XML 119 R101.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation of Total Segment Operating Income to Consolidated Operating Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total Revenues $ 1,401,688 $ 1,364,028 $ 1,390,997
Operating Costs and Expenses [Abstract]      
Goodwill impairment 85,273 56,850 27,369
Depreciation and amortization 211,916 236,966 233,400
Total operating costs and expenses 1,288,040 1,231,417 1,192,056
Income from operations 113,648 132,611 198,941
Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 1,401,688 1,364,028 1,390,997
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 430,786 405,178 397,819
Cloud computing, software, and other related expenses 102,477 86,420 83,609
Advertising and marketing related expenses 127,540 134,615 141,349
Partner payments 95,056 88,050 94,919
Professional and other third-party services 66,677 60,668 56,886
Goodwill impairment 85,273 56,850 27,369
Depreciation and amortization 211,830 237,920 233,372
Other 97,578 110,150 103,145
Total operating costs and expenses 1,217,217 1,179,851 1,138,468
Income from operations 184,471 184,177 252,529
Corporate      
Segment Reporting Information [Line Items]      
Total Revenues 0 0 0
Operating Costs and Expenses [Abstract]      
Total operating costs and expenses 70,823 51,566 53,588
Income from operations (70,823) (51,566) (53,588)
Technology & Shopping | Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 361,882 330,557 384,929
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 139,293 121,721 131,808
Cloud computing, software, and other related expenses 28,086 23,580 25,517
Advertising and marketing related expenses 51,418 55,185 61,380
Partner payments 7,063 7,721 9,572
Professional and other third-party services 20,455 15,025 11,953
Goodwill impairment 85,273 56,850 27,369
Depreciation and amortization 83,424 83,271 93,187
Other 17,942 17,702 20,578
Total operating costs and expenses 432,954 381,055 381,364
Income from operations (71,072) (50,498) 3,565
Gaming & Entertainment | Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 180,276 168,821 166,325
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 45,294 43,224 43,386
Cloud computing, software, and other related expenses 5,630 3,974 3,426
Advertising and marketing related expenses 12,226 9,468 10,626
Partner payments 27,262 26,637 29,965
Professional and other third-party services 5,908 3,629 1,964
Goodwill impairment 0 0 0
Depreciation and amortization 10,733 10,368 10,045
Other 19,222 14,222 13,488
Total operating costs and expenses 126,275 111,522 112,900
Income from operations 54,001 57,299 53,425
Health & Wellness | Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 362,408 361,923 335,883
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 115,509 109,401 99,808
Cloud computing, software, and other related expenses 13,903 11,599 10,172
Advertising and marketing related expenses 39,199 42,477 39,366
Partner payments 38,736 33,842 32,175
Professional and other third-party services 8,730 10,604 9,990
Goodwill impairment 0 0 0
Depreciation and amortization 52,766 59,870 55,981
Other 26,358 30,555 22,176
Total operating costs and expenses 295,201 298,348 269,668
Income from operations 67,207 63,575 66,215
Connectivity | Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 213,620 211,518 191,254
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 53,172 55,492 44,908
Cloud computing, software, and other related expenses 14,849 9,865 9,509
Advertising and marketing related expenses 2,898 3,296 2,790
Partner payments 932 730 0
Professional and other third-party services 14,356 13,199 10,575
Goodwill impairment 0 0 0
Depreciation and amortization 31,882 31,793 25,445
Other 16,157 26,552 19,665
Total operating costs and expenses 134,246 140,927 112,892
Income from operations 79,374 70,591 78,362
Cybersecurity & Martech | Reportable segments      
Segment Reporting Information [Line Items]      
Total Revenues 283,502 291,209 312,606
Operating Costs and Expenses [Abstract]      
Salaries, benefits, and other employee expenses 77,518 75,340 77,909
Cloud computing, software, and other related expenses 40,009 37,402 34,985
Advertising and marketing related expenses 21,799 24,189 27,187
Partner payments 21,063 19,120 23,207
Professional and other third-party services 17,228 18,211 22,404
Goodwill impairment 0 0 0
Depreciation and amortization 33,025 52,618 48,714
Other 17,899 21,119 27,238
Total operating costs and expenses 228,541 247,999 261,644
Income from operations $ 54,961 $ 43,210 $ 50,962