XML 36 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Members'/Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Class T Unit
Common Class A Unit
Common Stock
Non-Controlling Interest
Additional Paid-in Capital
Accumulated Members' Equity/Retained Earnings
Balance at Dec. 31, 2016 $ 42,077       $ (276)   $ 26,116
Balance, units at Dec. 31, 2016   22,242,073          
Balance at Dec. 31, 2016   $ 15,000          
Balance, units at Dec. 31, 2016     41,936,219        
Balance at Dec. 31, 2016     $ 1,237        
Equity-based compensation 911   $ 911        
Net income 5,000       (347)   5,347
Balance at Dec. 31, 2017 47,988       (623)   31,463
Balance, units at Dec. 31, 2017   22,242,073          
Balance at Dec. 31, 2017   $ 15,000          
Balance, units at Dec. 31, 2017     41,936,219        
Balance at Dec. 31, 2017     $ 2,148        
Issuance of Units and Repurchases of Non-controlling Interest         670   (670)
Issuance of Units and Repurchases of Non-controlling Interest, units   1,309,761          
Equity-based compensation 1,400   $ 1,400        
Cumulative translation adjustment (208)           (208)
Net income 30,638       $ (47)   30,685
Balance at Dec. 31, 2018 79,818           61,270
Balance, units at Dec. 31, 2018   23,551,834          
Balance at Dec. 31, 2018   $ 15,000          
Balance, units at Dec. 31, 2018     41,936,219        
Balance at Dec. 31, 2018     $ 3,548        
Corporate conversion   $ (15,000) $ (3,548) $ 68   $ 18,480  
Corporate conversion, units   (23,551,834) (41,936,219) 67,889,013      
Repurchase of Class B common stock (40,816)     $ (2)     (40,814)
Repurchase of Class B common stock, shares       (2,400,960)      
Issuance of Class A common stock upon initial public offering, net of offering costs 52,722     $ 3   52,719  
Issuance of Class A common stock upon initial public offering, net of offering costs, shares       3,382,352      
Issuance of Class A common stock from exercise of stock options 752         752  
Issuance of Class A common stock from exercise of stock options, shares       208,578      
Equity-based compensation 2,067         2,067  
Cumulative effect of adoption of ASC | Topic 606 286           286
Cumulative translation adjustment 268           268
Net income 35,667           35,667
Balance at Dec. 31, 2019 $ 130,764     $ 69   $ 74,018 $ 56,677
Balance, units at Dec. 31, 2019   0          
Balance, units at Dec. 31, 2019     0        
Balance, shares at Dec. 31, 2019       69,078,983