XML 59 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes In Carrying Amounts Of Goodwill
The changes in carrying amounts of goodwill for the years ended December 31, 2024 and 2023 are as follows (in thousands):
Technology & ShoppingGaming & EntertainmentHealth & WellnessConnectivityCybersecurity & MartechConsolidated
Balance as of January 1, 2023
$346,684 $61,644 $399,982 $257,679 $525,485 $1,591,474 
Goodwill acquired (Note 4)
3,849 — 2,602 — — 6,451 
Goodwill impairment(56,850)— — — — (56,850)
Purchase accounting adjustments (1)
215 (219)(72)— (72)
Foreign exchange translation(246)60 745 803 3,700 5,062 
Balance as of December 31, 2023
$293,652 $61,485 $403,257 $258,486 $529,185 $1,546,065 
Goodwill acquired (Note 4)
117,855 6,811 — — 4,532 129,190 
Goodwill removed due to sale of business (2)
(3,983)— — — — (3,983)
Goodwill impairment(85,273)— — — — (85,273)
Foreign exchange translation(194)(201)(1,544)(3,815)(5,741)
Balance as of December 31, 2024
$322,057 $68,301 $403,056 $256,942 $529,902 $1,580,258 
(1)Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions (see Note 4Business Acquisitions).
(2)During the year ended December 31, 2024, in a cash transaction, the Company sold an international business at Technology & Shopping, which resulted in $4.0 million of goodwill being removed in connection with this sale.
Intangible Assets Subject to Amortization
As of December 31, 2024, intangible assets subject to amortization relate primarily to the following (in thousands):
Historical
Cost
Accumulated
Amortization
Net
Trade names and trademarks
$375,449 $222,430 $153,019 
Customer relationships
836,254 620,926 215,328 
Other purchased intangibles421,128 363,726 57,402 
Total$1,632,831 $1,207,082 $425,749 
As of December 31, 2023, intangible assets subject to amortization relate primarily to the following (in thousands):
Historical
Cost
Accumulated
Amortization
Net
Trade names and trademarks
$347,895 $192,111 $155,784 
Customer relationships
692,634 555,384 137,250 
Other purchased intangibles
379,703 347,331 32,372 
Total$1,420,232 $1,094,826 $325,406 
Expected Amortization Expenses for Intangible Assets Subject To Amortization
Expected amortization expenses for intangible assets subject to amortization at December 31, 2024 are as follows (in thousands):
Fiscal Year:
2025$114,658 
202696,383 
202773,690 
2028
49,319 
202932,343 
Thereafter
59,356 
Total expected amortization expense$425,749