XML 81 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Summary of Segment Information

Year ended

December 31, 2015

   Yuchai      HLGE      Corporate     Eliminations     

Consolidated

financial

statements

 
     RMB’000      RMB’000      RMB’000     RMB’000      RMB’000  

Revenue

             

Total external revenue

     13,671,931        61,506        —         —          13,733,437  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Results

             

Interest income

     35,557        1,415        10,003       (5,661      41,314  

Interest expense

     (110,618      (7,595      (435     5,661        (112,987

Impairment of property, plant and equipment

     (2,873      —          —         —          (2,873

Impairment of technology development cost

     (26,700      —          —         —          (26,700

Staff severance cost

     (8,385      —          —         —          (8,385

Depreciation and amortization

     (458,759      (10,458      (218     —          (469,435

Share of (loss)/profit of associates and joint ventures, net of tax

     (10,230      7,539        —         —          (2,691

Income tax expense

     (161,731      (2,491      (12,596 )(1)      —          (176,818

Segment profit after income tax

     583,115        6,473        (80,268     —          509,320  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Year ended

December 31, 2016

   Yuchai      HLGE      Corporate     Eliminations     

Consolidated

financial

statements

 
     RMB’000      RMB’000      RMB’000     RMB’000      RMB’000  

Revenue

             

Total external revenue

     13,598,487        66,353        —         —          13,664,840  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Results

             

Interest income

     51,235        1,919        10,080       (6,251      56,983  

Interest expense

     (73,028      (7,706      (648     6,251        (75,131

Impairment of property, plant and equipment

     (3,297      —          —         —          (3,297

Staff severance costs

     (12,864      —          —         —          (12,864

Depreciation and amortization

     (467,177      (10,744      (239     —          (478,160

Share of profit/(loss) of associates and joint ventures, net of tax

     112        (3,724      —         —          (3,612

Income tax expense

     (141,272      (2,281      (16,717 )(1)      —          (160,270

Segment profit after income tax

     765,039        (4,548      (36,883     —          723,608  

Total assets

     17,537,583        449,994        2,111,248       (1,502,319      18,596,506  

Total liabilities

     (8,419,018      (369,124      (151,472     328,920        (8,610,694

Other disclosures

             

Investment in joint ventures

     173,781        2,570        —         —          176,351  

Capital expenditure

     282,284        2,623        86       —          284,993  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

 

Year ended

December 31, 2017

   Yuchai      HLGE      Corporate     Eliminations     

Consolidated

financial

statements

    

Consolidated

financial

statements

 
     RMB’000      RMB’000      RMB’000     RMB’000      RMB’000      US$’000  

Revenue

                

Total external revenue

     16,165,245        57,197        —         —          16,222,442        2,563,030  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Results

                

Interest income

     94,760        1,803        11,833       (2,975      105,421        16,656  

Interest expense

     (94,794      (3,983      (270     2,975        (96,072      (15,179

Gain on disposal of intangible assets

     115,235        —          —         —          115,235        18,206  

Gain on disposal of subsidiaries

     —          216,115        —         —          216,115        34,145  

Gain on disposal of joint venture

     —          107,976        —         —          107,976        17,059  

Impairment of property, plant and equipment

     (20,845      —          —         —          (20,845      (3,293

Impairment of technology development cost

     (40,000      —          —         —          (40,000      (6,320

Staff severance cost

     (107,732      —          —         —          (107,732      (17,021

Depreciation and amortization

     (433,921      (9,990      (270     —          (444,181      (70,177

Share of profit of associates and joint venture

     9,255        799        —         —          10,054        1,589  

Income tax expense

     (190,573      (461      (29,133 )(1)      —          (220,167      (34,785

Segment profit after tax

     1,089,233        322,481        (6,644     —          1,405,070        221,991  

Total assets

     19,623,882        451,096        2,444,012       (1,503,931      21,015,059        3,320,229  

Total liabilities

     (9,840,265      (66,920      (128,591 )(2)      (7      (10,035,783      (1,585,582

Other disclosures

                

Investment in joint ventures

     193,476        2,626        —         —          196,102        30,983  

Capital expenditure

     259,068        975        1,390       —          261,433        41,305  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Note:

 

  (1) 

This relates mainly to the withholding tax provisions for dividends from Yuchai.

  (2) 

Included here are mainly the cumulative withholding tax provision for dividends that are expected to be paid from income earned after December 31, 2007 by Yuchai.

Summary of Geographic Information

Revenue from external customers:

 

     31.12.2015      31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      RMB’000      US$’000  

People’s Republic of China

     13,630,979        13,508,721        16,116,356        2,546,269  

Other countries

     102,458        156,119        106,086        16,761  
  

 

 

    

 

 

    

 

 

    

 

 

 
     13,733,437        13,664,840        16,222,442        2,563,030  
  

 

 

    

 

 

    

 

 

    

 

 

 

The revenue information above is based on the location of the customer.

Revenue from one customer group amounted to RMB 4,839,617 (US$764,625) (2016: RMB 3,580,856; 2015: RMB 2,900,332), arising from sales by Yuchai segment.

Non-current assets

 

     31.12.2016      31.12.2017      31.12.2017  
     RMB’000      RMB’000      US$’000  

People’s Republic of China

     4,893,338        4,524,988        714,916  

Other countries

     95,430        94,779        14,974  
  

 

 

    

 

 

    

 

 

 
     4,988,768        4,619,767        729,890