XML 52 R41.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Investments in Unconsolidated Joint Ventures (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Summary of Financial Information of Unconsolidated Joint Ventures | The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.
(Amounts in thousands) |  | Paramount |  | As of December 31, |
Our Share of Investments: |  | Ownership |  | 2024 |  |  | 2023 |
712 Fifth Avenue (1) |  | 50.0% |  | $ | - |  |  | $ | - |
Market Center (1) |  | 67.0% |  |  | - |  |  |  | - |
55 Second Street (1) |  | 44.1% |  |  | - |  |  |  | 30,322 |
111 Sutter Street (1) |  | 49.0% |  |  | - |  |  |  | - |
1600 Broadway (2) |  | 9.2% |  |  | 8,161 |  |  |  | 8,646 |
60 Wall Street (3) |  | 5.0% |  |  | 1,212 |  |  |  | - |
One Steuart Lane (2) |  | 35.0% (4) |  |  | 76,579 |  |  |  | 89,949 |
Oder-Center, Germany |  | 9.5% |  |  | - |  |  |  | 3,322 |
Investments in unconsolidated joint ventures |  | $ | 85,952 |  |  | $ | 132,239 |
(Amounts in thousands) | For the Year Ended December 31, |  |
Our Share of Net (Loss) Income: | 2024 |  |  | 2023 |  |  | 2022 |  |
712 Fifth Avenue (1) | $ | - |  |  | $ | - |  |  | $ | - |  |
Market Center (1) |  | - |  |  |  | (161,514 | ) | (5) |  | (10,405 | ) |
55 Second Street (1) |  | (30,221 | ) | (6) |  | (55,018 | ) | (6) |  | (2,943 | ) |
111 Sutter Street (1) |  | - |  |  |  | - |  |  |  | (35,190 | ) | (7)
1600 Broadway (2) |  | 1 |  |  |  | - |  |  |  | (9 | ) |
60 Wall Street (3) |  | (1,525 | ) |  |  | (25,001 | ) |  |  | (89 | ) |
One Steuart Lane (2) |  | (11,577 | ) | (8) |  | (28,727 | ) | (8) |  | (4,696 | ) |
Oder-Center, Germany |  | (4,037 | ) | (9) |  | (38 | ) |  |  | 81 |  |
Loss from unconsolidated joint ventures | $ | (47,359 | ) |  | $ | (270,298 | ) |  | $ | (53,251 | ) |
(1) As of December 31, 2024, our basis in the joint ventures that own 712 Fifth Avenue, Market Center, 55 Second Street and 111 Sutter Street were negative. Since we have no further obligation to fund additional capital to these joint ventures, we have discontinued the equity method of accounting, and accordingly, we no longer recognize our proportionate share of earnings. Instead, we recognize income only to the extent we receive cash distributions from the joint ventures and recognize losses to the extent we make cash contributions to the joint ventures. (2) As of December 31, 2024, the carrying amount of our investments in 1600 Broadway and One Steuart Lane was greater than our share of equity in these investments by $299 and $511, respectively, and primarily represents the unamortized portion of our capitalized acquisition costs. (3) In the second quarter of 2023, the joint venture recognized a $455,893 real estate impairment loss. Accordingly, we recognized a $24,734 impairment loss on our investment in 60 Wall Street. This impairment, together with our share of operating losses recognized in that quarter, reduced our investment balance below zero as of June 30, 2023. As a result, in the second quarter of 2023, we discontinued the equity method of accounting. In the first quarter of 2024, the non-recourse mortgage loan was modified and the joint venture committed to fund the development costs related to the project. As a result, in the first quarter of 2024, we resumed the equity method of accounting and recognized all previously deferred losses. (4) Represents RDF’s economic interest in One Steuart Lane, a for-sale residential condominium project. Our economic interest in One Steuart Lane (based on our 7.4% ownership interest in RDF) is 2.6%. (5) In the fourth quarter of 2023, the joint venture that owns Market Center recognized a $341,872 real estate impairment loss, of which our 67.0% share was $229,054. Given that our share of the real estate impairment loss together with our share of operating and other losses recognized in the fourth quarter brought the basis of our investment in the joint venture below zero, in accordance with GAAP, we were limited to recognizing $148,906 of the real estate impairment loss during the year ended December 31, 2023. (6) In the fourth quarter of 2023, the joint venture that owns 55 Second Street recognized a $119,279 real estate impairment loss, of which our share was $52,590. In the fourth quarter of 2024, the joint venture also recognized an additional $87,160 real estate impairment loss, of which our share was $38,429. Given that our share of the real estate impairment loss together with our share of operating and other losses recognized in the year brought the basis of our investment in the joint venture below zero, in accordance with GAAP, we were limited to recognizing $29,818 of the real estate impairment loss during the year ended December 31, 2024. (7) In the fourth quarter of 2022, the joint venture that owns 111 Sutter Street recognized a $64,663 real estate impairment loss, of which our share was $31,685. (8) In the third quarter of 2023, One Steuart Lane recognized $68,407 of impairment losses related to residential condominium units, of which RDF’s share was $23,942. In the fourth quarter of 2024, One Steuart Lane also recognized an additional $32,366 of impairment losses related to residential condominium units, of which RDF’s share was $11,328. (9) In the fourth quarter of 2024, we recorded an impairment loss on our investment in Oder-Center, Germany of $3,915.
Unconsolidated Joint Ventures [Member] |
Summary of Financial Information of Unconsolidated Joint Ventures | The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates thereof and for the periods set forth below.
(Amounts in thousands) | As of December 31, |
Balance Sheets: | 2024 |  |  | 2023 |
Real estate, net | $ | 1,567,771 |  |  | $ | 1,528,595 |
Cash and cash equivalents and restricted cash |  | 154,669 |  |  |  | 167,355 |
Intangible assets, net |  | 42,672 |  |  |  | 52,164 |
For-sale residential condominium units (1) |  | 195,113 |  |  |  | 246,824 |
Deferred rent receivable |  | 42,128 |  |  |  | 35,448 |
Other assets |  | 26,813 |  |  |  | 48,731 |
Total assets | $ | 2,029,166 |  |  | $ | 2,079,117 |
Notes and mortgages payable, net | $ | 1,783,587 |  |  | $ | 1,744,706 |
Accounts payable and accrued expenses |  | 59,860 |  |  |  | 92,770 |
Intangible liabilities, net |  | 2,480 |  |  |  | 5,026 |
Other liabilities |  | 73,129 |  |  |  | 5,692 |
Total liabilities |  | 1,919,056 |  |  |  | 1,848,194 |
Equity |  | 110,110 |  |  |  | 230,923 |
Total liabilities and equity | $ | 2,029,166 |  |  | $ | 2,079,117 |
(Amounts in thousands) | For the Year Ended December 31, |  |
Income Statements: | 2024 |  |  | 2023 |  |  | 2022 |  |
Revenues: |  |  |  |  |  |  |  |  |
Rental revenue | $ | 138,390 |  |  | $ | 155,549 |  |  | $ | 194,031 |  |
Other income (2) |  | 34,782 |  |  |  | 11,234 |  |  |  | 65,850 |  |
Total revenues |  | 173,172 |  |  |  | 166,783 |  |  |  | 259,881 |  |
Expenses: |  |  |  |  |  |  |  |  |
Operating (2) |  | 138,121 |  | (3) |  | 169,826 |  | (3) |  | 152,313 |  |
Depreciation and amortization |  | 46,522 |  |  |  | 67,727 |  |  |  | 85,949 |  |
Total expenses |  | 184,643 |  |  |  | 237,553 |  |  |  | 238,262 |  |
Other income (expense): |  |  |  |  |  |  |  |  |
Interest and other income, net |  | 6,187 |  |  |  | 3,035 |  |  |  | 991 |  |
Interest and debt expense |  | (62,234 | ) |  |  | (73,485 | ) |  |  | (62,173 | ) |
Gain on settlement of interest rate swap |  | 2,498 |  |  |  | - |  |  |  | - |  |
Real estate impairment loss |  | (87,160 | ) | (4) |  | (917,044 | ) | (5) |  | (64,663 | ) | (6)
Loss before income taxes |  | (152,180 | ) |  |  | (1,058,264 | ) |  |  | (104,226 | ) |
Income tax expense |  | (26 | ) |  |  | (32 | ) |  |  | (60 | ) |
Net loss | $ | (152,206 | ) |  | $ | (1,058,296 | ) |  | $ | (104,286 | ) |
(1) Represents residential condominium units at One Steuart Lane that are available for sale. (2) Includes proceeds and cost of sales from the sale of residential condominium units at One Steuart Lane. (3) Includes impairment losses related to condominium units at One Steuart Lane of $32,366 and $68,407 in the years ended December 31, 2024 and 2023, respectively, of which RDF’s share was $11,328 and $23,942, respectively. See note 8 on page 84. (4) Represents real estate impairment losses related to 55 Second Street of which our share was $29,818. See note 6 on page 84. (5) Represents real estate impairment losses related to 60 Wall Street, Market Center and 55 Second Street of which our share was $24,734, $148,906 and $52,590, respectively. See notes 3, 5, and 6 on page 84. (6) Represents a real estate impairment loss on 111 Sutter Street, of which our share was $31,685. See note 7 on page 84.

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=pgre_UnconsolidatedJointVenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |