducted by the Company infringes,
violates or constitutes a


                                      -19-

<PAGE>

misappropriation of any Intellectual Property of any third party. The Company
has not received any complaint, claim or notice alleging any such infringement,
violation or misappropriation.

            (e) The Company has taken all commercially reasonable measures and
precautions to protect and maintain the confidentiality, secrecy and value of
all Company Intellectual Property. Without limiting the generality of the
foregoing, at the Closing all current programmers, developers and members of
management of the Company who are or were involved in, or who have contributed
to, the creation or development of any Company Intellectual Property will have
executed and delivered to the Company an agreement (containing no exceptions to
or exclusions from the scope of its coverage with respect to the assignment of
Intellectual Property other than inventions conceived of or reduced to practice
prior to such person's employment with the Company) that is similar in scope to
the form of the Company's Proprietary Information and Inventions Agreement
attached hereto as Exhibit F-1. To the knowledge of the Company, no current or
former employee, officer, director, shareholder, consultant or independent
contractor has any right, claim or interest in or with respect to any Company
Intellectual Property. All of the Company's Proprietary Information and
Inventions Agreements to be signed by current programmers, developers and
members of management of the Company shall remain in full force and effect
unless terminated or expired pursuant to the express terms thereof.

      2.13 Company Software.

            (a) Set forth on Section 2.13(a) of the Company Disclosure Schedule
is a complete and true list of all material software programs, systems and
applications (A) designed or developed or under development by employees of the
Company or by consultants on the Company's behalf including all documentation
("Owned Software") or (B) licensed by the Company from any third party or
constituting "off the shelf" software ("Licensed Software"), in each case that
is used or manufactured by the Company in the operation of its business as
currently conducted (collectively, the "Software"). The execution and delivery
of this Agreement and consummation of the Merger will not result in the breach
of, or create on behalf of any third party the right to terminate or modify, any
material license, sublicense or other agreement relating to any Company
Intellectual Property or any Software.

            (b) All of the Owned Software are original works of authorship and
are protected by the copyright laws of the United States. The Company owns all
right, title and interest in and to the Owned Software and all copyrights
thereto, free and clear of all liens, claims, encumbrances, charges, pledges,
restrictions or rights of third parties of any kind whatsoever and has not sold,
assigned, licensed, distributed or in any other way disposed of or subjected the
Owned Software to any lien, claim, encumbrance, charge, pledge, or restriction.
None of the Owned Software incorporates, is based on or is a derivative work of
any third party code that is subject to the terms of a public source license or
otherwise imposes conditions on the terms and conditions under which the Owned
Software may be used or distributed. No claim has been asserted against the
Company to the effect that the use of any Owned Software by the Company
infringes the rights of any person.

            (c) The Licensed Software is validly held and used by the Company
and may be used by the Company pursuant to the applicable license agreement with
respect thereto as set


                                      -20-

<PAGE>

forth on Schedule 2.13(c) of the Company Disclosure Schedule without the consent
of, notice to, or payment of any royalty or other fee to any third party and is
fully and freely usable by the Surviving Corporation without the consent of,
notice to or payment of any royalty to any third party, All of the Company's
computer hardware has validly licensed software installed therein and the
Company's use thereof does not conflict with or violate any such license. No
claim has been asserted against the Company, and the Company has no knowledge of
any basis for an assertion against the Company, to the effect that the use of
any Licensed Software by the Company infringes the rights of any third party.

            (d) To the knowledge of the Company, the Owned Software is free from
any significant software defect, is free from any programming, documentation
error or virus (collectively, "Bugs") not consistent with commercially
reasonable industry standards acceptable for such Bugs, operates and runs in a
reasonable and efficient business manner, conforms in all material respects to
all specifications thereof, and, with respect to the Owned Software, the
applications can be reasonably compiled from their associated source code.

            (e) The Company has made available to the Buyer all documentation in
its possession relating to the use, maintenance and operation of the Software,
all of which is true and accurate in all material respects.

      2.14 Inventory. All inventory of the Company, whether or not reflected on
the Most Recent Balance Sheet, consists of a quality and quantity usable and
saleable in the Ordinary Course of Business, except for obsolete items and items
of below-standard quality, all of which have been written-off or written-down to
net realizable value on the Most Recent Balance Sheet. All inventories not
written-off have been priced at the lower of cost or market on a first-in,
first-out basis. The quantities of each type of inventory, whether raw
materials, work-in-process or finished goods, are not excessive in the present
circumstances of the Company.

      2.15 Contracts.

            (a) Section 2.15 of the Company Disclosure Schedule lists the
following agreements (written or oral) to which the Company is a party as of the
date of this Agreement:

                  (i) any agreement (or group of related agreements) for the
            lease of personal property from or to third parties providing for
            lease payments in excess of $25,000 per annum or having a remaining
            term longer than 12 months;

                  (ii) any agreement (or group of related agreements) for the
            purchase or sale of products or for the furnishing or receipt of
            services (A) which calls for performance over a period of more than
            one year, (B) which involves more than the sum of $25,000 (excluding
            agreements for the sale of goods in the Ordinary Course of Business
            that contain any Company Obligations (as defined below) no less
            favorable to the Company than the Standard Terms (as defined
            below)), or (C) in which the Company has granted manufacturing
            rights, "most favored nation" pricing provisions or marketing or
            distribution rights relating to any products or territory or has
            agreed to purchase a minimum quantity of goods or


                                      -21-

<PAGE>

            services or has agreed to purchase goods or services exclusively
            from a certain party;

                  (iii) any agreement establishing a partnership or joint
            venture;

                  (iv) any agreement (or group of related agreements) under
            which it has created, incurred, assumed or guaranteed (or may
            create, incur, assume or guarantee) indebtedness (including
            capitalized lease obligations) involving more than $25,000 or under
            which it has imposed (or may impose) a Security Interest on any of
            its assets, tangible or intangible;

                  (v) any agreement concerning confidentiality or
            noncompetition;

                  (vi) any agreement for personal services or employment with
            any of the Company's employees not terminable by the Company before
            or after the Merger upon not more than 10 days' notice without
            penalty or any other liability;

                  (vii) any bonus, deferred compensation, pension, severance,
            profit-sharing, stock option, employee stock purchase or retirement
            plan, contract or arrangement or other employee benefit plan or
            other arrangement covering the Company's employees not terminable by
            the Company before or after the Merger upon not more than 10 days'
            notice without penalty or any other liability;

                  (viii) any agreement involving any current or former officer,
            director or stockholder of the Company or any affiliate (an
            "Affiliate"), as defined in Rule 12b-2 under the Securities Exchange
            Act of 1934, as amended, thereof;

                  (ix) any agreement under which the consequences of a default
            or termination would reasonably be expected to have a Company
            Material Adverse Effect;

                  (x) any agreement (A) which contains any provisions requiring
            the Company to indemnify any other party thereto (excluding
            indemnities contained in agreements for the purchase, sale or
            license of products entered into in the Ordinary Course of Business
            on terms no less favorable to the Company than the Standard Terms
            (as defined below)) or (B) relating to the extension of credit by
            the Company or guaranteeing by the Company of any obligation of any
            third party;

                  (xi) any contract or agreement that provides any discount
            other than pursuant to the Company's standard discount terms;

                  (xii) any contract providing for the payment of a commission
            or other fee calculated as or by reference to the volume of web
            traffic or a percentage of the profits or revenues of the Company or
            of any business segment of the Company;


                                      -22-

<PAGE>

                  (xiii) any contract or agreement not described above that is
            material to the business, operations, assets, financial condition,
            results of operations, properties or prospects of the Company,
            including without limitation, agreements relating to web site
            development and operations; marketing, promotion, affiliate and
            advertising, including search engine referrals and Internet private
            labeling; fulfillment operations; and telephone, credit card and
            freight carrier services; and

                  (xiv) any other agreement (or group of related agreements)
            either involving more than $25,000 or not entered into in the
            Ordinary Course of Business.

            (b) The Company has delivered to the Buyer a complete and accurate
copy of each written agreement listed in Section 2.12 or Section 2.15 of the
Company Disclosure Schedule and such Sections of the Company Disclosure Schedule
contains an accurate summary of each oral agreement so listed. With respect to
each agreement so listed: (i) the agreement is legal, valid, binding and
enforceable and in full force and effect; (ii) the agreement will continue to be
legal, valid, binding and enforceable and in full force and effect immediately
following the Closing in accordance with the terms thereof as in effect
immediately prior to the Closing; and (iii) neither the Company nor, to the
knowledge of the Company, any other party, is in breach or violation of, or
default under, any such agreement, and no event has occurred, is pending or, to
the knowledge of the Company, is threatened, which, after the giving of notice,
with lapse of time, or otherwise, would constitute a breach or default by the
Company or, to the knowledge of the Company, any other party under such
agreement. No notice has been received by the Company with respect to the
possible termination or modification of any material contract, and the Company
has no reason to believe that any business or financial relationship with any
party to a material contract is likely to be adversely affected by consummation
of the Merger.

      2.16 Accounts Receivable; Accounts Payable.

            (a) Set forth on Section 2.16(a) of the Company Disclosure Schedule
is a true, correct and complete list, including aging information, of all of the
Company's accounts receivable as of the Most Recent Balance Sheet Date. All
accounts receivable and vendor accounts receivable of the Company reflected on
the Most Recent Balance Sheet are valid receivables subject to no setoffs or
counterclaims and are current and collectible (within 90 days after the date on
which it first became due and payable), net of the applicable reserve for bad
debts on the Most Recent Balance Sheet. All accounts receivable and vendor
accounts receivable reflected in the financial or accounting records of the
Company that have arisen since the Most Recent Balance Sheet Date are valid
receivables subject to no setoffs or counterclaims and are collectible (within
90 days after the date on which it first became due and payable), net of a
reserve for bad debts in an amount proportionate to the reserve shown on the
Most Recent Balance Sheet.

            (b) Set forth on Section 2.16(b) of the Company Disclosure Schedule
is a true, correct and complete list, including aging information, of all of the
Company's accounts payable as of the Most Recent Balance Sheet Date.


                                      -23-

<PAGE>

      2.17 Powers of Attorney. There are no outstanding powers of attorney
executed on behalf of the Company.

      2.18 Insurance. Section 2.18 of the Company Disclosure Schedule lists each
insurance policy (including fire, theft, casualty, general liability, workers
compensation, business interruption, environmental, product liability and
automobile insurance policies and bond and surety arrangements) to which the
Company is a party. Such insurance policies are of the type and in amounts
customarily carried by organizations conducting businesses or owning assets
similar to those of the Company. There is no material claim pending under any
such policy as to which coverage has been questioned, denied or disputed by the
underwriter of such policy. All premiums due and payable under all such policies
have been paid, the Company has no reason to believe that it will be liable for
retroactive premiums or similar payments, and the Company is otherwise in
compliance in all material respects with the terms of such policies. The Company
has no knowledge of any threatened termination of, or material premium increase
with respect to, any such policy. Each such policy will continue to be
enforceable and in full force and effect immediately following the Closing in
accordance with the terms thereof as in effect immediately prior to the Closing.

      2.19 Litigation. There is no action, suit, proceeding, claim, arbitration
or investigation before any Governmental Entity or before any arbitrator (a
"Legal Proceeding") which is pending or has been threatened in writing against
the Company which (a) seeks either damages in excess of $25,000 or equitable
relief or (b) in any manner challenges or seeks to prevent, enjoin, alter or
delay the transactions contemplated by this Agreement. Neither the Company nor
any property or asset of the Company is subject to any order, writ, judgment,
injunction, decree, determination or award which restricts the Company's ability
to conduct business in any area in which it presently does business or which has
or could reasonably be expected to have, either individually or in the
aggregate, a Company Material Adverse Effect.

      2.20 Warranties; Customer Complaints.

            (a) No product or service manufactured, sold, leased, licensed or
delivered by the Company is subject to any guaranty, warranty, right of return,
right of credit or other indemnity of the Company (collectively, the "Company
Obligations") other than (i) the applicable standard terms and conditions of
sale or lease of the Company, which are set forth in Section 2.20 of the Company
Disclosure Schedule and (ii) manufacturers' warranties for which the Company has
no liability (collectively, the "Standard Terms").

            (b) Neither the Company nor any officer or director of the Company
is or has been a defendant in any product liability litigation relating to any
product sold by the Company, and no such litigation is pending or, to the
knowledge of the Company, has been threatened.

            (c) Set forth on Section 2.20 of the Company Disclosure Schedule is
a description of all customer complaints received by the Company over the past
year, other than one-time, non-systemic complaints received in the Ordinary
Course of Business.


                                     -24-

<PAGE>

      2.21 Employees.

            (a) Section 2.21 of the Company Disclosure Schedule lists each
employee or consultant of the Company as of the date hereof, as well as each
employee's and consultant's date of hire, title, department, leave status,
current salary, rate of compensation, current bonus eligibility, date of last
review and salary/bonus increase, accrued vacation, retention or severance
eligibility and accrued sick time and for 2001 each employee's or consultant's
salary, bonus, commissions and total compensation paid.

            (b) At the Closing, each current programmer, developer and member of
management of the Company will have entered into a confidentiality agreement
with Company substantially in the form attached hereto as Exhibit F. Section
2.21 of the Company Disclosure Schedule contains a list of all employees of the
Company who are a party to a non-competition agreement with the Company; copies
of such agreements have previously been delivered to the Buyer. To the knowledge
of the Company, no key employee or group of employees has any plans to terminate
employment with the Company.

            (c) The Company is not a party to or bound by any collective
bargaining agreement, nor has it experienced any strikes, grievances, claims of
unfair labor practices or other collective bargaining disputes. The Company has
no knowledge of any organizational effort made or threatened, either currently
or within the past two years, by or on behalf of any labor union with respect to
employees of the Company.

            (d) Each of the Company and the ERISA Affiliates (as defined below)
is in material compliance with all laws, rules and regulations regarding the
regulation of labor, hiring, employment standards, workplace human rights, pay
equity, employment equity, health and safety. No independent contractor,
consultant, freelancer or other person working or providing work or services for
or with respect to the Company or any ERISA Affiliate is, or is likely to be
held to be, an employee of the Company or any ERISA Affiliate.

      2.22 Employee Benefits.

            (a) For purposes of this Agreement, the following terms shall have
the following meanings:

                  (i) "Employee Benefit Plan" means any "employee pension
            benefit plan" (as defined in Section 3(2) of ERISA), any "employee
            welfare benefit plan" (as defined in Section 3(1) of ERISA), and any
            other written or oral plan, agreement or arrangement involving
            direct or indirect compensation, including without limitation
            insurance coverage, severance benefits, disability benefits,
            deferred compensation, bonuses, stock options, stock purchase,
            phantom stock, stock appreciation or other forms of incentive
            compensation or post-retirement compensation.

                  (ii) "ERISA" means the Employee Retirement Income Security Act
            of 1974, as amended.


                                     - 25 -

<PAGE>

                  (iii) "ERISA Affiliate" means any entity which is, or at any
            applicable time was, a member of (1) a controlled group of
            corporations (as defined in Section 414(b) of the Code), (2) a group
            of trades or businesses under common control (as defined in Section
            414(c) of the Code), or (3) an affiliated service group (as defined
            under Section 414(m) of the Code or the regulations under Section
            414(o) of the Code), any of which includes or included the Company.

            (b) Section 2.22(b) of the Company Disclosure Schedule contains a
complete and accurate list of all Employee Benefit Plans maintained, or
contributed to, by the Company or any ERISA Affiliate or with respect to which
the Company or any ERISA Affiliate may have any material liability. Complete and
accurate copies of (i) all Employee Benefit Plans which have been reduced to
writing, (ii) written summaries of all unwritten Employee Benefit Plans, (iii)
all related trust agreements, insurance contracts and summary plan descriptions,
and (iv) all annual reports filed on IRS Form 5500, 5500C or 5500R and (for all
funded plans) all plan financial statements for the last five plan years for
each Employee Benefit Plan, have been delivered to the Buyer. Each Employee
Benefit Plan has been administered in all material respects in accordance with
its terms and each of the Company and the ERISA Affiliates has in all material
respects met its obligations with respect to such Employee Benefit Plan and has
made all required contributions thereto. The Company, each ERISA Affiliate and
each Employee Benefit Plan are in compliance in all material respects with the
currently applicable provisions of ERISA and the Code and the regulations
thereunder (including without limitation Section 4980 B of the Code, Subtitle K,
Chapter 100 of the Code and Sections 601 through 608 and Section 701 et seq. of
ERISA). All filings and reports as to each Employee Benefit Plan required to
have been submitted to the Internal Revenue Service or to the United States
Department of Labor have been duly submitted.

            (c) There are no Legal Proceedings (except claims for benefits
payable in the normal operation of the Employee Benefit Plans and proceedings
with respect to qualified domestic relations orders) against or involving any
Employee Benefit Plan or asserting any rights or claims to benefits under any
Employee Benefit Plan that could give rise to any material liability.

            (d) All the Employee Benefit Plans that are intended to be qualified
under Section 401(a) of the Code have received determination letters from the
Internal Revenue Service to the effect that such Employee Benefit Plans are
qualified and the plans and the trusts related thereto are exempt from federal
income taxes under Sections 401(a) and 501(a), respectively, of the Code, no
such determination letter has been revoked and, to the knowledge of the Company,
revocation has not been threatened, and no such Employee Benefit Plan has been
amended since the date of its most recent determination letter or application
therefor in any respect, and no act or omission has occurred, that would
adversely affect its qualification or materially increase its cost. Each
Employee Benefit Plan which is required to satisfy Section 401(k)(3) or Section
401(m)(2) of the Code has been tested for compliance with, and satisfies the
requirements of, Section 401(k)(3) and Section 401(m)(2) of the Code for each
plan year ending prior to the Closing Date.

            (e) Neither the Company nor any ERISA Affiliate has ever maintained
an Employee Benefit Plan subject to Section 412 of the Code or Title IV of
ERISA.


                                      -26-

<PAGE>

            (f) At no time has the Company or any ERISA Affiliate been obligated
to contribute to any "multiemployer plan" (as defined in Section 4001(a)(3) of
ERISA).

            (g) There are no unfunded obligations under any Employee Benefit
Plan providing benefits after termination of employment to any employee of the
Company (or to any beneficiary of any such employee), including but not limited
to retiree health coverage and deferred compensation, but excluding continuation
of health coverage required to be continued under Section 4980B of the Code or
other applicable law and insurance conversion privileges under state law. The
assets of each Employee Benefit Plan which is funded are reported at their fair
market value on the books and records of such Employee Benefit Plan. No Employee
Plan includes in its assets securities issued by the Company or any ERISA
Affiliate.

            (h) No act or omission has occurred and no condition exists with
respect to any Employee Benefit Plan maintained by the Company or any ERISA
Affiliate that would subject the Company or any ERISA Affiliate to (i) any
material fine, penalty, tax or liability of any kind imposed under ERISA or the
Code or (ii) any contractual indemnification or contribution obligation
protecting any fiduciary, insurer or service provider with respect to any
Employee Benefit Plan.

            (i) No Employee Benefit Plan is funded by, associated with or
related to a "voluntary employee's beneficiary association" within the meaning
of Section 501(c)(9) of the Code.

            (j) Each Employee Benefit Plan is amendable and terminable
unilaterally by the Company at any time without liability (including, without
limitation, surrender charges, sales charges or similar expenses) to the Company
as a result thereof and no Employee Benefit Plan, plan documentation or
agreement, summary plan description or other written communication distributed
generally to employees by its terms prohibits the Company from amending or
terminating any such Employee Benefit Plan.

            (k) Section 2.22(k) of the Company Disclosure Schedule discloses
each: (i) agreement with any stockholder, director, executive officer or other
key employee of the Company (A) the benefits of which are contingent, or the
terms of which are materially altered, upon the occurrence of a transaction
involving the Company of the nature of any of the transactions contemplated by
this Agreement, (B) providing any term of employment or compensation guarantee
or (C) providing severance benefits or other benefits after the termination of
employment of such director, executive officer or key employee; (ii) agreement,
plan or arrangement under which any person may receive payments from the Company
that may be subject to the tax imposed by Section 4999 of the Code or included
in the determination of such person's "parachute payment" under Section 280G of
the Code (without regard to Section 280G(b)(4) thereof); and (iii) agreement or
plan binding the Company, including without limitation any stock option plan,
stock appreciation right plan, restricted stock plan, stock purchase plan,
severance benefit plan or Employee Benefit Plan, any of the benefits of which
will be increased, or the vesting of the benefits of which will be accelerated,
by the occurrence of any of the transactions contemplated by this Agreement or
the value of any of the benefits of which will be calculated on the basis of any
of the transactions contemplated by this Agreement.


                                      -27-

<PAGE>

            (l) Section 2.22(l) of the Company Disclosure Schedule sets forth
the policy of the Company with respect to accrued vacation, accrued sick time
and earned time-off and the amount of such liabilities as of the Most Recent
Balance Sheet Date.

      2.23 Environmental Matters.

            (a) The Company has complied with all applicable Environmental Laws
(as defined below). There is no pending or, to the knowledge of the Company,
threatened civil or criminal litigation, written notice of violation, formal
administrative proceeding, or investigation, inquiry or information request by
any Governmental Entity, relating to any Environmental Law involving the
Company. For purposes of this Agreement, "Environmental Law" means any federal,
state or local law, statute, rule or regulation or the common law relating to
the environment or occupational health and safety, including without limitation
any statute, regulation, administrative decision or order pertaining to (i)
treatment, storage, disposal, generation and transportation of industrial, toxic
or hazardous materials or substances or solid or hazardous waste; (ii) air,
water and noise pollution; (iii) groundwater and soil contamination; (iv) the
release or threatened release into the environment of industrial, toxic or
hazardous materials or substances, or solid or hazardous waste, including
without limitation emissions, discharges, injections, spills, escapes or dumping
of pollutants, contaminants or chemicals; (v) the protection of wild life,
marine life and wetlands, including without limitation all endangered and
threatened species; (vi) storage tanks, vessels, containers, abandoned or
discarded barrels, and other closed receptacles; (vii) health and safety of
employees and other persons; and (viii) manufacturing, processing, using,
distributing, treating, storing, disposing, transporting or handling of
materials regulated under any law as pollutants, contaminants, toxic or
hazardous materials or substances or oil or petroleum products or solid or
hazardous waste. As used above, the terms "release" and "environment" shall have
the meaning set forth in the Comprehensive Environmental Response, Compensation
and Liability Act of 1980, as amended ("CERCLA").

            (b) There have been no releases of any Materials of Environmental
Concern (as defined below) into the environment at any parcel of real property
or any facility formerly or currently owned, operated or controlled by the
Company. With respect to any such releases of Materials of Environmental Concern
by the Company, the Company has given all required notices to Governmental
Entities (copies of which have been provided to the Buyer). The Company is not
aware of any releases of Materials of Environmental Concern at parcels of real
property or facilities other than those owned, operated or controlled by the
Company that could reasonably be expected to have an impact on the real property
or facilities owned, operated or controlled by the Company. For purposes of this
Agreement, "Materials of Environmental Concern" means any chemicals, pollutants
or contaminants, hazardous substances (as such term is defined under CERCLA),
solid wastes and hazardous wastes (as such terms are defined under the Resource
Conservation and Recovery Act), toxic materials, oil or petroleum and petroleum
products or any other material subject to regulation under any Environmental
Law.

            (c) Set forth in Section 2.23(c) of the Company Disclosure Schedule
is a list of all documents (whether in hard copy or electronic form) that
contain any environmental reports, investigations and audits relating to
premises currently or previously owned or leased by the Company (whether
conducted by or on behalf of the Company or a third party, and whether


                                      -28-

<PAGE>

done at the initiative of the Company or directed by a Governmental Entity or
other third party) which the Company has possession of or access to. A complete
and accurate copy of each such document has been provided to the Buyer.

            (d) The Company is not aware of any material environmental liability
of any solid or hazardous waste transporter or treatment, storage or disposal
facility that has been used by the Company.

      2.24 Legal Compliance. Except for matters relating to environmental
matters (which are subject to Section 2.23 above), the Company, and the conduct
and operations of its business, are in compliance with each applicable law
(including rules and regulations thereunder) of any federal, state, local or
foreign government, or any Governmental Entity, and the Company has not received
notice of any material violations of any of the above.

      2.25 Customers and Suppliers.

            (a) Section 2.25(a) of the Company Disclosure Schedule sets forth a
list of the Company's largest 25 customers during the last full fiscal year and
the amount of revenues accounted for by each such customer during each such
period. Except as set forth in Section 2.25(a) of the Company Disclosure
Schedule, to the Company's knowledge, none of the Company's top 25 customers in
the fiscal year ended December 31, 2001 has indicated that it will stop, or
materially decrease the rate of, buying products from the Company.

            (b) The Company believes that its business relationship with
vendors, manufacturers, and resellers ("Business Vendors") with whom it has
business dealings are generally satisfactory. Section 2.25(b) of the Company
Disclosure Schedule sets forth a list of the twenty-five (25) largest Business
Vendors that accounted for approximately ninety-five percent (95%) of the
Company's purchases during the last full fiscal year. The Company does not now
have a material dispute with any such listed Business Vendor. During the past
fiscal year the Company has not received any written notice that indicates
dissatisfaction with the Company's performance of its obligations to such listed
Business Vendors. No written notice has been received by the Company with
respect to the possible termination or modification of any relationship with any
such listed Business Vendor, including but not limited to modifications in co-op
funds, rebates or marketing funds (other than industry-wide notices not specific
to the Company), and the Company has no reason to believe that any business or
financial relationship with a Business Vendor is likely to be adversely affected
by consummation of the Merger.

      2.26 Authorized Representative. Set forth on Section 2.26 of the Company
Disclosure Schedule is a complete list and description of the vendors and
manufacturers for which the Company is an authorized representative ("Vendor
Relationships"). Except as disclosed in Schedule 2.26 of the Company Disclosure
Schedule, no written notice has been received with respect to the possible
termination or modification of any Vendor Relationship and the Company has no
reason to believe that any Vendor Relationship will be adversely affected by
consummation of the Merger.

      2.27 Prepayments, Prebilled Invoices and Deposits. Section 2.27 of the
Company Disclosure Schedule sets forth (a) all prepayments, prebilled invoices
and deposits in amounts,


                                      -29-

<PAGE>

on a per customer basis, greater than $25,000 that have been received by the
Company as of the date of this Agreement from customers for products to be
shipped, or services to be performed, after the Closing Date, and (b) with
respect to each such prepayment, prebilled invoice or deposit, (i) the party and
contract credited, (ii) the date received or invoiced, (iii) the products and/or
services to be delivered and (iv) the conditions for the return of such
prepayment, prebilled invoice or deposit. All prepayments, prebilled invoices
and deposits are properly accrued for on the Most Recent Balance Sheet in
accordance with GAAP applied on a consistent basis with the past practice of the
Company.

      2.28 Government Contracts. The Company has not been suspended or debarred
from bidding on contracts or subcontracts with any Governmental Entity
("Government Contracts"); no such suspension or debarment has been initiated or,
to the knowledge of the Company, threatened; and the consummation of the
transactions contemplated by this Agreement will not result in any such
suspension or debarment. The Company has not been audited or, to the knowledge
of the Company, investigated, nor is it now being audited or, to the knowledge
of the Company, investigated by the U.S. Government Accounting Office, the U.S.
Department of Defense or any of its agencies, the Defense Contract Audit Agency,
the U.S. Department of Justice, the Inspector General of any U.S. Governmental
Entity, any similar agencies or instrumentalities of any state or foreign
Governmental Entity, or any prime contractor with a Governmental Entity nor, to
the knowledge of the Company, has any such audit or investigation been
threatened. To the knowledge of the Company, there is no valid basis for (a) the
suspension or debarment of the Company from bidding on any Government Contracts,
or (b) any claim pursuant to an audit or investigation by any of the entities
named in the foregoing sentence. The Company has no agreements, contracts or
commitments which require it to obtain or maintain a security clearance with any
Governmental Entity.

      2.29 Permits. Section 2.29 of the Company Disclosure Schedule sets forth a
list of all material permits, licenses, registrations, certificates, orders or
approvals from any Governmental Entity (including without limitation those
issued or required under Environmental Laws and those relating to the occupancy
or use of owned or leased real property) ("Permits") issued to or held by the
Company. Such listed Permits are the only Permits that are required for the
Company to conduct its business as presently conducted. Each such Permit is in
full force and effect and, to the knowledge of the Company, no suspension or
cancellation of such Permit has been threatened in writing and there is no basis
for believing that such Permit will not be renewable upon expiration. Each such
Permit will continue in full force and effect immediately following the Closing.

      2.30 Competing Interests. None of the Company or any director or officer
of the Company, or, to the knowledge of the Company, any agent or employee of
the Company, or any Affiliate or family member of any of the foregoing (a) owns,
directly or indirectly, an interest in any entity that is a competitor, customer
or supplier of the Company or that otherwise has material business dealings with
the Company (other than ownership through a mutual fund or similar investment
vehicle) or (b) is a party to, or otherwise has any direct or indirect interest
opposed to the Company under, any material agreement or other business
relationship or arrangement material to the Company, provided that the foregoing
clause (a) and (b) will not apply to any investment in publicly traded
securities constituting less than 3% of the outstanding securities in such
class. Neither the Company, nor any director or officer of the Company, nor,


                                      -30-

<PAGE>

to the knowledge of the Company, any agent or employee of the Company, is a
party to any non-competition, non-solicitation, exclusivity or other similar
agreement that would in any way restrict or adversely affect the business or
activities of the Company or Buyer.

      2.31 Interests of Company Insiders. No director, officer or employee of
the Company, or any Affiliate or immediate family member (each, a "Company
Insider") of any of the foregoing, (a) has any interest in any property, real or
personal, tangible or intangible, including Company Intellectual Property used
in or pertaining to the business of the Company, except for the normal rights of
a shareholder, and except for rights under existing employee benefit plans or
(b) is owed any money by the Company, except salary and other benefits payable
in the Ordinary Course of Business or as is apparent on the face of an agreement
listed in the Section 2.22 of the Company Disclosure Schedule.

      2.32 Brokers' Fees. The Company has no liability or obligation to pay any
fees or commissions to any broker, finder or agent with respect to the
transactions contemplated by this Agreement, except under the existing agreement
between the Company and Martin Wolf Securities LLC an accurate and complete copy
of which has been provided to the Buyer and which, pursuant to Section 4.4, the
Company Stockholders shall be obligated to pay.

      2.33 No Existing Discussions. As of the date of this Agreement, the
Company is not engaged, directly or indirectly, in any discussions or
negotiations with any party other than the Buyer with respect to a liquidation,
dissolution, sale of all or substantially all of the assets of the Company,
merger or consolidation involving the Company.

      2.34 Books and Records. The minute books and other similar records of the
Company as provided to the Buyer contain complete and accurate records of all
material actions taken at any meetings of the Company's stockholders, Board of
Directors or any committee thereof and of all written consents executed in lieu
of the holding of any such meeting. The books and records of the Company
accurately reflect in all material respects the assets, liabilities, business,
financial condition and results of operations of the Company and have been
maintained in accordance with good business and bookkeeping practices.

      2.35 Disclosure. No representation or warranty by the Company contained in
this Agreement, and no statement contained in the Company Disclosure Schedule or
any certificate delivered or to be delivered by the Company at the Closing
pursuant to this Agreement, contains or will contain any untrue statement of a
material fact or omits or will omit to state any material fact necessary, in
light of the circumstances under which it was or will be made, in order to make
the statements herein or therein not misleading.

      2.36 Business Plan for 2002. The business plan projections for the year
ending December 31, 2002 in the aggregate and as provided by the Company to the
Buyer on March 15, 2002 were prepared by the Company in good faith using the
best information available to management of the Company and represent company
management's good faith estimates of the future performance of the Company for
the year ending December 31, 2002.


                                      -31-

<PAGE>

                                  ARTICLE III
               REPRESENTATIONS AND WARRANTIES OF THE BUYER AND THE
                              TRANSITORY SUBSIDIARY

      The Buyer and the Transitory Subsidiary hereby jointly and severally
represent and warrant to the Company that the statements contained in this
Article III are true and correct as of the date hereof and will be true and
correct as of the Closing Date, except as expressly set forth herein or in the
disclosure schedule delivered by the Buyer and the Transitory Subsidiary to the
Company on or before the date of this Agreement (the "Buyer Disclosure
Schedule"). The Buyer Disclosure Schedule shall be arranged in sections and
paragraphs corresponding to the numbered and lettered sections and paragraphs
contained in this Article III.

      3.1 Organization, Standing and Power. Each of the Buyer and the Transitory
Subsidiary is a corporation duly organized, validly existing and in good
standing under the laws of the jurisdiction of its incorporation, has all
requisite corporate power and authority to own, lease and operate its properties
and assets and to carry on its business as now being conducted, and is duly
qualified to do business and is in good standing as a foreign corporation in
each jurisdiction where the character of its properties owned, operated or
leased or the nature of its activities makes such qualification necessary,
except for such failures to be so qualified that would not, individually or in
the aggregate, have a Buyer Material Adverse Effect. For purposes of this
Agreement, the term "Buyer Material Adverse Effect" means, when used in
connection with the Buyer and Transitory Subsidiary, any change, event,
circumstance, development or effect that is or is reasonably expected to have a
material adverse effect on (i) the business, assets, liabilities, properties,
prospects, condition (financial or otherwise), or results of operations of the
Buyer or Transitory Subsidiary (excluding economic factors affecting the
national economy or generally affecting the specific industry in which the Buyer
and Transitory Subsidiary compete), or (ii) the ability of the Buyer or
Transitory Subsidiary to consummate the transactions contemplated by this
Agreement.

      3.2 Authority; No Conflict; Required Filings and Consents.

            (a) Each of the Buyer and the Transitory Subsidiary has all
requisite corporate power and authority to enter into this Agreement and to
consummate the transactions contemplated by this Agreement. The execution and
delivery of this Agreement and the consummation of the transactions contemplated
by this Agreement by the Buyer and the Transitory Subsidiary have been duly
authorized by all necessary corporate action on the part of each of the Buyer
and the Transitory Subsidiary. This Agreement has been duly executed and
delivered by each of the Buyer and the Transitory Subsidiary and constitutes the
valid and binding obligation of each of the Buyer and the Transitory Subsidiary,
enforceable in accordance with its terms, subject to bankruptcy, insolvency,
fraudulent transfer, reorganization, moratorium and similar laws of general
applicability relating to or affecting creditors' rights and to general equity
principles.

            (b) Subject to the filing of the Articles of Merger as required by
the FBCA, neither the execution and delivery by the Buyer or the Transitory
Subsidiary of this Agreement, nor the consummation by the Buyer or the
Transitory Subsidiary of the transactions contemplated hereby, will (a) conflict
with or violate any provision of the Certificate of


                                      -32-

<PAGE>

Incorporation or By-laws of the Buyer or the Articles of Incorporation or
By-Laws of the Transitory Subsidiary, (b) require on the part of the Buyer or
the Transitory Subsidiary any filing with, or any permit, authorization, consent
or approval of a Governmental Entity, (c) conflict with, result in a breach of,
constitute (with or without due notice or lapse of time or both) a default
under, result in the acceleration of obligations under, create in any party the
right to terminate, modify or cancel, or require any notice, consent or waiver
under, any material contract or instrument to which the Buyer or the Transitory
Subsidiary is a party or by which the Buyer or the Transitory Subsidiary is
bound or to which any of their assets is subject, (d) result in the imposition
of any Security Interest upon any assets of the Buyer or the Transitory
Subsidiary or (e) violate any order, writ, injunction, decree, statute, rule or
regulation applicable to the Buyer, the Transitory Subsidiary or any of their
properties or assets.

      3.3 Operations of the Transitory Subsidiary. The Transitory Subsidiary was
formed solely for the purpose of engaging in the transactions contemplated by
this Agreement, has engaged in no other business activities (other than those
incident to its organization and the execution and delivery of this Agreement)
and has conducted its operations only as contemplated by this Agreement, and has
no liabilities of any kind (actual or otherwise).

      3.4 Litigation. There is no Legal Proceeding which is pending or has been
threatened in writing against the Buyer or the Transitory Subsidiary which in
any manner challenges or seeks to prevent, enjoin, alter or delay the
transactions contemplated by this Agreement. Neither the Buyer, the Transitory
Subsidiary nor any property or asset of the Buyer or Transitory Subsidiary is
subject to any order, writ, judgment, injunction, decree, determination or award
which restricts the Buyer's or Transitory Subsidiary's ability to conduct
business in any area in which it presently does business.

      3.5 Brokers' Fees. Neither the Buyer nor the Transitory Subsidiary has
liability or obligation to pay any fees or commissions to any broker, finder or
agent with respect to the transactions contemplated by this Agreement.

                                   ARTICLE IV
                                    COVENANTS

      4.1 Closing Efforts. Each of the Parties shall use its best efforts, to
the extent commercially reasonable ("Reasonable Best Efforts"), to take all
actions and to do all things necessary, proper or advisable to consummate the
transactions contemplated by this Agreement, including without limitation using
its Reasonable Best Efforts to ensure that (i) its representations and
warranties remain true and correct in all material respects through the Closing
Date and (ii) the conditions to the obligations of the other Parties to
consummate the Merger are satisfied.

      4.2 Operation of the Business. Except as consented to in writing by the
Buyer, from and after the date of this Agreement until the earlier of the
termination of this Agreement in accordance with its terms or the Effective
Time, the Company shall act and carry on its business in the usual, regular and
ordinary course in substantially the same manner as previously conducted, pay
its debts and Taxes and perform its other obligations when due (subject to good
faith disputes over such debts, Taxes or obligations), comply with all
applicable laws, rules and


                                      -33-

<PAGE>

regulations, and use best efforts, consistent with past practices, to maintain
and preserve its business organization, assets and properties, keep available
the services of its present officers and employees and preserve its advantageous
business relationships with customers, strategic partners, suppliers,
distributors and others having business dealings with it to the end that its
goodwill and ongoing business shall be unimpaired at the Effective Time. Without
limiting the generality of the foregoing, from and after the date of this
Agreement until the earlier of the termination of this Agreement in accordance
with its terms or the Effective Time, the Company shall not, directly or
indirectly, do any of the following without the prior written consent of the
Buyer except as set forth in Section 4.2 of the Company Disclosure Schedule:

            (a) (A) except (i) for the distribution by the Company of cash to
the Company Stockholders in amounts equal to (x) the Taxes with respect to any
Tax year or portion thereof ending after the date hereof but on or before the
Closing Date payable by the Company Stockholders as a result of the Company's
status as an S corporation for federal and state Tax purposes (other than any
Tax liability arising out of any Section 338(h)(10) Election made pursuant to
Section 4.6 of this Agreement (the "S Corporation Stockholder Tax Liability")),
as estimated in good faith by the Company and the Buyer within three business
days prior to the Closing Date and (y) an amount equal to the excess of the
Taxes with respect to the Tax year ended December 31, 2001 payable by the
Company Stockholders (other than the S Corporation Stockholder Tax Liability)
over the estimated Taxes for the same Tax year paid by the Company Stockholders
as a result of the Company's status as an S corporation for federal and state
Tax purposes (other than the S Corporation Stockholder Tax Liability), (ii) for
the distribution by the Company of up to $3,000,000 in cash to the Company
Stockholders prior to the Effective Time as a distribution of previously taxed
but undistributed earnings and profits, or (iii) as set forth in Section 4.2(a)
of the Company Disclosure Schedule (which will permit the distribution, by a
note, of previously taxed but undistributed earnings and profits, remaining
after the $3,000,000 cash distribution paid pursuant to clauses (A)(i) and (ii)
above), declare, set aside or pay any dividends on, or make any other
distributions (whether in cash, securities or other property) in respect of, any
of its capital stock; (B) split, combine or reclassify any of its capital stock
or issue or authorize the issuance of any other securities in respect of, in
lieu of or in substitution for shares of its capital stock or any of its other
securities; or (C) purchase, redeem or otherwise acquire any shares of its
capital stock or any other of its securities or any rights, warrants or options
to acquire any such shares or other securities;

            (b) issue, deliver, sell, grant, pledge or otherwise dispose of or
encumber any shares of its capital stock, any other voting securities or any
securities convertible into or exchangeable for, or any rights, warrants or
options to acquire, any such shares, voting securities or convertible or
exchangeable securities (other than the issuance of shares of Company Capital
Stock upon the exercise of Company Options or Company Warrants outstanding on
the date of this Agreement in accordance with their present terms);

            (c) amend its articles of incorporation, by-laws or other comparable
charter or organizational documents, except as expressly provided by this
Agreement;

            (d) acquire (A) by merging or consolidating with, or by purchasing
all or a substantial portion of the assets or any stock of, or by any other
manner, any business or any corporation, partnership, joint venture, limited
liability company, association or other business


                                      -34-

<PAGE>

organization or division thereof or (B) any assets that are material, in the
aggregate, to the Company, except purchases of inventory and components in the
Ordinary Course of Business;

            (e) whether or not in the Ordinary Course of Business, sell, dispose
of or otherwise transfer any assets material to the Company, taken as a whole
(including any accounts, leases, contracts or intellectual property, but
excluding the sale of products in the Ordinary Course of Business pursuant to
agreements containing Company Obligations no less favorable to the Company than
the Standard Terms);

            (f) enter into an agreement with respect to any merger,
consolidation, liquidation or business combination, or any acquisition or
disposition of all or substantially all of the assets or securities of the
Company;

            (g) (A) incur any indebtedness for borrowed money or guarantee any
such indebtedness of another person, (B) issue, sell or amend any debt
securities or warrants or other rights to acquire any debt securities of the
Company or any of its Subsidiaries, guarantee any debt securities of another
person, enter into any "keep well" or other agreement to maintain any financial
statement condition of another person or enter into any arrangement having the
economic effect of any of the foregoing, (C) make any loans, advances or capital
contributions to, or investment in, any other person, or (D) enter into any
hedging agreement or other financial agreement or arrangement designed to
protect the Company against fluctuations in commodities prices or exchange
rates;

            (h) make any changes in accounting methods, principles or practices,
except insofar as may have been required by a change in GAAP or, except as so
required, change any assumption underlying, or method of calculating, any bad
debt, contingency or other reserve;

            (i) modify, amend or terminate any material contract or agreement to
which the Company is party, or knowingly waive, release or assign any material
rights or claims (including any write-off or other compromise of any accounts
receivable of the Company);

            (j) (A) enter into any material contract or agreement relating to
the rendering of services or the distribution, sale or marketing by third
parties of the products, of, or products licensed by, the Company or (B) license
any material intellectual property rights to or from any third party;

            (k) except as required to comply with applicable law or agreements,
plans or arrangements existing on the date hereof, (A) take any action with
respect to, adopt, enter into, terminate or amend any employment, severance or
similar agreement or benefit plan for the benefit or welfare of any current or
former director, officer, employee or consultant or any collective bargaining
agreement, (B) increase in any material respect the compensation or fringe
benefits of, or pay any bonus to, any director, officer, employee or consultant,
(C) amend or accelerate the payment, right to payment or vesting of any
compensation or benefits, including any outstanding options or restricted stock
awards, (D) pay any material benefit not provided for as of the date of this
Agreement under any benefit plan, (E) grant any awards under any bonus,
incentive, performance or other compensation plan or arrangement or benefit
plan, including the grant of stock options, stock appreciation rights, stock
based or stock related awards,


                                      -35-

<PAGE>

performance units or restricted stock, or the removal of existing restrictions
in any benefit plans or agreements or awards made thereunder, or (F) take any
action other than in the Ordinary Course of Business to fund or in any other way
secure the payment of compensation or benefits under any employee plan,
agreement, contract or arrangement or benefit plan;

            (l) make or rescind any Tax election, settle or compromise any Tax
liability or amend any Tax return; or

            (m) initiate, compromise or settle any material litigation or
arbitration proceeding.

      4.3 Governmental and Third-Party Notices and Consents.

            (a) Each Party shall use its Reasonable Best Efforts to obtain, at
its expense, all waivers, permits, consents, approvals or other authorizations
from Governmental Entities, and to effect all registrations, filings and notices
with or to Governmental Entities, as may be required for such Party to
consummate the transactions contemplated by this Agreement and to otherwise
comply with all applicable laws and regulations in connection with the
consummation of the transactions contemplated by this Agreement.

            (b) The Company shall use its Reasonable Best Efforts to obtain, at
its expense, all such waivers, consents or approvals from third parties, and to
give all such notices to third parties, as are required to be listed in Section
2.4 of the Company Disclosure Schedule.

      4.4 Expenses. The Buyer shall bear its own costs and expenses (including
legal and broker fees and expenses) incurred in connection with this Agreement
and the transactions contemplated hereby. The Company Stockholders shall bear
the Company's costs and expenses (including legal and broker fees and expenses)
incurred in connection with this Agreement and the transactions contemplated
hereby. Notwithstanding the foregoing, if either the Buyer or the Company shall
have updated the Buyer Disclosure Schedule or the Company Disclosure Schedule,
respectively, pursuant to Section 4.10 and the Party receiving the update elects
to terminate this Agreement pursuant to Section 7.1(e), the Party providing such
notice shall reimburse the other Party for all legal fees and expenses incurred
by such other Party in connection with this Agreement or the transactions
contemplated hereby.

      4.5 Transfer Taxes. The Company Stockholders shall timely pay all
transfer, documentary, sales, use, stamp, registration and other Taxes and fees
arising out of or relating to the transactions contemplated by this Agreement,
and the Company Stockholders shall, at their own expense, file all necessary Tax
Returns and other documentation with respect to all such transfer, documentary,
sales, use, stamp, registration and other taxes and fees.

      4.6 S Corporation Status. The Company shall, up to and including the
Closing Date, maintain its status as an S corporation for federal and state
income Tax purposes.

      4.7 Section 338(h)(10) Election. At the election of the Buyer, the Company
and the Company Stockholders will each join with the Buyer in making an election
under Code Section 338(h)(10) (and any corresponding election under state,
local, and foreign tax law) with respect to the purchase and sale of the stock
of the Company hereunder (the "Section 338(h)(10)


                                      -36-

<PAGE>

Election"). In particular, and not by way of limitation, in order to effect such
Section 338(h)(10) Election, on or prior to the Closing Date, the Company
Stockholders shall execute and deliver to the Buyer necessary copies of Internal
Revenue Service Form 8023 and all other attachments and any other forms or
documents required to be filed by the Buyer with the Internal Revenue Service.
The Buyer and the Company Stockholders agree to report the transaction for tax
purposes in a manner consistent with the making of such elections, if such Form
8023 is filed by the Buyer with the Internal Revenue Service. The obligations of
the parties under this Section 4.7 shall survive the Closing. The Company
Stockholders will include any income, gain, loss, deduction or other Tax item
resulting from the Section 338(h)(10) election on their Tax Returns to the
extent required by applicable law. The Company and the Company Stockholders
agree that the Merger Consideration and liabilities of the Company (plus other
relevant items) will be allocated to the assets of the Company for all purposes
(including tax and financial accounting) as shown on the Allocation Schedule
attached hereto. The Buyer, the Company and the Company Stockholders will file
all Tax Returns (including amended returns and claims for refund) and
information reports in a manner consistent with such allocation.

      4.8 Director and Officer Indemnification.

            (a) The Buyer hereby confirms that the indemnification obligations
of the Company to its directors and officers set forth in the Company's Articles
of Incorporation and By-Laws and as provided by Florida law, in each case as in
effect on the date of this Agreement, will not be extinguished by virtue of the
Merger. All such obligations shall be subject to the provisions of Section
6.5(d) hereof.

            (b) This Section 4.8 shall be construed as an agreement as to which
the directors and officers of the Company are intended to be third party
beneficiaries and shall be enforceable by such persons and their heirs and
representatives.

      4.9 Access to Information; Confidentiality.

            (a) Subject to the existing confidentiality agreement dated as of
December 3, 2001 (the "Confidentiality Agreement"), between the Company and the
Buyer, upon reasonable notice, the Company shall afford to the Buyer and to the
officers, employees, accountants, counsel, financial advisors and other
representatives of the Buyer, reasonable access during normal business hours
during the period prior to the Effective Time to all its respective properties,
books, contracts, commitments, personnel and records and, during such period,
the Company shall furnish promptly to the Buyer a copy of all information
concerning its business, properties and personnel as the Buyer may reasonably
request. The Company shall not be required to provide access to or disclose
information where such access or disclosure would contravene any applicable law,
rule, regulation, order or decree or would, with respect to any pending matter,
result in a waiver of the attorney-client privilege or the protection afforded
attorney work-product provided that this shall not relieve the Company of any
obligations under Article II or Article VI of this Agreement. The Company shall
use reasonable efforts to obtain from third parties any consents or waivers of
confidentiality restrictions with respect to any such information being provided
by it. The Buyer will hold, and will cause its respective officers, employees,
accountants, counsel, financial advisors and other affiliates and
representatives to hold, any nonpublic information in accordance with the terms
of the Confidentiality Agreement.


                                      -37-

<PAGE>

            (b) By the execution of this Agreement, the terms of the
Confidentiality Agreement shall be extended and shall remain in full force and
effect until the second anniversary of the date of termination of this Agreement
pursuant to Section 7.1

      4.10 Notification of Certain Matters. The Buyer shall give prompt notice
to the Company, and the Company shall give prompt notice to the Buyer, of the
occurrence, or failure to occur, of any event, which occurrence or failure to
occur would be reasonably likely to cause (a) (i) any representation or warranty
of such party contained in this Agreement that is qualified as to materiality to
be untrue or inaccurate in any respect or (ii) any other representation or
warranty of such party contained in this Agreement to be untrue or inaccurate in
any material respect, in each case at any time from and after the date of this
Agreement until the Effective Time (individually, a "Noticed Event" and
collectively, the "Noticed Events"), or (b) any material failure of the Buyer
and the Transitory Subsidiary or the Company, as the case may be, or of any
officer, director, employee or agent thereof, to comply with or satisfy any
covenant, condition or agreement to be complied with or satisfied by it under
this Agreement. Notwithstanding the above, the delivery of any notice pursuant
to this Section will not limit or otherwise affect the remedies available
hereunder to the party receiving such notice or the conditions to such party's
obligation to consummate the Merger except as specifically set forth hereafter.
If either the Buyer or the Company is required to give notice hereunder it may,
solely with respect to the occurrence, or failure to occur, of any such Noticed
Event after the date hereof and prior to the Closing Date, update the Buyer
Disclosure Schedule or the Company Disclosure Schedule, respectively, to reflect
such Noticed Event and any such permitted update shall be deemed a part of the
Buyer Disclosure Schedule or the Company Disclosure Schedule, as the case may
be, for all purposes of this Agreement.

                                    ARTICLE V
                      CONDITIONS TO CONSUMMATION OF MERGER

      5.1 Intentionally Omitted.

      5.2 Conditions to Obligations of the Buyer and the Transitory Subsidiary.
The obligation of each of the Buyer and the Transitory Subsidiary to consummate
the Merger is subject to the satisfaction (or waiver by the Buyer) on or prior
to the Closing Date of the following additional conditions:

            (a) the Company shall have obtained (and shall have provided copies
thereof to the Buyer) all of the waivers, permits, consents, approvals or other
authorizations as set forth in Section 2.4 of the Company Disclosure Schedule,
and effected all of the registrations, filings and notices which are required on
the part of the Company, including the release of any Security Interest on any
property owned by the Company;

            (b) the representations and warranties of the Company set forth in
this Agreement shall be true and correct in all respects, except to the extent
such representations and warranties are specifically made as of a particular
date (in which case such representations and warranties shall be true and
correct as of such date);


                                      -38-

<PAGE>

            (c) the Company shall have performed or complied in all material
respects with its agreements and covenants required to be performed or complied
with under this Agreement as of or prior to the Effective Time;

            (d) the Company shall have received the Requisite Stockholder
Approval;

            (e) no Legal Proceeding shall be pending or threatened wherein an
unfavorable judgment, order, decree, stipulation or injunction would (i) prevent
consummation of any of the transactions contemplated by this Agreement or (ii)
cause any of the transactions contemplated by this Agreement to be rescinded
following consummation, and no such judgment, order, decree, stipulation or
injunction shall be in effect;

            (f) the Company shall have delivered to the Buyer and the Transitory
Subsidiary a certificate (the "Company Certificate") to the effect that each of
the conditions specified in clauses (a) through (e) (insofar as clause (e)
relates to Legal Proceedings involving the Company) of this Section 5.2 is
satisfied in all material respects;

            (g) the Buyer shall have received copies of the resignations,
effective as of the Effective Time, of each director of the Company (other than
any such resignations which the Buyer designates, by written notice to the
Company, as unnecessary);

            (h) the Buyer shall have received from the Company and the
Stockholders' Representative an executed Escrow Agreement in the form attached
hereto as Exhibit B;

            (i) the Buyer shall have received from Russell L. Madris an executed
Employment Agreement in the form attached hereto as Exhibit E and shall have
received evidence reasonably satisfactory to the Buyer that the life of Mr.
Madris is insurable at "select" or better ratings from reputable insurers;

            (j) the Buyer shall have received from each of Scott J. Modist,
James R. Garrity and Michael Diamant an executed Employment Agreements in the
form attached hereto as Exhibit E-1 and shall have received evidence reasonably
satisfactory to the Buyer that the life of each of Scott J. Modist, James R.
Garrity and Michael Diamant is insurable at "select" or better ratings from
reputable insurers;

            (k) the Buyer shall have received from each programmer, developer
and members of management of the Company executed copies of the Proprietary
Information, Inventions and Confidentiality Agreement in the form attached
hereto as Exhibit F;

            (l) the Buyer shall have received from the Company copies of
releases executed by and between the Company and each holder of Company
Securities who receives the Initial Merger Consideration;

            (m) the Buyer shall have received from counsel to the Company an
opinion with respect to the matters set forth in Exhibit G attached hereto,
addressed to the Buyer dated as of the Closing Date;


                                      -39-

<PAGE>

            (n) the Company shall not have delivered any update to the Company
Disclosure Schedule pursuant to Section 4.10 hereof and shall have delivered a
certificate, executed by its President, to such effect;

            (o) the Company shall cancel all Company Options and Company
Warrants, it being understood by the parties that each Company Stockholder shall
be an "accredited investor" as defined in Rule 502 promulgated under the
Securities Act and each such holder shall be a party to this Agreement; and

            (p) the Buyer shall have received such other certificates and
instruments (including without limitation certificates of good standing of the
Company in their jurisdiction of organization and the various foreign
jurisdictions in which they are qualified, certified charter documents,
certificates as to the incumbency of officers and the adoption of authorizing
resolutions) as it shall reasonably request in connection with the Closing.

      5.3 Conditions to Obligations of the Company. The obligation of the
Company to consummate the Merger is subject to the satisfaction on or prior to
the Closing of the following additional conditions:

            (a) the representations and warranties of the Buyer and the
Transitory Subsidiary set forth in this Agreement shall be true and correct in
all respects, except to the extent such representations and warranties are
specifically made as of a particular date (in which case such representations
and warranties shall be true and correct as of such date);

            (b) each of the Buyer and the Transitory Subsidiary shall have
performed or complied in all material respects with its agreements and covenants
required to be performed or complied with under this Agreement as of or prior to
the Effective Time;

            (c) no Legal Proceeding shall be pending or threatened wherein an
unfavorable judgment, order, decree, stipulation or injunction would (i) prevent
consummation of any of the transactions contemplated by this Agreement or (ii)
cause any of the transactions contemplated by this Agreement to be rescinded
following consummation, and no such judgment, order, decree, stipulation or
injunction shall be in effect;

            (d) the Buyer shall have delivered to the Company a certificate (the
"Buyer Certificate") to the effect that each of the conditions specified in
clauses (a) through (c) (insofar as clause (c) relates to Legal Proceedings
involving the Buyer or the Transitory Subsidiary) of this Section 5.3 is
satisfied in all material respects;

            (e) the Buyer shall have delivered to the Company Stockholders the
Initial Merger Consideration;

            (f) the Company shall have received from the Buyer an executed
Escrow Agreement in the form attached hereto as Exhibit B;

            (g) the Buyer shall have deposited with the Escrow Agent the Escrow
Amount;


                                      -40-

<PAGE>

            (h) the Buyer shall have delivered to the Stockholders'
Representative the Contingent Note in the form attached hereto as Exhibit C and
the Buyer Guaranty in the form attached hereto as Exhibit D;

            (i) the Buyer shall have delivered to the Company and Russell L.
Madris an executed Employment Agreement in the form attached hereto as Exhibit
E;

            (j) the Company shall have received from counsel to the Buyer and
the Transitory Subsidiary an opinion with respect to the matters set forth in
Exhibit H attached hereto, addressed to the Company and dated as of the Closing
Date;

            (k) the Buyer shall not have delivered any update to the Buyer
Disclosure Schedule pursuant to Section 4.10 hereof and shall have delivered a
certificate, executed by its President, to such effect; and

            (l) the Company shall have received such other certificates and
instruments (including without limitation certificates of good standing of the
Buyer and the Transitory Subsidiary in their jurisdiction of organization,
certified charter documents, certificates as to the incumbency of officers and
the adoption of authorizing resolutions) as it shall reasonably request in
connection with the Closing.

                                   ARTICLE VI
                                 INDEMNIFICATION

      6.1 Indemnification by Russell L. Madris. The Company prior to the Closing
and Russell L. Madris on and after the Closing shall indemnify the Buyer in
respect of, and hold it harmless against, any and all debts, obligations and
other liabilities (whether absolute, accrued, contingent, fixed or otherwise, or
whether known or unknown, or due or to become due or otherwise), monetary
damages, fines, fees, penalties, interest obligations, deficiencies, losses and
expenses (including without limitation amounts paid in settlement, interest,
court costs, costs of investigators, fees and expenses of attorneys,
accountants, financial advisors and other experts, and other expenses of
litigation) ("Damages") incurred or suffered by the Surviving Corporation or the
Buyer or any Affiliate thereof resulting from, relating to or constituting:

            (a) any breach of any representation or warranty of the Company
contained in this Agreement;

            (b) any failure to perform any covenant or agreement of the Company
contained in this Agreement;

            (c) any failure of the Company Stockholders to have good, valid and
marketable title to the issued and outstanding Company Capital Stock issued in
the name of the Company Stockholders, free and clear of all Security Interests;

            (d) any claim by a stockholder or former stockholder, optionholder
or former optionholder, warrantholder or former warrantholder, of the Company,
or any other person or entity, seeking to assert, or based upon: (i) ownership
or rights to ownership of any shares of stock of the Company; (ii) any rights of
a stockholder (including the right to receive the Per


                                      -41-

<PAGE>

Share Merger Consideration pursuant to this Agreement or appraisal rights under
the applicable provisions of the FBCA), including any option, preemptive rights
or rights to notice or to vote; (iii) any rights under the Articles of
Incorporation or By-laws of the Company; or (iv) any claim that his, her or its
shares were wrongfully repurchased by the Company;

            (e) any Taxes of the Company with respect to any Tax year or portion
thereof ending on or ended before the Closing Date including, without
limitation, any Tax liability arising out of the failure of the Company to
qualify as an S corporation including the loss of tax benefits arising out of
the inability of the Buyer to make an effective Section 338(h)(10) election
pursuant to Section 4.7 of this Agreement, but excluding any Tax liability
payable by the Company (and not the Company Stockholders) arising out of any
Section 338(h)(10) Election (the Company Stockholders acknowledge that the Buyer
has been induced to enter into this Agreement and has agreed to the Merger
Consideration on the basis of representations of the Company and the Company
Stockholders, including, without limitation, a representation that the Company
is qualified as a Subchapter S corporation under the Code); or

            (f) any distribution made pursuant to Section 4.2(a)(A)(ii) to the
extent such distribution exceeds the actual amount of Taxes (other than the S
Corporation Stockholder Tax Liability) payable by the Company Stockholders for
the periods referred to in Section 4.2(a)(A)(i) and any distribution to the
extent it exceeds the distributions permitted under Section 4.2(a).

      6.2 Indemnification by the Buyer.

            (a) The Buyer shall indemnify the Company prior to the Closing and
the Company Stockholders on or after the Closing in respect of, and hold them
harmless against, any and all Damages incurred or suffered by the Company
Stockholders resulting from, relating to or constituting any misrepresentation,
breach of a representation or warranty or failure to perform any covenant or
agreement of the Buyer or the Transitory Subsidiary contained in this Agreement
or the Buyer Certificate; or

            (b) The Buyer shall indemnify, or cause the Company to indemnify,
the Company Stockholders to the extent the distribution made pursuant to Section
4.2(a)(A)(ii) is less than the amount of the actual S Corporation Stockholder
Tax Liability.

      6.3 Indemnification Claims.

            (a) A party entitled, or seeking to assert rights, to
indemnification under this Article VI (an "Indemnified Party") shall give
written notification to the party from whom indemnification is sought (an
"Indemnifying Party") of the commencement of any suit or proceeding relating to
a third party claim for which indemnification pursuant to this Article VI may be
sought. Such notification shall be given within 20 business days after receipt
by the Indemnified Party of notice of such suit or proceeding, and shall
describe in reasonable detail (to the extent known by the Indemnified Party) the
facts constituting the basis for such suit or proceeding and the amount of the
claimed damages; provided, however, that no delay on the part of the Indemnified
Party in notifying the Indemnifying Party shall relieve the Indemnifying Party
of any liability or obligation hereunder except to the extent of any damage or
liability caused by


                                      -42-

<PAGE>

or arising out of such failure. Within 20 days after delivery of such
notification, the Indemnifying Party may, upon written notice thereof to the
Indemnified Party, assume control of the defense of such suit or proceeding with
counsel reasonably satisfactory to the Indemnified Party. If the Indemnifying
Party does not so assume control of such defense, the Indemnified Party shall
control such defense. The party not controlling such defense (the
"Non-controlling Party") may participate therein at its own expense; provided
that if the Indemnified Party reasonably concludes that the Indemnifying Party
and the Indemnified Party have conflicting interests or different defenses
available with respect to such suit or proceeding, the Indemnifying Party shall
not have the right to assume control of such defense and the reasonable fees and
expenses of counsel to the Indemnified Party shall be considered "Damages" for
purposes of this Agreement. The party controlling such defense (the "Controlling
Party") shall keep the Non-controlling Party advised of the status of such suit
or proceeding and the defense thereof and shall consider in good faith
recommendations made by the Non-controlling Party with respect thereto. The
Non-controlling Party shall furnish the Controlling Party with such information
as it may have with respect to such suit or proceeding (including copies of any
summons, complaint or other pleading which may have been served on such party
and any written claim, demand, invoice, billing or other document evidencing or
asserting the same) and shall otherwise cooperate with and assist the
Controlling Party in the defense of such suit or proceeding. The Indemnifying
Party shall not agree to any settlement of, or the entry of any judgment arising
from, any such suit or proceeding without the prior written consent of the
Indemnified Party, which shall not be unreasonably withheld or delayed; provided
that the consent of the Indemnified Party shall not be required if the
Indemnifying Party agrees in writing to pay any amounts payable pursuant to such
settlement or judgment and such settlement or judgment includes a complete
release of the Indemnified Party from further liability and has no other adverse
effect on the Indemnified Party. The Indemnified Party shall not agree to any
settlement of, or the entry of any judgment arising from, any such suit or
proceeding without the prior written consent of the Indemnifying Party, which
shall not be unreasonably withheld or delayed.

            (b) In order to seek indemnification under this Article VI, an
Indemnified Party shall give written notification (a "Claim Notice") to the
Indemnifying Party which contains (i) a description and the amount (the "Claimed
Amount") of any Damages incurred or reasonably expected to be incurred by the
Indemnified Party, (ii) a statement that the Indemnified Party is entitled to
indemnification under this Article VI for such Damages and a reasonable
explanation of the basis therefor, and (iii) a demand for payment (in the manner
provided in paragraph (c) below) in the amount of such Damages.

            (c) Within 20 days after delivery of a Claim Notice, the
Indemnifying Party shall deliver to the Indemnified Party and, if the
Indemnifying Party is the Company Stockholders and the Escrow Agreement has not
terminated pursuant to its terms, to the Escrow Agent a written response (the
"Response") in which the Indemnifying Party shall: (i) agree that the
Indemnified Party is entitled to receive all of the Claimed Amount (in which
case the Response shall be accompanied by a payment by the Indemnifying Party to
the Indemnified Party of the Claimed Amount, by check or by wire transfer, or
the Response shall include written instructions directing the Escrow Agent to
deliver the Claimed Amount to the Buyer from the Escrow Fund (or some
combination thereof); (ii) agree that the Indemnified Party is entitled to
receive part, but not all, of the Claimed Amount (the "Agreed Amount") (in which
case the Response shall be accompanied by a payment by the Indemnifying Party to
the Indemnified


                                      -43-

<PAGE>

Party of the Agreed Amount, by check or by wire transfer, or the Response shall
include written instructions directing the Escrow Agent to deliver the Agreed
Amount to the Buyer from the Escrow Fund (or some combination thereof) or (iii)
dispute that the Indemnified Party is entitled to receive any of the Claimed
Amount. If no Response is delivered within 20 days after delivery of a Claim
Notice, the Indemnifying Party shall be deemed to have agreed that the
Indemnified Party is entitled to receive all of the Claimed Amount. If the
Indemnifying Party shall not have agreed or be deemed to agree that the
Indemnified Party is entitled to receive all of the Claimed Amount, such dispute
shall be resolved pursuant to the procedures in Section 8.8 hereof. If the
Indemnified Party is the Buyer, it shall seek to satisfy any Claimed Amount and
any Agreed Amount by first applying amounts held pursuant to the Escrow
Agreement or offsetting against amounts due under the (x) Escrowed Consideration
as provided in Section 1.7(a) or (y)Earnout Consideration as set forth on
Schedule A for the Fiscal Year in which such Claim Notice is made; provided,
however, that any such application of amounts held pursuant to the Escrow
Agreement or offset against amounts due under the Earnout Consideration for such
Fiscal Year shall only satisfy any Claimed Amount or Agreed Amount to the extent
such amounts held pursuant to the Escrow Agreement or due under the Earnout
Consideration for such Fiscal Year would have been payable to the Company
Stockholders pursuant to Section 1.7 hereof in the absence of an indemnification
claim under this Article VI and if such amounts would not otherwise be so
payable, the Indemnifying Party shall repay Merger Consideration previously paid
in an amount sufficient to satisfy such Claimed Amount and/or Agreed Amount
determined pursuant to this Article VI to be due that has not otherwise been
paid (or deemed paid, after the application of this proviso). Notwithstanding
any other provision in this Article VI, to the extent the Claimed Amount or
Agreed Amount (together with any other unpaid Claimed Amounts or Agreed Amounts)
determined pursuant to this Article VI to be due exceeds the amounts then held
pursuant to the Escrow Agreement and the maximum amount of Earnout Consideration
set forth on Schedule A that may be payable for the Fiscal Year in which such
Claim Notice is made, the Buyer shall be entitled to obtain such amount directly
from the Company Stockholders. In applying amounts held pursuant to the Escrow
Agreement, in addition to following the procedures of this Article VI, the Buyer
shall follow the procedures set forth in Section 3 of the Escrow Agreement.

            (d) Notwithstanding the other provisions of this Section 6.3, if a
third party asserts (other than by means of a lawsuit) that an Indemnified Party
is liable to such third party for a monetary or other obligation which may
constitute or result in Damages for which such Indemnified Party may be entitled
to indemnification pursuant to this Article VI, and such Indemnified Party
reasonably determines that it has a valid business reason to fulfill such
obligation, then (i) such Indemnified Party shall be entitled to satisfy such
obligation, without prior notice to or consent from the Indemnifying Party, (ii)
such Indemnified Party may subsequently make a claim for indemnification in
accordance with the provisions of this Article VI, and (iii) such Indemnified
Party shall be reimbursed, in accordance with the provisions of this Article VI,
for any such Damages for which it is entitled to indemnification pursuant to
this Article VI (subject to the right of the Indemnifying Party to dispute the
Indemnified Party's entitlement to indemnification, or the amount for which it
is entitled to indemnification, under the terms of this Article VI).

            (e) Any amounts paid pursuant to this Article VI shall be treated
for tax purposes as an adjustment to the Merger Consideration.


                                      -44-

<PAGE>

      6.4 Survival of Representations, Warranties, Covenants and Other
Agreements. All representations and warranties, covenants and other agreements
contained in this Agreement shall (a) survive the Closing and any investigation
at any time made by or on behalf of an Indemnified Party and (b) shall expire on
the date the Buyer files or should have filed after giving effect to any
extensions granted by the appropriate governmental agency its financial
statements for its fiscal year ending December 31, 2004 with the Securities and
Exchange Commission, except that (i) the representations and warranties set
forth in Sections 2.1, 2.2, 2.3, 3.1 and 3.2 and the covenants and other
agreements shall survive the Closing without limitation and (ii) the
representations and warranties set forth in Sections 2.8, 2.22 and 2.23 shall
survive until 30 days following expiration of all statutes of limitation
applicable to the matters referred to therein. If an Indemnified Party delivers
to an Indemnifying Party, before expiration of a representation or warranty,
either a Claim Notice based upon a breach of such representation or warranty, or
a notice that, as a result a legal proceeding instituted by or claim made by a
third party, the Indemnified Party reasonably expects to incur Damages (an
"Expected Claim Notice"), then the applicable representation or warranty shall
survive until, but only for purposes of, the resolution of the matter covered by
such notice. If the legal proceeding or written claim with respect to which an
Expected Claim Notice has been given is definitively withdrawn or resolved in
favor of the Indemnified Party, the Indemnified Party shall promptly so notify
the Indemnifying Party.

      6.5 Limitations.

            (a) Notwithstanding anything to the contrary herein, (i) the
aggregate liability of Russell L. Madris for Damages under Section 6.1(a), (A)
if resulting from any claim by a person or entity other than the Buyer made
prior to the date the Buyer files or should have filed after giving effect to
any extensions granted by the appropriate governmental agency its financial
statements for its fiscal year ending December 31, 2003 with the Securities and
Exchange Commission (the "Second Fiscal Year Date"), shall not exceed the Merger
Consideration less $10,000,000 of the Initial Merger Consideration, (B) if
resulting from any other claim by the Buyer from the Closing Date through the
Second Fiscal Year Date, shall not exceed the Merger Consideration less
$20,000,000 of the Initial Merger Consideration and (C) if claimed after the
Second Fiscal Year Date shall not exceed the aggregate of the Escrowed
Consideration and the Earnout Consideration whether or not previously paid, and
(ii) Russell L. Madris shall be liable under Section 6.1(a) for only that
portion of the aggregate Damages for which he would otherwise be liable which
exceeds $250,000; provided that the limitation set forth in this sentence shall
not apply to a claim pursuant to Section 6.1(a) relating to a breach of the
representations and warranties set forth in Sections 2.1, 2.2 or 2.3. For
purposes solely of this Article VI, all representations and warranties of the
Company in Article II (other than Section 2.35) shall be construed as if the
term "material" and any reference to "Company Material Adverse Effect" (and
variations thereof) were omitted from such representations and warranties.

            (b) Notwithstanding anything to the contrary herein, (i) the
aggregate liability of the Buyer for Damages under Section 6.2 with respect to
any misrepresentation or breach of representation or warranty shall not exceed
the amount of Merger Consideration for which Russell L. Madris would be liable
under Section 6.5(a) above if such claim had been a claim brought by the Buyer,
and (ii) the Buyer shall be liable under Section 6.2 with respect to any


                                      -45-

<PAGE>

misrepresentation or breach of representation or warranty for only that portion
of the aggregate Damages for which it would otherwise be liable which exceeds
$250,000; provided that the limitation set forth in this sentence shall not
apply to a claim pursuant to Section 6.2 relating to a misrepresentation, or
breach of the representations and warranties, set forth in Sections 3.1 or 3.2.
For purposes solely of this Article VI, all representations and warranties of
the Buyer in Article III shall be construed as if the term "material" and any
reference to "Buyer Material Adverse Effect" (and variations thereof) were
omitted from such representations and warranties.

            (c) Except with respect to claims based on fraud, after the Closing,
the rights of the Indemnified Parties under this Article VI shall be the
exclusive remedy of the Indemnified Parties with respect to claims resulting
from or relating to any misrepresentation, breach of warranty or failure to
perform any covenant or agreement contained in this Agreement.

            (d) The Company Stockholders shall not have any right of
contribution against the Company or the Surviving Corporation with respect to
any breach by the Company of any of its representations, warranties, covenants
or agreements whether under any indemnification provisions or otherwise.

                                   ARTICLE VII
                                   TERMINATION

      7.1 Termination of Agreement. The Parties may terminate this Agreement
prior to the Effective Time (whether before or after Requisite Stockholder
Approval), as provided below:

            (a) by mutual written consent of the Company and the Buyer;

            (b) by either the Buyer or the Company if the Merger shall not have
been consummated by May 31, 2002 (the "Outside Date") (provided that the right
to terminate this Agreement under this Section 7.1(b) shall not be available to
any Party whose failure to fulfill any obligation under this Agreement has been
a principal cause of or resulted in the failure of the Merger to occur on or
before the Outside Date);

            (c) by the Buyer in the event the Company is in breach of any
representation, warranty or covenant contained in this Agreement, and such
breach, individually or in combination with any other such breach, (i) would
cause the conditions set forth in clauses (b) or (c) of Section 5.2 not to be
satisfied and (ii) is not cured within 20 days following delivery by the Buyer
to the Company of written notice setting forth in reasonable detail the
circumstances giving rise to such breach;

            (d) by the Company in the event the Buyer or the Transitory
Subsidiary is in breach of any representation, warranty or covenant contained in
this Agreement, and such breach, individually or in combination with any other
such breach, (i) would cause the conditions set forth in clauses (a) or (b) of
Section 5.3 not to be satisfied and (ii) is not cured within 20 days following
delivery by the Company to the Buyer of written notice setting forth in
reasonable detail the circumstances giving rise to such breach; or


                                      -46-

<PAGE>

            (e) by the Buyer, if the Company shall have delivered an update to
the Company Disclosure Schedule pursuant to Section 4.10 hereof, or by the
Company, if the Buyer shall have delivered an update to the Buyer Disclosure
Schedule pursuant to Section 4.10 hereof.

      7.2 Effect of Termination. Any right of termination hereunder shall be
exercised by written notice of termination given by the terminating Party to the
other Parties in the manner provided in Section 8.7 below. If any Party
terminates this Agreement pursuant to Section 7.1, all obligations of the
Parties (other than those set forth in the Confidentiality Agreement as amended
hereby) hereunder shall terminate without any liability of any Party to any
other Party (except for any liability of any Party for willful breaches of this
Agreement or for payment of expenses pursuant to the last sentence of Section
4.4 hereof).

                                  ARTICLE VIII
                                  MISCELLANEOUS

      8.1 Press Releases and Announcements. Neither the Company nor any
representative or agent of the Company shall issue any press release or public
announcement relating to the subject matter of this Agreement without the prior
written approval of the Buyer. The Buyer may make any public disclosure it
believes in good faith is required by applicable law, regulation or stock market
rule (in which case the Buyer shall use reasonable efforts to advise the Company
and provide it with a copy of the proposed disclosure prior to making the
disclosure).

      8.2 No Third Party Beneficiaries. This Agreement shall not confer any
rights or remedies upon any person other than the Parties and their respective
successors and permitted assigns except as expressly provided for in this
Agreement; provided, however, that (a) the provisions in Article I concerning
payment of the Per Share Merger Consideration and (b) the provisions of Article
VI concerning indemnification are intended for the benefit of the Company
Stockholders.

      8.3 Entire Agreement. This Agreement (including the documents referred to
in Article V and elsewhere herein) constitutes the entire agreement among the
Parties and supersedes any prior understandings, agreements or representations
by or among the Parties, written or oral, with respect to the subject matter
hereof, including, without limitation, the Letter, dated December 17, 2001, from
the Buyer to the Company. Notwithstanding the foregoing, the Parties acknowledge
the letter of even date herewith from the Buyer to the Company and acknowledged
by the Company expressing the respective agreement of each concerning operations
of the Surviving Corporation following the Closing.

      8.4 Succession and Assignment. This Agreement shall be binding upon and
inure to the benefit of the Parties named herein and their respective successors
and permitted assigns. No Party may assign either this Agreement or any of its
rights, interests or obligations hereunder without the prior written approval of
the other Parties; provided that the Transitory Subsidiary may assign its
rights, interests and obligations hereunder to an Affiliate of the Buyer.

      8.5 Counterparts and Facsimile Signature. This Agreement may be executed
in two or more counterparts, each of which shall be deemed an original but all
of which together shall


                                      -47-

<PAGE>

constitute one and the same instrument. This Agreement may be executed by
facsimile signature.

      8.6 Headings. The section headings contained in this Agreement are
inserted for convenience only and shall not affect in any way the meaning or
interpretation of this Agreement.

      8.7 Notices. All notices, requests, demands, claims, and other
communications hereunder shall be in writing. Any notice, request, demand, claim
or other communication hereunder shall be deemed duly delivered four business
days after it is sent by registered or certified mail, return receipt requested,
postage prepaid, or one business day after it is sent for next business day
delivery via a reputable nationwide overnight courier service, in each case to
the intended recipient as set forth below:

If to the Company:                      Copy to:

MoreDirect, Inc.                        Greenberg Traurig LLP
7300 N. Federal Highway                 1221 Brickell Avenue
Suite 200                               Miami, FL 33131
Boca Raton, FL 33487                    Attn:  Andrew E. Balog, Esq.
Attn:  Russell L. Madris, President     Telephone: (305) 579-0500
Telephone: (501) 237-3300               Facsimile: (305) 579-0717
Facsimile: (501) 423-5172

If to the Stockholders'                 Copy to:
Representative:
                                        Greenberg Traurig LLP
Russell L. Madris                       1221 Brickell Avenue
c/o MoreDirect, Inc.                    Miami, FL 33131
7300 N. Federal Highway                 Attn:  Andrew E. Balog, Esq.
Suite 200                               Telephone: (305) 579-0500
Boca Raton, FL 33487                    Facsimile: (305) 579-0717
Telephone: (501) 237-3300
Facsimile: (501) 423-5172

If to the Buyer or the Transitory       Copy to:
Subsidiary:

PC Connection, Inc.                     Hale and Dorr LLP
Route 101A, 730 Milford Road            60 State Street
Merrimack, NH  03054                    Boston, MA 02109
Attn:  Chief Financial Officer          Attn:  Jay E. Bothwick, Esq.
Telephone: (603) 423-2000               Telephone: (617) 526-6000
Facsimile: (603) 423- 2041              Facsimile: (617) 526-5000


                                      -48-

<PAGE>

      Any Party may give any notice, request, demand, claim or other
communication hereunder using any other means (including personal delivery,
expedited courier, messenger service, telecopy, telex, ordinary mail or
electronic mail), but no such notice, request, demand, claim or other
communication shall be deemed to have been duly given unless and until it
actually is received by the party for whom it is intended. Any Party may change
the address to which notices, requests, demands, claims, and other
communications hereunder are to be delivered by giving the other Parties notice
in the manner herein set forth.

      8.8 Arbitration of Disputes. Disputes concerning the determination of the
calculation of EBIT for each Fiscal Year shall be settled as provided for in
Section 1.7(e). Disputes concerning the letter of even date herewith from the
Buyer to the Company shall be settled as provided for therein. Any other
controversy or claim arising out of or relating to this Agreement, or a breach
thereof, shall be settled according to the following provisions:

            (a) The Buyer and the Stockholders Representative shall first use
reasonable efforts to resolve the dispute.

            (b) If the Buyer and the Stockholders Representative are unable to
resolve such dispute within 20 days of the commencement of the dispute, the
dispute shall be submitted to binding arbitration to be conducted in Concord,
New Hampshire before a panel of three arbitrators (the "Arbitrators") in
accordance with the Commercial Arbitration Rules of the American Arbitration
Association (the "AAA") and the procedures set forth herein.

            (c) In the event of any conflict between the Commercial Rules in
effect from time to time and the provisions of this Agreement, the provisions of
this Agreement shall prevail and be controlling.

            (d) Either the Buyer or the Stockholders Representative may commence
the arbitration by filing a written submission with the Boston, Massachusetts
office of the AAA in accordance with Rule 4 (or any successor provision) of the
Commercial Arbitration Rules and the other shall respond in accordance with said
Rule 4 (or any successor provision). Each of the Buyer and the Stockholders
Representative shall select one Arbitrator from the list provided by the AAA
consistent with Rule 13(a) (or any successor provision) and the two Arbitrators
so chosen (or the AAA) shall jointly select a third in accordance with Rule 15
(or any successor provision).

            (e) The Arbitrators' determination shall be governed by and
construed in accordance with the internal laws of the State of New Hampshire.
Any determination rendered by the Arbitrators shall be final, conclusive and
binding upon the parties hereto, and judgment thereon may be entered and
enforced in any court of competent jurisdiction within the State of New
Hampshire, provided that the Arbitrators shall have no power or authority to
grant injunctive relief, specific performance or other equitable relief although
any court enforcing such award shall specifically be authorized to grant such
relief. Either the Buyer or the Stockholders Representative may provide a copy
of the Arbitrators' determination to the Escrow Agent under the Escrow
Agreement.


                                      -49-

<PAGE>

            (f) The Arbitrators shall have no power or authority, under the
Commercial Rules or otherwise, to (x) modify or disregard any provision of this
Agreement, (y) address or resolve any issue not submitted by the parties, or (z)
award multiple, consequential, punitive or exemplary damages.

            (g) In connection with any arbitration proceeding pursuant to this
Agreement, unless the Arbitrators shall determine otherwise, each party shall
bear its own costs and expenses, except that the fees and costs of the AAA and
the Arbitrators, the costs and expenses of obtaining the facility where the
arbitration hearing is held, and such other costs and expenses as the
Arbitrators may determine to be directly related to the conduct of the
arbitration and appropriately borne jointly by the parties.

            (h) Notwithstanding the applicability of the AAA's Emergency Interim
Relief Procedures, a party may initiate an action in a court of competent
jurisdiction and may seek interim measures (including without limitation
temporary restraining orders and preliminary injunctions) necessary to protect
the interests of such party pending the arbitration. In such case, the court
shall be free to act on all requests for interim measures from time to time, but
shall otherwise stay the action pending the arbitration (which the court may
compel). If any such action is still pending at the time of the Arbitrators'
award, either party may apply to such court for entry of judgment on, and
enforcement of, the arbitrator's award, including without limitation any
equitable relief awarded by the Arbitrators.

      8.9 Governing Law. This Agreement shall be governed by and construed in
accordance with the internal laws of the State of New Hampshire without giving
effect to any choice or conflict of law provision or rule (whether of the State
of New Hampshire or any other jurisdiction) that would cause the application of
laws of any jurisdictions other than those of the State of New Hampshire;
provided that matters related to filings made under the FBCA and the effect of
the Merger shall be governed by Florida law.

      8.10 Submission to Jurisdiction. Each of the Parties submits to the
exclusive jurisdiction of all state or federal courts sitting in the State of
New Hampshire in any suit, action or proceeding arising out of or relating to
this Agreement or the transactions contemplated hereby, agrees that all claims
in respect of any suit, action or proceeding may be heard and determined in any
such court and irrevocably and unconditionally agrees not to bring any suit,
action or proceeding arising out of or relating to the this Agreement or the
transactions contemplated hereby in any other court. Service of process,
summons, notice or document by mail to a Party's address set forth above shall
be effective service of process for any suit, action or proceeding brought in
any such court.

      8.11 Amendments and Waivers. The Parties may mutually amend any provision
of this Agreement at any time prior to the Effective Time. No amendment of any
provision of this Agreement shall be valid unless the same shall be in writing
and signed by all of the Parties. No waiver of any right or remedy hereunder
shall be valid unless the same shall be in writing and signed by the Party
giving such waiver. No waiver by any Party with respect to any default,
misrepresentation or breach of warranty or covenant hereunder shall be deemed to
extend to any prior or subsequent default, misrepresentation or breach of
warranty or covenant hereunder or affect in any way any rights arising by virtue
of any prior or subsequent such occurrence.


                                      -50-

<PAGE>

      8.12 Severability. Any term or provision of this Agreement that is invalid
or unenforceable in any situation in any jurisdiction shall not affect the
validity or enforceability of the remaining terms and provisions hereof or the
validity or enforceability of the offending term or provision in any other
situation or in any other jurisdiction. If the final judgment of a court of
competent jurisdiction declares that any term or provision hereof is invalid or
unenforceable, the Parties agree that the court making the determination of
invalidity or unenforceability shall have the power to limit the term or
provision, to delete specific words or phrases, or to replace any invalid or
unenforceable term or provision with a term or provision that is valid and
enforceable and that comes closest to expressing the intention of the invalid or
unenforceable term or provision, and this Agreement shall be enforceable as so
modified.

      8.13 Interpretation. When reference is made in this Agreement to an
Article or a Section, such reference shall be to an Article or Section of this
Agreement, unless otherwise indicated. The table of contents, table of defined
terms and headings contained in this Agreement are for convenience of reference
only and shall not affect in any way the meaning or interpretation of this
Agreement. The language used in this Agreement shall be deemed to be the
language chosen by the Parties hereto to express their mutual intent, and no
rule of strict construction shall be applied against any Party. Whenever the
context may require, any pronouns used in this Agreement shall include the
corresponding masculine, feminine or neuter forms, and the singular form of
nouns and pronouns shall include the plural, and vice versa. Any reference to
any federal, state, local or foreign statute or law shall be deemed also to
refer to all rules and regulations promulgated thereunder, unless the context
requires otherwise. Whenever the words "include," "includes" or "including" are
used in this Agreement, they shall be deemed to be followed by the words
"without limitation." No summary of this Agreement prepared by any Party shall
affect the meaning or interpretation of this Agreement.

      8.14 Remedies. Except as otherwise provided herein, any and all remedies
herein expressly conferred upon a Party shall be deemed cumulative with and not
exclusive of any other remedy conferred hereby, or by law or equity upon such
Party, and the exercise by a Party of any one remedy shall not preclude the
exercise of any other remedy. The Parties hereto agree that irreparable damage
would occur in the event that any of the provisions of this Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is accordingly agreed that the Parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions of this Agreement, this being in addition to any other
remedy to which the Parties are entitled at law or in equity.

      8.15 WAIVER OF JURY TRIAL. EACH OF THE BUYER, THE TRANSITORY SUBSIDIARY
AND THE COMPANY HEREBY IRREVOCABLY WAIVES ALL RIGHTS TO TRIAL BY JURY IN ANY
ACTION, PROCEEDING OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR
OTHERWISE) ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS
CONTEMPLATED HEREBY OR THE ACTIONS OF THE BUYER, THE TRANSITORY SUBSIDIARY OR
THE COMPANY IN THE NEGOTIATION, ADMINISTRATION, PERFORMANCE AND ENFORCEMENT OF
THIS AGREEMENT.


                                      -51-

<PAGE>

      IN WITNESS WHEREOF, the Parties have caused this Agreement to be signed by
their respective officers thereunto duly authorized as of the date first written
above.

                                    PC CONNECTION, INC.

                                    /s/ Wayne L. Wilson
                                    -------------------------------
                                    Name:
                                    Title:


                                    BOCA ACQUISITION CORP.

                                    /s/ Wayne L. Wilson
                                    -------------------------------
                                    Name:
                                    Title:


                                    MOREDIRECT, INC.

                                    /s/ Russell Madris
                                    -------------------------------
                                    Name:
                                    Title:


                                    COMPANY STOCKHOLDERS

                                    /s/ Russell Madris
                                    -------------------------------
                                    Russell L. Madris

                                    /s/ Michael Diamant
                                    -------------------------------
                                    Michael Diamant

                                    /s/ James R. Garrity
                                    -------------------------------
                                    James R. Garrity

                                    /s/ Scott J. Modist
                                    -------------------------------
                                    Scott J. Modist

<PAGE>

                                   SCHEDULE A
       Earnout Consideration under Section 1.7(b) of the Merger Agreement

          (amounts set forth in the following tables are in thousands)

<TABLE>
<CAPTION>
          ------------------------------------------------------   -----------------------------------------------------------
                            Fiscal Year 2002                                            Fiscal Year 2003
          ------------------------------------------------------   -----------------------------------------------------------
             % of                                  Earnout             % of                                      Earnout
             Goal         EBIT      % of EBIT   Consideration          Goal          EBIT       % of EBIT     Consideration
          ------------------------------------------------------   -----------------------------------------------------------
<S>          <C>         <C>           <C>           <C>               <C>          <C>             <C>           <C>
 Floor        60%        $ 7,590       41%            3,112             60%         $ 8,729         41%            3,579
              80%         10,120       41%            4,149             80%          11,638         41%            4,772
             100%         12,650       41%            5,187            100%          14,548         41%            5,964
             120%         15,180       44%            6,679            120%          17,457         44%            7,681
             140%         17,710       47%            8,324            140%          20,367         47%            9,572
             150%         18,975       50%            9,488            150%          21,821         50%           10,911
             160%         20,240       53%           10,727            160%          23,276         53%           12,336
             170%         21,505       56%           12,043            170%          24,731         56%           13,849
             180%         22,770       59%           13,434            180%          26,186         59%           15,449
             190%         24,035       62%           14,902            190%          27,640         62%           17,137
Ceiling      200%         25,300       65%           16,445            200%          29,095         65%           18,912
          ------------------------------------------------------   -----------------------------------------------------------
<CAPTION>

          --------------------------------------------------------
                             Fiscal Year 2004
          --------------------------------------------------------
             % of                                    Earnout
             Goal         EBIT      % of EBIT     Consideration
          --------------------------------------------------------
<S>           <C>        <C>            <C>           <C>
 Floor         60%       $10,038        41%            4,115
               80%        13,384        41%            5,487
              100%        16,730        41%            6,859
              120%        20,076        44%            8,833
              140%        23,421        47%           11,008
              150%        25,094        50%           12,547
              160%        26,767        53%           14,187
              170%        28,440        56%           15,927
              180%        30,113        59%           17,767
              190%        31,786        62%           19,707
Ceiling       200%        33,459        65%           21,749
          --------------------------------------------------------
</TABLE>

If EBIT in Fiscal 2002, 2003 or 2004 is below the 60% of goal (as set forth in
the above table for the respective Fiscal Year), no EBIT Consideration payment
shall be made for the respective Fiscal Year.

If EBIT in Fiscal 2002, 2003 or 2004 is above 200% of goal (as set forth in the
above table for the respective Fiscal Year), the EBIT Consideration payment
shall not exceed the amount set forth at 200% of goal (as set forth in the above
table for the respective Fiscal Year) regardless of the EBIT achieved for the
respective Fiscal Year.

If EBIT in Fiscal 2002, 2003 or 2004 falls between any percentage of goal (as
set forth in the above table for the respective Fiscal Year), the EBIT
Consideration payment shall be equal to the product of the prior percentage of
EBIT (as set forth in the above table for the respective Fiscal Year) and the
actual EBIT amount earned in the respective Fiscal Year.

For illustrative purposes only,

if EBIT in Fiscal Year 2002 is $6,000,000, then the Earnout Consideration is $0

if EBIT in Fiscal Year 2002 is $16,000,000, then the Earnout Consideration is
$7,040,000(44% * $16,000,000)

if EBIT in Fiscal Year 2002 is $26,000,000, then the Earnout Consideration is
$16,445,000

For illustrative purposes only,

if EBIT in Fiscal Year 2003 is $8,000,000, then the Earnout Consideration is $0

if EBIT in Fiscal Year 2003 is $12,000,000, then the Earnout Consideration is
$4,920,000 (41% * $12,000,000)

if EBIT in Fiscal Year 2003 is $30,000,000, then the Earnout Consideration is
$18,912,000

For illustrative purposes only,

if EBIT in Fiscal Year 2004 is $10,000,000, then the Earnout Consideration is $0

if EBIT in Fiscal Year 2004 is $17,000,000, then the Earnout Consideration is
$6,970,000 (41% * $17,000,000)

if EBIT in Fiscal Year 2004 is $35,000,000, then the Earnout Consideration is
$21,749,000


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23.1
<SEQUENCE>7
<FILENAME>dex231.txt
<DESCRIPTION>CONSENT - DELOITTE & TOUCHE
<TEXT>
<PAGE>

                                                                    Exhibit 23.1


INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement Nos.
333-66450, 333-40172, 333-83943, 333-69981, 333-50847, and 333-50845 of PC
Connection, Inc. on Form S-8 of our report dated January 24, 2002 (March 25,
2002 as to Note 15), in this Annual Report on Form 10-K of PC Connection, Inc.
for the year ended December 31, 2001.

/s/ DELOITTE & TOUCHE LLP

Boston, Massachusetts
March 27, 2002

</TEXT>
</DOCUMENT>
</SUBMISSION>
