XML 73 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
(Net Loss) Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Calculation of Basic and Diluted (Net Loss) Earnings per Share

The following table presents the calculation of basic and diluted (net loss) earnings per share:

 

 

 

Year Ended

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Class A

 

 

Class B

 

 

Class B

 

 

Class B

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,805

 

 

$

30,862

 

 

$

30,638

 

 

$

5,000

 

Net loss attributable to

   non-controlling interest

 

 

 

 

 

 

 

 

47

 

 

 

347

 

Repurchase of Class B common stock

 

 

(5,499

)

 

 

(35,317

)

 

 

 

 

 

 

Undistributed earnings to

   participating security

 

 

 

 

 

 

 

 

(10,957

)

 

 

(1,853

)

Net (loss) income attributable to common

   stockholders

 

$

(694

)

 

$

(4,455

)

 

$

19,728

 

 

$

3,494

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute

   (net loss) earnings per share — basic

 

 

7,719

 

 

 

49,575

 

 

 

41,936

 

 

 

41,936

 

Effect of dilutive stock options and RSUs

 

 

 

 

 

 

 

 

2,648

 

 

 

2,108

 

Weighted average number of shares used

   to compute (net loss) earnings per

   share — diluted

 

 

7,719

 

 

 

49,575

 

 

 

44,584

 

 

 

44,044

 

(Net loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.09

)

 

$

(0.09

)

 

$

0.47

 

 

$

0.08

 

Diluted

 

$

(0.09

)

 

$

(0.09

)

 

$

0.44

 

 

$

0.08

 

 

Schedule of Antidilutive Securities Excluded from Computation of Basic and Diluted (Net Loss) Earnings per Share

The following have been excluded from the computation of basic and diluted (net loss) earnings per share as their effect would have been anti-dilutive (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Stock options to purchase Class B

   shares and RSUs

 

 

4,917

 

 

 

1,162

 

 

 

505