XML 103 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Joint Ventures - Summarized Financial Information of Joint Ventures and Reconciliation with Carrying Amount of Investment in Consolidated Financial Statements (Detail)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
CNY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2014
CNY (¥)
Disclosure of joint ventures [Line Items]              
Non-current assets ¥ 5,006,080   ¥ 5,298,563   $ 790,925    
Cash and bank balances 5,390,324   3,653,914 ¥ 3,474,364 851,633 $ 577,292 ¥ 2,291,345
Others 48,547   35,559   7,670    
Total assets 21,015,059   18,596,506   3,320,229    
Non-current liabilities (630,579)   (584,820)   (99,627)    
Others (33)   (178)   (5)    
Total liabilities (10,035,783)   (8,610,694)   (1,585,582)    
Equity 10,979,276   9,985,812 9,430,069 1,734,647   ¥ 9,151,814
Investment in joint ventures 196,102   176,351   30,983    
Revenue 16,222,442 $ 2,563,030 13,664,840 13,733,437      
Depreciation and amortization (444,181) (70,177) (478,160) (469,435)      
Interest expense (96,072) (15,179) (75,131) (112,987)      
Profit/(loss) for the year, representing total comprehensive income for the year 1,328,547 209,901 760,002 540,997      
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 10,082 $ 1,593 (4,068) ¥ (2,936)      
Y & C Engine Co., Ltd. [Member]              
Disclosure of joint ventures [Line Items]              
Non-current assets 734,270   616,397        
Cash and bank balances 199,925   99,014        
Others 367,293   215,246        
Total assets 1,301,488   930,657        
Non-current liabilities (13,543)   (60,382)        
Interest-bearing loans and borrowings (13,500)   (68,800)        
Others (842,765)   (425,777)        
Total liabilities (869,808)   (554,959)        
Equity ¥ 431,680   ¥ 375,698        
Proportion of the Group's ownership 45.00% 45.00% 45.00% 45.00%      
Group's share of net assets ¥ 194,256   ¥ 169,064        
Unrealized profit on transactions with joint venture (72,021)            
Investment in joint ventures 122,235   169,064   19,312    
Revenue 1,331,823   553,878 ¥ 356,697      
Depreciation and amortization (20,831)   (22,087) (23,453)      
Interest expense (28,663)   (14,012) (19,612)      
Profit/(loss) for the year, representing total comprehensive income for the year ¥ 55,982   ¥ 4,531 ¥ (19,952)      
Proportion of the Group's ownership 45.00% 45.00% 45.00% 45.00%      
Group's share of profit ¥ 25,192   ¥ 2,039 ¥ (8,978)      
Unrealized profit on transactions with joint venture (7,437)            
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 17,755 $ 2,805 2,039 (8,978)      
Y & C Engine Co., Ltd. [Member] | Significant Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Investment in joint ventures 122,235   169,064        
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 17,755   ¥ 2,039 ¥ (8,978)      
Copthorne Hotel Qingdao Co Ltd [Member]              
Disclosure of joint ventures [Line Items]              
Proportion of the Group's ownership     60.00% 60.00%      
Revenue     ¥ 3,674 ¥ 50,971      
Depreciation and amortization     (2,797) (12,079)      
Interest expense     (1,337) (8,599)      
Profit/(loss) for the year, representing total comprehensive income for the year     ¥ (6,664) ¥ (20,311)      
Proportion of the Group's ownership     60.00% 60.00%      
Group's share of profit     ¥ (3,998) ¥ (12,187)      
Depreciation arising from fair value adjustment during purchase price allocation     (467) (2,804)      
Reversal of cumulative impairment loss       21,932      
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year     (4,465) 6,941      
Copthorne Hotel Qingdao Co Ltd [Member] | Significant Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year     (4,465) 6,941      
Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Non-current assets 766,285   616,397   121,068    
Cash and bank balances 312,980   99,014   49,449    
Others 390,068   215,246   61,628    
Total assets 1,469,333   930,657   232,144    
Non-current liabilities (13,543)   (60,382)   (2,140)    
Interest-bearing loans and borrowings (13,500)   (68,800)   (2,133)    
Others (877,585)   (425,777)   (138,652)    
Total liabilities (904,628)   (554,959)   (142,925)    
Equity 564,705   375,698   89,219    
Investment in joint ventures 196,102   176,351   30,983    
Revenue 1,331,823 210,419 557,552 407,668      
Depreciation and amortization (21,058) (3,327) (24,884) (35,532)      
Interest expense (29,006) (4,583) (15,349) (28,211)      
Profit/(loss) for the year, representing total comprehensive income for the year 39,009 6,163 (2,133) (40,263)      
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 10,082 1,593 (4,068) (2,936)      
Joint Ventures [Member] | Significant Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Investment in joint ventures 188,748   169,064   29,821    
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 9,268 1,464 (2,426) (2,037)      
Joint Ventures [Member] | Other Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Investment in joint ventures 7,354   7,287   1,162    
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year 814 $ 129 ¥ (1,642) ¥ (899)      
MTU Yuchai Power Co., Ltd [Member]              
Disclosure of joint ventures [Line Items]              
Non-current assets 32,015            
Cash and bank balances 113,055            
Others 22,775            
Total assets 167,845            
Others (34,820)            
Total liabilities (34,820)            
Equity ¥ 133,025            
Proportion of the Group's ownership 50.00% 50.00%          
Group's share of net assets ¥ 66,513            
Investment in joint ventures 66,513       $ 10,509    
Depreciation and amortization (227)            
Interest expense (343)            
Profit/(loss) for the year, representing total comprehensive income for the year ¥ (16,973)            
Proportion of the Group's ownership 50.00% 50.00%          
Group's share of profit ¥ (8,487)            
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year (8,487) $ (1,341)          
MTU Yuchai Power Co., Ltd [Member] | Significant Joint Ventures [Member]              
Disclosure of joint ventures [Line Items]              
Investment in joint ventures 66,513            
Group's share of profit/(loss) for the year, representing the Group's share of total comprehensive income/(loss) for the year ¥ (8,487)