XML 62 R46.htm IDEA: XBRL DOCUMENT
v3.25.4

Long-Term Debt and Notes Payable (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Debt Disclosure [Abstract] |
Schedule of long-term debt and notes payable | As of December 31, 2025, the Company’s long-term debt and notes payable are as follows:
| Principal Outstanding |  | Unamortized Discount |  | Unamortized Issuance Costs |  | Carrying Value |  |  | Fair Value
| (in thousands)
6.250% senior notes due 2032 | $ | 550,000 |  |  | $ | — |  |  | $ | (9,305) |  |  | $ | 540,695 |  |  |  | $ | 537,262 |
Credit facilities: |  |  |  |  |  |  |  |  |  |
Revolving facility | 100,000 |  |  | — |  |  | — |  |  | 100,000 |  |  |  | 98,500 |
Term loan | 1,039,500 |  |  | (2,293) |  |  | (4,807) |  |  | 1,032,400 |  |  |  | 1,036,901 |
Other debt, including finance leases | 155,914 |  |  | — |  |  | (813) |  |  | 155,101 |  |  |  | 155,101 |
Total debt | $ | 1,845,414 |  |  | $ | (2,293) |  |  | $ | (14,925) |  |  | $ | 1,828,196 |  |  |  | $ | 1,827,764 |
As of December 31, 2024, the Company’s long-term debt and notes payable are as follows:
| Principal Outstanding |  | Unamortized Discount |  | Unamortized Issuance Costs |  | Carrying Value |  |  | Fair Value
| (in thousands)
6.250% senior notes due 2032 | $ | 550,000 |  |  | $ | — |  |  | $ | (10,637) |  |  | $ | 539,363 |  |  |  | $ | 528,000 |
Credit facilities: |  |  |  |  |  |  |  |  |  |
Revolving facility | 105,000 |  |  | — |  |  | — |  |  | 105,000 |  |  |  | 102,900 |
Term loan | 1,050,000 |  |  | (2,693) |  |  | (5,646) |  |  | 1,041,661 |  |  |  | 1,051,313 |
Other debt, including finance leases | 26,282 |  |  | — |  |  | (491) |  |  | 25,791 |  |  |  | 25,791 |
Total debt | $ | 1,731,282 |  |  | $ | (2,693) |  |  | $ | (16,774) |  |  | $ | 1,711,815 |  |  |  | $ | 1,708,004 |
Schedule of principal maturities of long-term debt and notes payable | Principal maturities of the Company’s long-term debt and notes payable are approximately as follows:
| 2026 |  | 2027 |  | 2028 |  | 2029 |  | 2030 |  | Thereafter |  | Total
| (in thousands)
6.250% senior notes due 2032 | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 550,000 |  |  | $ | 550,000 |
Credit facilities: |  |  |  |  |  |  |  |  |  |  |  |  |
Revolving facility | — |  |  | — |  |  | — |  |  | 100,000 |  |  | — |  |  | — |  |  | 100,000 |
Term loan | 10,500 |  |  | 10,500 |  |  | 10,500 |  |  | 10,500 |  |  | 10,500 |  |  | 987,000 |  |  | 1,039,500 |
Other debt, including finance leases | 13,717 |  |  | 2,375 |  |  | 1,599 |  |  | 2,145 |  |  | 2,379 |  |  | 133,699 |  |  | 155,914 |
Total debt | $ | 24,217 |  |  | $ | 12,875 |  |  | $ | 12,099 |  |  | $ | 112,645 |  |  | $ | 12,879 |  |  | $ | 1,670,699 |  |  | $ | 1,845,414 |
Schedule of redemption prices | The prices which would be paid if redeemed during the twelve-month period beginning on December 1 of the years indicated below are as follows:
Year |  | Percentage
2027 |  | 103.125 | %
2028 |  | 101.563 | %
2029 and thereafter |  | 100.000 | %

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of debt instruments or arrangements with redemption features. Includes, but is not limited to, description of debt redemption features, percentage price at which debt can be redeemed by the issuer, and period start and end for debt maturity or redemption. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentRedemptionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration