XML 46 R35.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segments | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Segments | 22. Segments Our operating segments, which consist of each one of our properties, are aggregated into two reportable segments based on two geographic regions in which we conduct our business: New York and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our CODM, makes key operating decisions, evaluates financial results and manages our business. The following tables provide Paramount’s share of Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.
| For the Year Ended December 31, 2024 |
(Amounts in thousands) | Total |  |  | New York |  |  | San Francisco |  |  | Other |
Property-related revenues | $ | 735,571 |  |  | $ | 462,871 |  |  | $ | 272,486 |  |  | $ | 214 |
Real estate related taxes |  | (149,150 | ) |  |  | (116,374 | ) |  |  | (32,776 | ) |  |  | - |
Other operating expenses (1) |  | (154,128 | ) |  |  | (93,782 | ) |  |  | (56,045 | ) |  |  | (4,301 | )
NOI attributable to noncontrolling interests in consolidated joint ventures |  | (92,096 | ) |  |  | (10,081 | ) |  |  | (82,015 | ) |  |  | - |
NOI from unconsolidated joint ventures |  | 23,666 |  |  |  | 16,148 |  |  |  | 7,445 |  |  |  | 73 |
Paramount's share of NOI (2) | $ | 363,863 |  |  | $ | 258,782 |  |  | $ | 109,095 |  |  | $ | (4,014 | )
| For the Year Ended December 31, 2023 |
(Amounts in thousands) | Total |  |  | New York |  |  | San Francisco |  |  | Other |
Property-related revenues | $ | 721,191 |  |  | $ | 460,715 |  |  | $ | 261,954 |  |  | $ | (1,478 | )
Real estate related taxes |  | (145,870 | ) |  |  | (113,309 | ) |  |  | (32,561 | ) |  |  | - |
Other operating expenses (1) |  | (148,095 | ) |  |  | (90,992 | ) |  |  | (54,917 | ) |  |  | (2,186 | )
NOI attributable to noncontrolling interests in consolidated joint ventures |  | (89,948 | ) |  |  | (11,007 | ) |  |  | (78,941 | ) |  |  | - |
NOI from unconsolidated joint ventures |  | 20,694 |  |  |  | 12,880 |  |  |  | 7,681 |  |  |  | 133 |
Paramount's share of NOI (2) | $ | 357,972 |  |  | $ | 258,287 |  |  | $ | 103,216 |  |  | $ | (3,531 | )
| For the Year Ended December 31, 2022 |
(Amounts in thousands) | Total |  |  | New York |  |  | San Francisco |  |  | Other |
Property-related revenues | $ | 711,956 |  |  | $ | 468,409 |  |  | $ | 245,560 |  |  | $ | (2,013 | )
Real estate related taxes |  | (144,941 | ) |  |  | (112,899 | ) |  |  | (32,042 | ) |  |  | - |
Other operating expenses (1) |  | (132,481 | ) |  |  | (86,186 | ) |  |  | (42,354 | ) |  |  | (3,941 | )
NOI attributable to noncontrolling interests in consolidated joint ventures |  | (82,587 | ) |  |  | (10,384 | ) |  |  | (72,203 | ) |  |  | - |
NOI from unconsolidated joint ventures |  | 21,278 |  |  |  | 13,257 |  |  |  | 7,733 |  |  |  | 288 |
Paramount's share of NOI (2) | $ | 373,225 |  |  | $ | 272,197 |  |  | $ | 106,694 |  |  | $ | (5,666 | )
(1) Primarily comprised of cleaning, security, repairs and maintenance, and utilities. (2) NOI is used to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We present Paramount’s share of NOI which represents our share of NOI of consolidated and unconsolidated joint ventures, based on our percentage ownership in the underlying assets. We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies. The following table provides a reconciliation of Paramount's share of NOI to net loss attributable to common stockholders for the periods set forth below.
| For the Year Ended December 31, |
(Amounts in thousands) | 2024 |  |  | 2023 |  |  | 2022 |
Paramount's share of NOI | $ | 363,863 |  |  | $ | 357,972 |  |  | $ | 373,225 |
NOI attributable to noncontrolling interests in consolidated joint ventures |  | 92,096 |  |  |  | 89,948 |  |  |  | 82,587 |
Adjustments to arrive to net loss: |  |  |  |  |  |  |  |
Fee income |  | 21,880 |  |  |  | 21,597 |  |  |  | 28,421 |
Depreciation and amortization expense |  | (239,542 | ) |  |  | (250,644 | ) |  |  | (232,517 | )
General and administrative expenses |  | (66,333 | ) |  |  | (61,986 | ) |  |  | (59,487 | )
Loss from real estate related fund investments |  | (128 | ) |  |  | (96,375 | ) |  |  | (2,233 | )
Loss from unconsolidated joint ventures |  | (47,359 | ) |  |  | (270,298 | ) |  |  | (53,251 | )
NOI from unconsolidated joint ventures |  | (23,666 | ) |  |  | (20,694 | ) |  |  | (21,278 | )
Interest and other income, net |  | 30,455 |  |  |  | 14,837 |  |  |  | 5,174 |
Interest and debt expense |  | (166,952 | ) |  |  | (152,990 | ) |  |  | (143,864 | )
Other, net |  | (650 | ) |  |  | (1,244 | ) |  |  | (1,709 | )
Loss before income taxes |  | (36,336 | ) |  |  | (369,877 | ) |  |  | (24,932 | )
Income tax expense |  | (2,058 | ) |  |  | (1,426 | ) |  |  | (3,265 | )
Net loss |  | (38,394 | ) |  |  | (371,303 | ) |  |  | (28,197 | )
Less net (income) loss attributable to noncontrolling interests in: |  |  |  |  |  |  |  |
Consolidated joint ventures |  | (22,462 | ) |  |  | (20,464 | ) |  |  | (13,981 | )
Consolidated real estate related funds |  | 10,292 |  |  |  | 109,795 |  |  |  | 3,342 |
Operating Partnership |  | 4,276 |  |  |  | 22,228 |  |  |  | 2,433 |
Net loss attributable to common stockholders | $ | (46,288 | ) |  | $ | (259,744 | ) |  | $ | (36,403 | )
The following table provides the total assets for each of our reportable segments as of the dates set forth below.
(Amounts in thousands) |  |
Total Assets as of: | Total |  |  | New York |  |  | San Francisco |  |  | Other |
December 31, 2024 | $ | 7,871,503 |  |  | $ | 5,138,087 |  |  | $ | 2,332,583 |  |  | $ | 400,833 |
December 31, 2023 |  | 8,006,215 |  |  |  | 5,214,504 |  |  |  | 2,342,395 |  |  |  | 449,316 |
December 31, 2022 |  | 8,453,254 |  |  |  | 5,311,636 |  |  |  | 2,631,265 |  |  |  | 510,353 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration