EX-99.2 3 d724822dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

CHINA YUCHAI INTERNATIONAL LIMITED

UNAUDITED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

For the quarters ended March 31, 2014 and 2013

(RMB and US$ amounts expressed in thousands, except per share data)

 

     March 31, 2014     March 31, 2013  
     RMB     US$     RMB     US$  

Revenue

     4,550,760        739,708        3,803,552        618,253   

Cost of goods sold

     (3,762,407     (611,564     (3,066,396     (498,431

Gross profit

     788,353        128,144        737,156        119,822   

Other income

     29,496        4,794        20,918        3,400   

Research and development costs

     (104,919     (17,054     (94,859     (15,419

Selling, general and administrative expenses

     (366,216     (59,527     (324,304     (52,714

Operating profit

     346,714        56,357        338,911        55,089   

Finance costs

     (37,800     (6,144     (34,194     (5,558

Share of profit/(loss) of associates

     216        35        (6     (1

Share of loss of joint ventures

     (15,170     (2,466     (15,758     (2,561

Profit before tax

     293,960        47,782        288,953        46,969   

Income tax expense

     (56,181     (9,132     (56,406     (9,169

Profit for the period

     237,779        38,650        232,547        37,800   

Attributable to:

        

Equity holders of the parent

     179,964        29,252        173,504        28,203   

Non-controlling interests

     57,815        9,398        59,043        9,597   
     237,779        38,650        232,547        37,800   

Net earnings per common share

     4.83        0.78        4.66        0.76   

Unit sales

     151,909          130,744     


CHINA YUCHAI INTERNATIONAL LIMITED

SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET ITEMS

(RMB and US$ amounts expressed in thousands)

 

     As of March 31, 2014      As of December 31, 2013
(audited)
 
     RMB      US$      RMB  

Cash and bank balances

     2,139,771         347,811         3,561,848   

Trade and bills receivables

     8,960,652         1,456,519         7,437,948   

Inventories

     2,570,187         417,774         2,334,052   

Trade and bills payables

     5,762,886         936,735         5,085,349   

Short-term and long-term interest-bearing loans and borrowings

     1,934,321         314,416         2,259,377   

Equity attributable to equity holders of the parent

     6,574,513         1,068,662         6,391,573