XML 92 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
1 Months Ended 12 Months Ended 15 Months Ended
Jul. 16, 2024
USD ($)
tradingDay
$ / shares
Jun. 18, 2024
USD ($)
Nov. 01, 2023
USD ($)
Sep. 15, 2022
USD ($)
Jun. 10, 2022
USD ($)
Oct. 07, 2021
Oct. 06, 2021
Apr. 07, 2021
USD ($)
Oct. 07, 2020
USD ($)
fiscalQuarterPeriod
Nov. 15, 2019
USD ($)
tradingDay
$ / shares
Aug. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2022
USD ($)
May 01, 2021
Debt Instrument [Line Items]                                      
Interest expense                           $ 35,300,000 $ 41,600,000 $ 37,100,000      
Debt conversion, converted instrument, shares issued | shares                       500,000 2,300,000            
Debt instrument, unamortized discount                           5,676,000 2,463,000        
Debt issuance costs                           2,336,000 6,263,000        
Increase in fair value of conversion feature on 3.625% Convertible Notes                           4,001,000 $ 0 0      
Tax effect                           $ 1,000,000          
Common stock, par value (in usd per share) | $ / shares $ 0.01                 $ 0.01       $ 0.01 $ 0.01        
Debt instrument, basis spread on variable rate   0.10%                                  
Aggregate purchase price                               112,300,000      
Gain on extinguishment of debt, net                           $ 0 $ 0 (11,505,000)      
Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Principal amount of Convertible Notes                           0 0        
Line of credit facility, maximum borrowing capacity   $ 350,000,000.0           $ 350,000,000.0           348,900,000 100,000,000.0        
Increase in limit   $ 250,000,000.0           $ 250,000,000.0                      
3.625% Convertible Notes                                      
Debt Instrument [Line Items]                                      
Increase in fair value of conversion feature on 3.625% Convertible Notes $ 4,000,000.0                                    
Revolving Credit Facility | Secured Debt                                      
Debt Instrument [Line Items]                                      
Aggregate purchase price                               112,300,000      
Gain on extinguishment of debt, net                               600,000      
Bridge Loan | SOFR Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate               1.50%                      
Bridge Loan | SOFR Rate | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate               2.25%                      
Bridge Loan | Base Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate               0.50%                      
Bridge Loan | Base Rate | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate               1.25%                      
Senior Notes | 4.625% Senior Notes Due in 2030                                      
Debt Instrument [Line Items]                                      
Stated interest rate                 4.625%                    
Principal amount of Convertible Notes                 $ 750,000,000         460,038,000 460,038,000        
Face amount                 750,000,000                    
Proceeds from debt, net of issuance costs                 $ 742,700,000                    
Percentage principal outstanding to be eligible for redemption                 50.00%                    
Covenant, leverage ratio, minimum                 3.5                    
Covenant restricted payment threshold                 $ 250,000,000                    
Covenant, EBITDA minimum                 50.00%                    
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod                 4                    
Principal repurchased                           290,000,000.0   181,238,000 $ 83,300,000    
Debt instrument, unamortized discount                           2,148,000 2,463,000        
Effective interest rate                 4.70%                    
Debt issuance costs                           679,000 779,000        
Aggregate purchase price                               167,661,000      
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Percentage of principal amount redeemed                 40.00%                    
Redemption price, percentage                 104.625%                    
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Redemption price, percentage                 100.00%                    
Senior Notes | 6.0% Senior Notes                                      
Debt Instrument [Line Items]                                      
Stated interest rate                 6.00%                    
Convertible Debt                                      
Debt Instrument [Line Items]                                      
Principal amount of Convertible Notes                           872,294,000 1,010,038,000        
Convertible Debt | 1.75% Convertible Notes                                      
Debt Instrument [Line Items]                                      
Interest expense                           7,680,000 19,232,000 $ 11,634,000      
Stated interest rate                   1.75%           1.75%      
Principal amount of Convertible Notes                           149,109,000 550,000,000        
Face amount                   $ 550,000,000.0       149,100,000          
Proceeds from debt, net of issuance costs                   $ 537,100,000                  
Interest payable                           $ 1,500,000          
Additional interest, percentage                                     0.50%
Interest expense     $ 700,000                       $ 7,700,000        
Interest expense paid                     $ 7,000,000.0                
Convertible debt conversion ratio           0.0093783 0.0079864                        
Convertible debt conversion price (in usd per share) | $ / shares                   $ 125.21       $ 106.63          
Debt conversion, converted instrument, shares issued | shares                           1,398,391 5,158,071        
Gross debt issuance costs                   $ 12,900,000                  
Accumulated amortization of debt issuance costs                   $ 10,100,000                  
Effective interest rate 4.20%                 5.50%                  
Debt issuance costs                   $ 2,800,000       $ 923,000 $ 5,484,000        
Repayments of convertible debt $ 135,000,000.0                                    
Aggregate principal including cash payment $ 400,900,000                                    
Convertible Debt | 1.75% Convertible Notes | Cumulative Effect, Period of Adoption, Adjustment                                      
Debt Instrument [Line Items]                                      
Stated interest rate                               1.75%      
Debt instrument, unamortized discount                                   $ 87,300,000  
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay                   20                  
Convertible debt threshold consecutive trading days | tradingDay                   30                  
Convertible debt conversion ratio                   1.30                  
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay                   5                  
Convertible debt threshold consecutive trading days | tradingDay                   10                  
Convertible debt conversion ratio                   0.98                  
Convertible Debt | 3.625% Convertible Notes                                      
Debt Instrument [Line Items]                                      
Interest expense                           4,943,000          
Stated interest rate 3.625%                                    
Principal amount of Convertible Notes                           $ 263,147,000 $ 0        
Face amount $ 263,100,000                                    
Convertible debt conversion ratio 0.01                                    
Convertible debt conversion price (in usd per share) | $ / shares                           $ 100          
Debt conversion, converted instrument, shares issued | shares                           2,631,470          
Debt instrument, unamortized discount                           $ 3,528,000          
Debt issuance costs                           $ 734,000          
Convertible Debt | 3.625% Convertible Notes | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay 20                                    
Convertible debt threshold consecutive trading days | tradingDay 30                                    
Convertible debt conversion ratio 1.30                                    
Convertible Debt | 3.625% Convertible Notes | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay 5                                    
Convertible debt threshold consecutive trading days | tradingDay 10                                    
Convertible debt conversion ratio 0.98                                    
Bridge Loan | Bridge Loan | Fed Funds Effective Rate Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate               0.50%                      
Bridge Loan | Bridge Loan | SOFR Rate                                      
Debt Instrument [Line Items]                                      
Derivative variable rate               1.00%                      
Line of Credit | Credit Agreement                                      
Debt Instrument [Line Items]                                      
Debt instrument, leverage ratio, maximum                           4.00          
Debt instrument, interest coverage ratio, minimum                           3.00          
Line of Credit | Credit Agreement | Secured Debt                                      
Debt Instrument [Line Items]                                      
Face amount       $ 22,300,000 $ 90,000,000                            
Maturity date, period after funding date       60 days 60 days                            
Proceeds from bridge loan                       $ 22,300,000 $ 90,000,000            
Aggregate purchase price       $ 22,300,000                              
Line of Credit | Credit Agreement | Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Derivative variable rate       0.50% 0.50%                            
Line of Credit | Credit Agreement | Secured Debt | LIBOR Rate                                      
Debt Instrument [Line Items]                                      
Derivative variable rate       1.00% 1.00%