EX-99.2 3 d921958dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

CHINA YUCHAI INTERNATIONAL LIMITED

UNAUDITED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

For the quarters ended March 31, 2015 and 2014

(RMB and US$ amounts expressed in thousands, except per share data)

 

     March 31, 2015     March 31, 2014  
     RMB     US$     RMB     US$  

Revenue

     3,680,002        599,134        4,550,760        740,901   

Cost of goods sold

     (3,005,572     (489,332     (3,762,407     (612,550

Gross profit

     674,430        109,802        788,353        128,351   

Other income

     1,502        245        29,496        4,802   

Research and development costs

     (113,302     (18,446     (104,919     (17,082

Selling, general and administrative expenses

     (334,497     (54,459     (366,216     (59,623

Operating profit

     228,133        37,142        346,714        56,448   

Finance costs

     (33,626     (5,475     (37,800     (6,154

Share of profit of associates

     27        4        216        35   

Share of loss of joint ventures

     (6,783     (1,104     (15,170     (2,470

Profit before tax

     187,751        30,567        293,960        47,859   

Income tax expense

     (39,366     (6,409     (56,181     (9,147

Profit for the period

     148,385        24,158        237,779        38,712   

Attributable to:

        

Equity holders of the parent

     105,355        17,152        179,964        29,299   

Non-controlling interests

     43,030        7,006        57,815        9,413   
     148,385        24,158        237,779        38,712   

Net earnings per common share

     2.76        0.45        4.83        0.79   

Unit sales

     105,046          151,909     

 

1


CHINA YUCHAI INTERNATIONAL LIMITED

SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET ITEMS

(RMB and US$ amounts expressed in thousands)

 

     As of March 31, 2015      As of December 31, 2014
(audited)
 
     RMB      US$      RMB  

Cash and bank balances

     2,410,137         392,390         2,509,034   

Trade and bills receivables

     8,654,609         1,409,041         8,113,094   

Inventories

     2,277,315         370,765         1,921,180   

Trade and bills payables

     4,749,510         773,259         4,214,289   

Short-term and long-term interest-bearing loans and borrowings

     2,657,742         432,702         2,286,717   

Equity attributable to equity holders of the parent

     7,100,949         1,156,092         6,988,432   

 

2