XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Reconciliation of Total Segment Operating Income to Consolidated Operating Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total revenues $ 352,209 $ 320,800 $ 680,845 $ 635,285
Depreciation and amortization 57,606 52,141 113,438 100,594
Total operating costs and expenses 318,726 292,231 612,232 570,855
Income from operations 33,483 28,569 68,613 64,430
Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 352,209 320,800 680,845 635,285
Salaries, benefits, and other employee expenses 109,476 104,397 210,553 204,741
Cloud computing, software, and other related expenses 27,513 25,393 54,533 50,922
Advertising and marketing related expenses 33,917 32,515 63,647 60,939
Partner payments 25,928 22,731 49,426 44,354
Professional and other third-party services 20,681 15,927 38,602 31,081
Depreciation and amortization 57,567 52,135 113,285 100,582
Other 26,759 21,020 47,823 44,718
Total operating costs and expenses 301,841 274,118 577,869 537,337
Income from operations 50,368 46,682 102,976 97,948
Corporate        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Total operating costs and expenses 16,885 18,113 34,363 33,518
Income from operations (16,885) (18,113) (34,363) (33,518)
Technology & Shopping | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 80,776 72,567 162,466 141,834
Salaries, benefits, and other employee expenses 35,627 32,660 69,576 61,625
Cloud computing, software, and other related expenses 6,793 6,548 13,596 14,196
Advertising and marketing related expenses 12,445 11,344 24,753 22,031
Partner payments 568 1,544 1,512 3,972
Professional and other third-party services 6,199 3,452 11,897 8,230
Depreciation and amortization 23,049 19,864 45,454 37,778
Other 4,039 5,222 7,585 8,703
Total operating costs and expenses 88,720 80,634 174,373 156,535
Income from operations (7,944) (8,067) (11,907) (14,701)
Gaming & Entertainment | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 46,226 42,981 84,252 79,621
Salaries, benefits, and other employee expenses 11,360 11,852 21,974 21,820
Cloud computing, software, and other related expenses 1,931 1,255 3,968 2,408
Advertising and marketing related expenses 5,241 5,289 7,309 6,809
Partner payments 7,326 7,609 14,065 13,547
Professional and other third-party services 1,729 1,767 2,818 2,889
Depreciation and amortization 3,054 2,841 5,672 5,233
Other 4,330 4,170 8,417 8,202
Total operating costs and expenses 34,971 34,783 64,223 60,908
Income from operations 11,255 8,198 20,029 18,713
Health & Wellness | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 99,452 85,988 185,238 165,966
Salaries, benefits, and other employee expenses 30,308 28,677 55,949 56,983
Cloud computing, software, and other related expenses 4,328 3,576 8,340 6,995
Advertising and marketing related expenses 10,890 9,642 19,909 19,098
Partner payments 12,005 8,219 21,884 16,329
Professional and other third-party services 3,220 2,454 5,294 4,477
Depreciation and amortization 14,371 13,013 27,299 26,412
Other 8,312 7,105 13,583 13,771
Total operating costs and expenses 83,434 72,686 152,258 144,065
Income from operations 16,018 13,302 32,980 21,901
Connectivity | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 57,406 50,281 113,226 103,429
Salaries, benefits, and other employee expenses 14,649 12,524 28,306 26,303
Cloud computing, software, and other related expenses 4,440 4,128 8,423 7,297
Advertising and marketing related expenses 722 689 2,284 2,151
Partner payments 247 254 458 444
Professional and other third-party services 4,791 3,204 9,363 6,314
Depreciation and amortization 7,272 7,616 14,652 14,617
Other 6,481 164 11,424 5,243
Total operating costs and expenses 38,602 28,579 74,910 62,369
Income from operations 18,804 21,702 38,316 41,060
Cybersecurity & Martech | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 68,349 68,983 135,663 144,435
Salaries, benefits, and other employee expenses 17,532 18,684 34,748 38,010
Cloud computing, software, and other related expenses 10,021 9,886 20,206 20,026
Advertising and marketing related expenses 4,619 5,551 9,392 10,850
Partner payments 5,782 5,105 11,507 10,062
Professional and other third-party services 4,742 5,050 9,230 9,171
Depreciation and amortization 9,821 8,801 20,208 16,542
Other 3,597 4,359 6,814 8,799
Total operating costs and expenses 56,114 57,436 112,105 113,460
Income from operations $ 12,235 $ 11,547 $ 23,558 $ 30,975