XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Interim Consolidated and Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive (loss) income
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2024   120,612,112        
Beginning balance at Dec. 31, 2024 $ 280,431 $ 12 $ 802,032 $ (530,127) $ (3,276) $ 11,790
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (34,141)     (30,515)   (3,626)
Other comprehensive (loss) income 12       12 0
Issuance of common stock; public offering, net of issuance costs (in shares)   11,794,872        
Issuance of common stock; public offering, net of issuance costs 53,381 $ 1 53,380      
Issuance of warrants, public offering 12,470   12,470      
Settlement of restricted share units (in shares)   150,000        
Stock options exercised (in shares)   33,334        
Stock options exercised 83   83      
Share-based compensation 2,973   2,934     39
Other changes in non-controlling interests 137   (35)     172
Ending balance (in shares) at Mar. 31, 2025   132,590,318        
Ending balance at Mar. 31, 2025 $ 315,346 $ 13 870,864 (560,642) (3,264) 8,375
Beginning balance (in shares) at Dec. 31, 2025 145,500,000 145,508,012        
Beginning balance at Dec. 31, 2025 $ 423,568 $ 15 1,055,711 (636,001) (3,613) 7,456
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 81,385     41,736   39,649
Other comprehensive (loss) income (1,033)       (679) (354)
Warrants exercised (in shares)   11,644,872        
Warrants exercised 81,514 $ 1 81,513      
Settlement of restricted share units (in shares)   391,764        
Stock options exercised (in shares)   446,945        
Stock options exercised 2,829   2,829      
Share-based compensation 2,582   2,554     28
Distribution to non-controlling shareholders of subsidiary, including taxes (42,094)   (1,195)     (40,899)
Other changes in non-controlling interests $ (3,078)   (2,594)     (484)
Ending balance (in shares) at Mar. 31, 2026 158,000,000.0 157,991,593        
Ending balance at Mar. 31, 2026 $ 545,673 $ 16 $ 1,138,818 $ (594,265) $ (4,292) $ 5,396