XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings per Share
9 Months Ended
Sep. 30, 2021
Earnings Per Share [Abstract]  
Earnings per Share

Note 8. Earnings per Share

Basic and diluted earnings per share is presented in conformity with the two-class method required for multiple classes of common stock. In connection with our IPO, we established two classes of authorized common stock: Class A common stock and Class B common stock. The rights of the holders of Class A and Class B common stock are identical, except for voting and conversion rights. Each share of Class A common stock is entitled to one vote per share. Each share of Class B common stock is entitled to ten votes per share and is convertible at any time into one share of Class A common stock.

Basic earnings per share is computed by dividing the net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period.

Diluted earnings per share represents net income divided by the weighted-average number of shares of common stock outstanding, inclusive of the effect of dilutive stock options and RSUs. The undistributed earnings are allocated based on the participation rights of shares of Class A and Class B common stock as if the earnings for the year have been distributed. As the liquidation and dividend rights are identical for both classes, the undistributed earnings are allocated on a proportionate basis.

The calculation of diluted earnings per share for Class A common stock assumes the conversion of Class B common stock, while diluted earnings per share of Class B common stock does not assume the conversion of Class A common stock as Class A common stock is not convertible into Class B common stock. Similarly, outstanding options to purchase Class B common stock and RSUs that are dilutive are included in the calculation of diluted earnings for both Class A and Class B common stock.

The following table presents the calculation of basic and diluted earnings per share:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

 

(in thousands, except per share data)

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,787

 

 

$

7,881

 

 

$

5,379

 

 

$

14,059

 

 

$

35,585

 

 

$

34,873

 

 

$

9,196

 

 

$

28,634

 

Reallocation of undistributed earnings
   as a result of conversion of Class B
   to Class A shares

 

 

7,881

 

 

 

 

 

 

14,059

 

 

 

 

 

 

34,873

 

 

 

 

 

 

28,634

 

 

 

 

Reallocation of undistributed earnings
   to Class B shares

 

 

 

 

 

243

 

 

 

 

 

 

179

 

 

 

 

 

 

1,013

 

 

 

 

 

 

455

 

Net income attributable to common
   stockholders — diluted

 

$

16,668

 

 

$

8,124

 

 

$

19,438

 

 

$

14,238

 

 

$

70,458

 

 

$

35,886

 

 

$

37,830

 

 

$

29,089

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used
   to compute earnings per
   share — basic

 

 

38,383

 

 

 

34,427

 

 

 

19,336

 

 

 

50,536

 

 

 

36,530

 

 

 

35,800

 

 

 

16,903

 

 

 

52,634

 

Conversion of Class B to Class A
   common shares outstanding

 

 

34,427

 

 

 

 

 

 

50,536

 

 

 

 

 

 

35,800

 

 

 

 

 

 

52,634

 

 

 

 

Effect of dilutive stock options
   and RSUs

 

 

2,071

 

 

 

2,071

 

 

 

2,409

 

 

 

2,409

 

 

 

2,119

 

 

 

2,119

 

 

 

3,618

 

 

 

3,618

 

Weighted average number of shares
   used to compute earnings
   per share — diluted

 

 

74,881

 

 

 

36,498

 

 

 

72,281

 

 

 

52,945

 

 

 

74,449

 

 

 

37,919

 

 

 

73,155

 

 

 

56,252

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

 

$

0.23

 

 

$

0.28

 

 

$

0.28

 

 

$

0.97

 

 

$

0.97

 

 

$

0.54

 

 

$

0.54

 

Diluted

 

$

0.22

 

 

$

0.22

 

 

$

0.27

 

 

$

0.27

 

 

$

0.95

 

 

$

0.95

 

 

$

0.52

 

 

$

0.52

 

 

The following have been excluded from the computation of basic and diluted earnings per share as their effect would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock options to purchase Class B
   shares and RSUs

 

 

73

 

 

 

665

 

 

 

342

 

 

 

4,024