XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions and Dispositions
12 Months Ended
Dec. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Acquisitions and Dispositions Acquisitions and Dispositions
Dispositions
In connection with the separation and distribution of Concentra’s common stock, the Company and Concentra entered into several agreements to provide a framework of our ongoing relationship with Concentra, including a transition services agreement (“TSA”), a separation agreement, a tax matters agreement and an employee matters agreement. The services under the TSA generally are a continuation of the support services provided by Select to Concentra prior to the IPO. The fee for support services provided to Concentra was $1.2 million and $12.1 million for the years ended December 31, 2024 and 2025, respectively. The income from the support services fees, as well as the cost to provide these services, are included within General and Administrative expense on the Consolidated Statements of Operations. The provision of services under the TSA will terminate no later than November 25, 2026.
Certain key selected financial information included in Income from discontinued operations, net of tax, for Concentra is as follows:
 For the Year Ended December 31,
 20232024
Revenue$1,838,081 $1,738,411 
Costs and expenses:  
Cost of services, exclusive of depreciation and amortization1,477,648 1,374,783 
General and administrative— 1,620 
Depreciation and amortization73,051 61,028 
Total costs and expenses1,550,699 1,437,431 
Other operating income250 284 
Income from operations287,632 301,264 
Other income and expense:
Equity in earnings of unconsolidated subsidiaries(526)(3,676)
Interest expense(1)
(44,474)(59,513)
Income from discontinued operations before income taxes242,632 238,075 
Income tax expense53,372 56,756 
Income from discontinued operations, net of tax189,260 181,319 
Less: Net income attributable to non-controlling interests4,796 18,152 
Income from discontinued operations, net of tax, attributable to Select Medical Holdings Corporation’s common stockholders$184,464 $163,167 
_______________________________________________________________________________
(1)    For the years ended December 31, 2023 and 2024, interest expense includes allocated interest expense of $44.3 million and $22.0 million, respectively. Interest was allocated in accordance with the terms of an intercompany promissory note in place between the Company and Concentra prior to the separation.
The following is selected financial information included on the Consolidated Statements of Cash Flows for Concentra:
 For the Year Ended December 31,
 20232024
Depreciation and amortization73,051 61,028 
Cash flows from investing activities:
Purchases of property, equipment, and other assets$69,340 $63,269 
Acquisitions
During the year ended December 31, 2023, the Company made acquisitions consisting of critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation businesses. The consideration given for these acquired businesses consisted principally of $23.6 million of cash and the issuance of $9.0 million of non-controlling interests. The Company allocated the purchase price of these acquired businesses to assets acquired and liabilities assumed, principally property and equipment and operating lease right-of-use assets and lease liabilities, based on their estimated fair values. The Company recognized goodwill of $6.6 million, $16.2 million, and $2.3 million in our critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation reporting units, respectively.
During the year ended December 31, 2024, the Company made acquisitions consisting of critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation businesses. The consideration given for these acquired businesses consisted of $12.1 million of cash, $20.3 million of previously held equity interests, and $24.5 million for the issuance of non-controlling interests. The Company allocated the purchase price of these acquired businesses to assets acquired and liabilities assumed, principally property and equipment and operating lease right-of-use assets and lease liabilities, based on their estimated fair values. The Company recognized goodwill of $8.0 million, $38.4 million, and $1.7 million in our critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation reporting units, respectively.
During the year ended December 31, 2025, the Company made acquisitions consisting of critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation businesses. The consideration given for these acquired businesses consisted of $9.2 million of cash and $20.1 million for the issuance of non-controlling interests. The Company allocated the purchase price of these acquired businesses to assets acquired and liabilities assumed, principally property and equipment and operating lease right-of-use assets and lease liabilities, based on their estimated fair values. The Company recognized goodwill of $7.8 million, $20.5 million, and $0.8 million in our critical illness recovery hospital, rehabilitation hospital, and outpatient rehabilitation reporting units, respectively