XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Reconciliation of Total Segment Operating Income to Consolidated Operating Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Total revenues $ 363,711 $ 353,580 $ 1,044,556 $ 988,865
Goodwill impairment   85,273 17,579 85,273
Depreciation and amortization 57,319 51,351 170,757 151,945
Total operating costs and expenses 335,283 382,884 947,515 953,739
Income (loss) from operations 28,428 (29,304) 97,041 35,126
Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 363,711 353,580 1,044,556 988,865
Salaries, benefits, and other employee expenses 105,749 102,077 316,302 306,817
Cloud computing, software, and other related expenses 28,916 25,205 83,449 76,128
Advertising and marketing related expenses 31,366 31,359 95,013 92,298
Partner payments 26,081 23,881 75,507 68,234
Professional and other third-party services 20,813 15,823 59,415 46,904
Goodwill impairment 17,579   17,579 85,273
Depreciation and amortization 57,191 51,316 170,476 151,898
Other 28,391 28,266 76,214 72,984
Total operating costs and expenses 316,086 363,200 893,955 900,536
Income (loss) from operations 47,625 (9,620) 150,601 88,329
Corporate        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Total operating costs and expenses 19,197 19,684 53,560 53,203
Income (loss) from operations (19,197) (19,684) (53,560) (53,203)
Technology & Shopping        
Segment Reporting Information [Line Items]        
Goodwill impairment   85,300   85,300
Technology & Shopping | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 85,189 87,126 247,655 228,960
Salaries, benefits, and other employee expenses 32,946 31,653 102,522 93,278
Cloud computing, software, and other related expenses 6,641 6,928 20,237 21,125
Advertising and marketing related expenses 11,692 11,043 36,445 33,074
Partner payments 628 2,043 2,140 6,015
Professional and other third-party services 6,096 4,342 17,993 12,572
Goodwill impairment 0   0 85,273
Depreciation and amortization 22,599 20,333 68,053 58,111
Other 4,539 4,126 12,124 12,829
Total operating costs and expenses 85,141 165,741 259,514 322,277
Income (loss) from operations 48 (78,615) (11,859) (93,317)
Gaming & Entertainment | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 47,578 49,714 131,830 129,335
Salaries, benefits, and other employee expenses 10,365 11,429 32,339 33,249
Cloud computing, software, and other related expenses 2,090 1,630 6,058 4,038
Advertising and marketing related expenses 3,604 3,702 10,913 10,511
Partner payments 8,231 6,286 22,296 19,833
Professional and other third-party services 1,374 1,643 4,192 4,532
Goodwill impairment 0   0 0
Depreciation and amortization 2,949 2,632 8,621 7,865
Other 4,277 7,348 12,694 15,550
Total operating costs and expenses 32,890 34,670 97,113 95,578
Income (loss) from operations 14,688 15,044 34,717 33,757
Health & Wellness | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 102,306 90,771 287,544 256,737
Salaries, benefits, and other employee expenses 30,012 28,211 85,961 85,194
Cloud computing, software, and other related expenses 4,456 3,303 12,796 10,298
Advertising and marketing related expenses 10,897 10,144 30,806 29,242
Partner payments 11,147 9,911 33,031 26,239
Professional and other third-party services 2,308 2,132 7,602 6,609
Goodwill impairment 0   0 0
Depreciation and amortization 13,406 12,505 40,705 38,917
Other 7,222 6,318 20,805 20,089
Total operating costs and expenses 79,448 72,524 231,706 216,588
Income (loss) from operations 22,858 18,247 55,838 40,149
Connectivity | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 57,179 55,943 170,405 159,372
Salaries, benefits, and other employee expenses 15,278 13,268 43,584 39,570
Cloud computing, software, and other related expenses 4,660 3,871 13,083 11,168
Advertising and marketing related expenses 590 302 2,874 2,453
Partner payments 132 249 590 693
Professional and other third-party services 5,488 3,754 14,851 10,068
Goodwill impairment 0   0 0
Depreciation and amortization 7,116 7,868 21,768 22,485
Other 7,459 5,818 18,883 11,061
Total operating costs and expenses 40,723 35,130 115,633 97,498
Income (loss) from operations 16,456 20,813 54,772 61,874
Cybersecurity & Martech | Reportable segments        
Segment Reporting Information [Line Items]        
Total revenues 71,459 70,026 207,122 214,461
Salaries, benefits, and other employee expenses 17,148 17,516 51,896 55,526
Cloud computing, software, and other related expenses 11,069 9,473 31,275 29,499
Advertising and marketing related expenses 4,583 6,168 13,975 17,018
Partner payments 5,943 5,392 17,450 15,454
Professional and other third-party services 5,547 3,952 14,777 13,123
Goodwill impairment 17,579   17,579 0
Depreciation and amortization 11,121 7,978 31,329 24,520
Other 4,894 4,656 11,708 13,455
Total operating costs and expenses 77,884 55,135 189,989 168,595
Income (loss) from operations $ (6,425) $ 14,891 $ 17,133 $ 45,866