XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT REPORTING | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
SEGMENT REPORTING | SEGMENT REPORTING For the three and nine months ended September 30, 2025, the CODM for the company was comprised of our President and Chief Executive Officer and our Chief Financial Officer. Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. However, we have aggregated our properties into reportable segments as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies. We operate in four reportable business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel. Regular reportable segment updates are provided directly to the CODM. These updates include the performance of our segments based on segment profit which is defined as property revenue less property expenses, and this serves as the profit or loss measure used by the CODM for performance assessment and resource allocation. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and the CODM in understanding the core operations of our properties. Segment profit provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level. A significant segment expense is a category of expenses and amounts regularly provided to the CODM that is included in the calculation of each reported measure of segment profit or loss. Further, the CODM will use this measure to assess segment performance in deciding how to allocate resources. Significant expenses included in the reportable segment profit or loss measure are presented by rental expenses and real estate taxes for each reportable segment. Rental expenses includes facilities service expense, utilities expense, repairs and maintenance expense, insurance expense and other costs. The following table represents the significant segment expenses and operating activity within our reportable segments (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Total Office |  |  |  |  |  |  |
Property revenue | $ | 52,293 |  |  | $ | 61,058 |  |  | $ | 153,992 |  |  | $ | 164,050 |
Rental expenses | 11,813 |  |  | 11,014 |  |  | 33,091 |  |  | 31,273 |
Real estate taxes | 5,380 |  |  | 4,500 |  |  | 15,415 |  |  | 14,178 |
Property expense | 17,193 |  |  | 15,514 |  |  | 48,506 |  |  | 45,451 |
Segment profit | 35,100 |  |  | 45,544 |  |  | 105,486 |  |  | 118,599 |
Total Retail |  |  |  |  |  |  |
Property revenue | 23,131 |  |  | 27,695 |  |  | 70,787 |  |  | 80,196 |
Rental expenses | 3,422 |  |  | 4,275 |  |  | 10,964 |  |  | 13,470 |
Real estate taxes | 3,102 |  |  | 3,613 |  |  | 8,899 |  |  | 10,539 |
Property expense | 6,524 |  |  | 7,888 |  |  | 19,863 |  |  | 24,009 |
Segment profit | 16,607 |  |  | 19,807 |  |  | 50,924 |  |  | 56,187 |
Total Multifamily |  |  |  |  |  |  |
Property revenue | 17,404 |  |  | 16,330 |  |  | 51,663 |  |  | 49,020 |
Rental expenses | 6,490 |  |  | 5,634 |  |  | 17,741 |  |  | 15,925 |
Real estate taxes | 1,981 |  |  | 1,889 |  |  | 5,714 |  |  | 5,404 |
Property expense | 8,471 |  |  | 7,523 |  |  | 23,455 |  |  | 21,329 |
Segment profit | 8,933 |  |  | 8,807 |  |  | 28,208 |  |  | 27,691 |
Total Mixed-Use |  |  |  |  |  |  |
Property revenue | 16,750 |  |  | 17,727 |  |  | 49,676 |  |  | 51,129 |
Rental expenses | 10,043 |  |  | 10,438 |  |  | 29,950 |  |  | 30,039 |
Real estate taxes | 1,066 |  |  | 1,042 |  |  | 3,151 |  |  | 3,012 |
Property expense | 11,109 |  |  | 11,480 |  |  | 33,101 |  |  | 33,051 |
Segment profit | 5,641 |  |  | 6,247 |  |  | 16,575 |  |  | 18,078 |
Total segments’ profit | $ | 66,281 |  |  | $ | 80,405 |  |  | $ | 201,193 |  |  | $ | 220,555 |
The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Total segments’ profit | $ | 66,281 |  |  | $ | 80,405 |  |  | $ | 201,193 |  |  | $ | 220,555 |
General and administrative | (9,500) |  |  | (9,068) |  |  | (27,662) |  |  | (26,647) |
Depreciation and amortization | (32,014) |  |  | (33,529) |  |  | (95,290) |  |  | (94,757) |
Interest expense, net | (19,773) |  |  | (18,229) |  |  | (58,337) |  |  | (50,773) |
Gain on sale of real estate | — |  |  | — |  |  | 44,476 |  |  | — |
Other income, net | 927 |  |  | 1,739 |  |  | 2,769 |  |  | 12,857 |
Net income | 5,921 |  |  | 21,318 |  |  | 67,149 |  |  | 61,235 |
Net income attributable to restricted shares | (207) |  |  | (194) |  |  | (616) |  |  | (585) |
Net income attributable to unitholders in the Operating Partnership | (1,205) |  |  | (4,467) |  |  | (14,033) |  |  | (12,829) |
Net income attributable to American Assets Trust, Inc. stockholders | $ | 4,509 |  |  | $ | 16,657 |  |  | $ | 52,500 |  |  | $ | 47,821 |
The following table shows net real estate and secured note payable balances for each of the reportable segments (in thousands):
| September 30, 2025 |  | December 31, 2024
Net Real Estate |  |  |
Office | $ | 1,588,085 |  |  | $ | 1,597,458 |
Retail | 472,969 |  |  | 478,037 |
Multifamily | 408,395 |  |  | 351,016 |
Mixed-Use | 157,481 |  |  | 160,975 |
| $ | 2,626,930 |  |  | $ | 2,587,486 |
Secured Notes Payable (1) |  |  |
Office | $ | 75,000 |  |  | $ | 75,000 |
| $ | 75,000 |  |  | $ | 75,000 |
(1)Excludes unamortized debt issuance costs of $0.2 million and $0.2 million for each of the periods ended September 30, 2025 and December 31, 2024, respectively. Capital expenditures for each segment for the three and nine months ended September 30, 2025 and 2024 were as follows (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Capital Expenditures (1) |  |  |  |  |  |  |
Office | $ | 13,185 |  |  | $ | 20,261 |  |  | $ | 47,354 |  |  | $ | 41,930 |
Retail | 4,500 |  |  | 4,267 |  |  | 7,146 |  |  | 9,651 |
Multifamily | 1,110 |  |  | 1,582 |  |  | 3,072 |  |  | 4,260 |
Mixed-Use | 438 |  |  | 229 |  |  | 1,947 |  |  | 922 |
| $ | 19,233 |  |  | $ | 26,339 |  |  | $ | 59,519 |  |  | $ | 56,763 |
(1)Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration