XML 119 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Oct. 08, 2021
USD ($)
Oct. 07, 2021
USD ($)
$ / shares
Oct. 06, 2021
Sep. 16, 2021
USD ($)
extension
Oct. 07, 2020
USD ($)
fiscalQuarterPeriod
Nov. 15, 2019
USD ($)
tradingDay
$ / shares
Jun. 27, 2017
USD ($)
Jun. 10, 2014
USD ($)
Dec. 31, 2021
USD ($)
tradingDay
Dec. 31, 2020
USD ($)
tradingDay
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jan. 31, 2022
USD ($)
Apr. 07, 2021
USD ($)
Debt Instrument [Line Items]                              
Interest expense                     $ 79,600,000 $ 58,100,000 $ 26,100,000    
Redemption premium                     1,096,000 29,250,000 0    
Loss on extinguishment of debt                     5,274,000 0 0    
Repayments of long-term debt                     512,388,000 650,000,000 5,100,000    
Reacquisition of 3.25% Convertible Notes, net of tax                     390,526,000        
If-converted value in excess of the principal amount                       173,300,000      
Total fair value adjustments reported in earnings                     0 0 (800,000)    
Debt issuance costs                 $ 9,056,000 $ 11,505,000 9,056,000 11,505,000      
Issuance of senior notes   $ 500,000,000                          
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit facility, maximum borrowing capacity                             $ 100,000,000
Increases in commitment                             250,000,000
Total aggregate commitment                             $ 350,000,000
Senior Notes | 6.0% Senior Notes                              
Debt Instrument [Line Items]                              
Stated interest rate         6.00%                    
Face amount             $ 650,000,000                
Proceeds from debt, net of issuance costs             $ 636,500,000                
Redemption payment of senior notes         $ 694,600,000                    
Redemption premium         29,200,000                    
Payments of interest         15,400,000                    
Loss on extinguishment of debt         $ 38,000,000                    
Senior Notes | 4.625% Senior Notes Due in 2030                              
Debt Instrument [Line Items]                              
Stated interest rate 4.625%       4.625%                    
Face amount         $ 750,000,000                    
Proceeds from debt, net of issuance costs         $ 742,700,000                    
Loss on extinguishment of debt $ 7,400,000                   600,000        
Percentage principal outstanding to be eligible for redemption         50.00%                    
Covenant, leverage ratio, minimum         3.5                    
Covenant restricted payment threshold         $ 250,000,000                    
Covenant, EBITDA minimum         50.00%                    
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod         4                    
Aggregate principle 83,300,000                   25,400,000        
Extinguishment of debt, aggregate purchase price $ 90,000,000                            
Aggregate purchase price                     26,000,000        
Fair value of senior notes                 659,900,000 796,900,000 659,900,000 796,900,000      
Debt issuance costs                 1,339,000   1,339,000        
Senior Notes | 4.625% Senior Notes Due in 2030 | Subsequent Event                              
Debt Instrument [Line Items]                              
Senior notes redeemed                           $ 54,600,000  
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Percentage of principal amount redeemed         40.00%                    
Redemption price, percentage         104.625%                    
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Redemption price, percentage         100.00%                    
Convertible Debt | 3.25% Convertible Notes                              
Debt Instrument [Line Items]                              
Interest expense                     11,494,000 24,546,000 $ 23,852,000    
Stated interest rate               3.25%              
Face amount               $ 402,500,000              
Loss on extinguishment of debt                     (2,800,000)        
Fair value of senior notes                 $ 0 $ 593,100,000 $ 0 593,100,000      
Contingent interest payment period               6 months              
Trading period               5 days              
Contingent interest, minimum trading price per principal amount               $ 1,300              
Conversion shares issued as extinguishment cost on 3.25% convertible notes (in shares) | shares                     3,050,850        
Repayments of long-term debt                     $ 402,400,000        
Convertible debt conversion ratio                   1.30 0.0147632        
Convertible debt threshold trading days | tradingDay                   20          
Convertible debt threshold consecutive trading days | tradingDay                 30            
Borrowing rates of similar debt without the conversion feature               5.79%              
Convertible debt carrying amount of equity component               $ 37,700,000 $ 0 $ 37,688,000 $ 0 $ 37,688,000      
Effective interest rate               5.81%              
Convertible debt remaining discount amortization period                       6 months      
Debt issuance costs                 0 855,000 0 $ 855,000      
Convertible Debt | 1.75% Convertible Notes                              
Debt Instrument [Line Items]                              
Interest expense                     26,136,000 25,314,000      
Stated interest rate           1.75%                  
Face amount           $ 550,000,000                  
Proceeds from debt, net of issuance costs           $ 537,100,000                  
Fair value of senior notes                 685,400,000 569,700,000 685,400,000 569,700,000      
Convertible debt conversion ratio   0.0093783 0.0079864                        
Convertible debt conversion price (in usd per share) | $ / shares   $ 106.63       $ 125.21                  
Borrowing rates of similar debt without the conversion feature           5.50%                  
Convertible debt carrying amount of equity component           $ 88,100,000     88,138,000 88,138,000 $ 88,138,000 88,138,000      
Effective interest rate           5.50%                  
Convertible debt remaining discount amortization period                     4 years 9 months 18 days        
Debt issuance costs           $ 2,800,000     $ 7,717,000 $ 8,889,000 $ 7,717,000 $ 8,889,000      
Gross debt issuance costs           12,900,000                  
Accumulated amortization of debt issuance costs           $ 10,100,000                  
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Convertible debt conversion ratio           1.30                  
Convertible debt threshold trading days | tradingDay           20                  
Convertible debt threshold consecutive trading days | tradingDay           30                  
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Convertible debt conversion ratio           0.98                  
Convertible debt threshold trading days | tradingDay           5                  
Convertible debt threshold consecutive trading days | tradingDay           10                  
Bridge Loan | Bridge Loan                              
Debt Instrument [Line Items]                              
Loss on extinguishment of debt                     8,800,000        
Aggregate purchase price                     485,000,000        
Line of credit facility, maximum borrowing capacity       $ 485,000,000                      
Number of extensions | extension       2                      
Debt instrument, funding fee percentage       0.50%                      
Debt instrument , duration fee percentage       0.25%                      
Costs and interest incurred                     $ 5,100,000        
Bridge Loan | Bridge Loan | Base Rate | Initial Funding                              
Debt Instrument [Line Items]                              
Derivative variable rate       2.00%                      
Bridge Loan | Bridge Loan | Base Rate | Six To Twelve Months After Funding Member                              
Debt Instrument [Line Items]                              
Derivative variable rate       2.50%                      
Bridge Loan | Bridge Loan | Base Rate | Twelve Months After Funding Until Repayment                              
Debt Instrument [Line Items]                              
Derivative variable rate       3.00%                      
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Initial Funding                              
Debt Instrument [Line Items]                              
Derivative variable rate       3.00%                      
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Six To Twelve Months After Funding Member                              
Debt Instrument [Line Items]                              
Derivative variable rate       3.50%                      
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Twelve Months After Funding Until Repayment                              
Debt Instrument [Line Items]                              
Derivative variable rate       4.00%