XML 23 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income tax expense
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Income tax expense
9. Income tax expense

Income tax expense in the consolidated statement of profit or loss consists of:

 

     31.12.2015      31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      RMB’000      US$’000  

Current income tax

           

- Current year

     104,584        104,149        197,264        31,167  

- (Over)/under provision in respect of prior years

     (47      7,175        (2,867      (453

Deferred tax

           

- Movement in temporary differences

     72,281        48,946        25,770        4,071  
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated income tax expense reported in the statement of profit or loss

     176,818        160,270        220,167        34,785  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense reported in the consolidated statement of profit or loss differs from the amount computed by applying the PRC income tax rate of 15% (being tax rate of Yuchai) for the years ended December 31, 2017, 2016 and 2015 for the following reasons:

 

     31.12.2015      31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      RMB’000      US$’000  

Accounting profit before tax

     686,138        883,878        1,625,237        256,776  

Computed tax expense of 15%

     102,921        132,582        243,786        38,517  

Adjustments resulting from:

           

Non-deductible expenses

     9,815        7,039        21,982        3,473  

Tax-exempt income

     (5,574      (178      (58,324      (9,215

Utilization of deferred tax benefits previously not recognized

     (2,001      (3,157      (7,374      (1,165

Deferred tax benefits not recognized

     61,299        9,045        8,084        1,277  

Tax credits for research and development expense

     (27,087      (34,482      (34,428      (5,439

Tax rate differential

     24,249        25,321        21,061        3,328  

(Over)/under provision in respect of previous years current tax

     (47      7,175        (2,867      (453

Withholding tax expense

     13,126        16,925        29,447        4,652  

Others

     117        —          (1,200      (190
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     176,818        160,270        220,167        34,785  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax

Deferred tax relates to the following:

 

     Consolidated statement of financial
position
     Consolidated statement of profit or loss  
     31.12.2016      31.12.2017      31.12.2017      31.12.2015      31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      US$’000      RMB’000      RMB’000      RMB’000      US$’000  

Deferred tax liabilities

                    

Accelerated tax depreciation

     (10,521      (15,122      (2,389      (10,852      373        (4,601      (727

Unremitted earnings from overseas source income

     (437      —          —          —          (25      —          —    

Interest receivable

     (1,453      (774      (122      —          (1,471      679        107  

Derivatives not designated as hedges- foreign exchange forward contract

     —          —          —          (2,326      2,326        —          —    

PRC withholding tax on dividend income (i)

     (103,347      (100,572      (15,890      (12,549      (16,628      (29,031      (4,587
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     (115,758      (116,468      (18,401      (25,727      (15,425      (32,953      (5,207
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

                    

Impairment of property, plant and equipment

     2,876        12,319        1,946        409        (9,005      9,443        1,492  

Write-down of inventories

     21,209        17,493        2,764        (3,867      (4,421      (3,716      (587

Allowance for doubtful account receivables

     9,340        7,376        1,165        (3,361      7,196        (1,964      (310

Accruals

     185,952        204,730        32,346        17,253        (46,350      18,778        2,967  

Deferred income

     70,931        51,679        8,165        (44,232      10,045        (19,252      (3,042

Write down of intangible asset

     —          —          —          (15,000      —          —          —    

Others

     17,899        21,793        3,443        2,244        9,014        3,894        616  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     308,207        315,390        49,829        (46,554      (33,521      7,183        1,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
              (72,281      (48,946      (25,770      (4,071
           

 

 

    

 

 

    

 

 

    

 

 

 

 

Note:

 

  (i) 

The movement of PRC withholding tax on dividend income is as follows:

 

     31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      US$’000  

At January 1

     (113,805      (103,347      (16,328

Provision made to consolidated statement of profit or loss

     (16,628      (29,031      (4,587

Utilization

     27,107        31,806        5,025  

Translation differences

     (21      —          —    
  

 

 

    

 

 

    

 

 

 

December 31

     (103,347      (100,572      (15,890
  

 

 

    

 

 

    

 

 

 

The CIT law provides for a tax of 10% to be withheld from dividends paid to foreign investors of PRC enterprises. This withholding tax provision does not apply to dividends paid out of profit earned prior to January 1, 2008. Beginning on January 1, 2008, a 10% withholding tax is imposed on dividends paid to the Company, as a non-resident enterprise, unless an applicable tax treaty provides for a lower tax rate. The Company recognizes a deferred tax liability for withholding tax payable for profits accumulated after December 31, 2007 for the earnings that the Company does not plan to indefinitely reinvest in the PRC enterprises. As of December 31, 2017, the deferred tax liability for withholding tax payable was RMB 100,572 (US$15,890) (2016: RMB 103,347). The amount of unrecognized deferred tax liability relating to undistributed earnings of the PRC enterprises is estimated to be RMB 228,008 (US$36,024) (2016: RMB 212,176).

The following table represents the classification of the Group’s net deferred tax assets:

 

     31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      US$’000  

Deferred tax assets

     308,207        315,390        49,829  

Deferred tax liabilities

     (115,758      (116,468      (18,401
  

 

 

    

 

 

    

 

 

 
     192,449        198,922        31,428  
  

 

 

    

 

 

    

 

 

 

Deferred tax assets have not been recognized in respect of the following items:

 

     31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      US$’000  

Unutilized tax losses

     515,207        479,410        75,743  

Unutilized capital allowances and investment allowances

     106,781        107,266        16,947  

Other unrecognized temporary differences relating to provisions and deferred grants

     224,087        230,269        36,381  
  

 

 

    

 

 

    

 

 

 
     846,075        816,945        129,071  
  

 

 

    

 

 

    

 

 

 

Unrecognized tax losses for the Group are subject to agreement with the tax authorities and compliance with tax regulations in the respective countries in which the Group operates. These losses relate to subsidiaries that have a history of losses, expire within the next 5 years and may not be used to offset taxable income elsewhere in the Group. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profits will be available against which the Group can utilize the benefits.