XML 68 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 01, 2023
USD ($)
Aug. 01, 2023
USD ($)
Sep. 15, 2022
USD ($)
Jun. 10, 2022
USD ($)
Oct. 07, 2021
Apr. 07, 2021
USD ($)
Oct. 07, 2020
USD ($)
fiscalQuarterPeriod
Nov. 15, 2019
USD ($)
tradingDay
Aug. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
Jan. 01, 2022
USD ($)
May 01, 2021
Debt Instrument [Line Items]                                
Principal maturing in 2026                   $ 550,000,000   $ 550,000,000        
Principal maturing in 2030                   460,000,000   460,000,000        
Shares issued in debt-for-equity exchange (in shares) | shares                     500,000   2,800,000      
Unamortized discount                   2,540,000   2,540,000   $ 2,764,000    
Deferred issuance costs                   6,755,000   6,755,000   8,221,000    
Aggregate purchase price                     $ 22,300,000   $ 112,300,000      
Loss on extinguishment of debt                   0 (10,112,000) 0 (11,505,000)      
Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Line of credit facility, maximum borrowing capacity           $ 100,000,000                    
Increase available           250,000,000                    
Total aggregate commitment           $ 350,000,000                    
4.625% Senior Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Stated interest rate             4.625%                  
Percentage principal outstanding to be eligible for redemption             50.00%                  
Covenant, leverage ratio, minimum             3.5                  
Covenant restricted payment threshold             $ 250,000,000                  
Covenant, EBITDA minimum             50.00%                  
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod             4                  
Principal repurchased                     105,135,000 290,000,000 181,238,000      
Debt instrument, face amount             $ 750,000,000                  
Proceeds from debt, net of issuance costs             $ 742,700,000                  
Effective interest rate             4.70%                  
Aggregate purchase price                     94,051,000   167,661,000      
4.625% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period One                                
Debt Instrument [Line Items]                                
Percentage of principal amount redeemed             40.00%                  
Redemption price, percentage             104.625%                  
4.625% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Two                                
Debt Instrument [Line Items]                                
Redemption price, percentage             100.00%                  
6.0% Senior Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Stated interest rate             6.00%                  
1.75% Convertible Notes | Convertible Debt                                
Debt Instrument [Line Items]                                
Stated interest rate               1.75%             1.75%  
Debt instrument, face amount               $ 550,000,000                
Proceeds from debt, net of issuance costs               537,100,000                
Additional interest                               0.50%
Interest expense                   $ 300,000   $ 7,700,000        
Interest expense paid to trustees                 $ 7,000,000              
Non-recurring interest expense   $ 7,700,000                            
Convertible debt conversion ratio         0.0093783                      
Shares issued in debt-for-equity exchange (in shares) | shares                       5,158,071        
Convertible debt conversion price (in usd per share) | $ / shares                   $ 106.63   $ 106.63        
Gross debt issuance costs               12,900,000                
Accumulated amortization of debt issuance costs               $ 10,100,000                
Effective interest rate               5.50%                
Deferred issuance costs               $ 2,800,000   $ 5,952,000   $ 5,952,000   $ 7,347,000    
1.75% Convertible Notes | Convertible Debt | Forecast                                
Debt Instrument [Line Items]                                
Interest expense $ 700,000                              
1.75% Convertible Notes | Convertible Debt | Cumulative Effect, Period of Adoption, Adjustment                                
Debt Instrument [Line Items]                                
Unamortized discount                             $ 87,300,000  
1.75% Convertible Notes | Convertible Debt | Debt Instrument, Redemption, Period One                                
Debt Instrument [Line Items]                                
Convertible debt threshold trading days | tradingDay               20                
Convertible debt threshold consecutive trading days | tradingDay               30                
Percentage of stock price               130.00%                
1.75% Convertible Notes | Convertible Debt | Debt Instrument, Redemption, Period Two                                
Debt Instrument [Line Items]                                
Convertible debt threshold trading days | tradingDay               5                
Convertible debt threshold consecutive trading days | tradingDay               10                
Percentage of product of stock price and conversion rate               98.00%                
Revolving Credit Facility | Secured Debt                                
Debt Instrument [Line Items]                                
Loss on extinguishment of debt                     100,000   600,000      
Bridge Loan Facility | LIBOR Rate | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           1.50%                    
Bridge Loan Facility | LIBOR Rate | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           2.25%                    
Bridge Loan Facility | Base Rate | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           0.50%                    
Bridge Loan Facility | Base Rate | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           1.25%                    
Bridge Loan Facility | Bridge Loan | Federal Funds Effective Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           0.50%                    
Bridge Loan Facility | Bridge Loan | LIBOR Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate           1.00%                    
Calculation denominator           1.00                    
Credit Agreement | Line of Credit                                
Debt Instrument [Line Items]                                
Debt instrument, covenant, leverage ratio, maximum                   4.00   4.00        
Debt instrument, covenant, interest coverage ratio, minimum                       3.00        
Credit Agreement | Line of Credit | Secured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount       $ 90,000,000                        
Maturity date, period after funding date     60 days 60 days                        
Aggregate purchase price     $ 22,300,000                          
Proceeds from bridge loan                     $ 22,300,000   $ 112,300,000      
Credit Agreement | Line of Credit | Secured Debt | Federal Funds Effective Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate     0.50% 0.50%                        
Credit Agreement | Line of Credit | Secured Debt | LIBOR Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate     1.00% 1.00%