XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in subsidiaries
12 Months Ended
Dec. 31, 2021
Investments accounted for using equity method [abstract]  
Investments in subsidiaries
4.
Investments in subsidiaries
Details of significant subsidiaries of the Group are as follows:
 
Name of significant subsidiary
  
Place of
incorporation/
business
  
Group’s effective
equity interest
 
 
  
 
  
31.12.2020
 
  
31.12.2021
 
 
  
 
  
%
 
  
%
 
Guangxi Yuchai Machinery Company Limited
   People’s Republic of China      76.4        76.4  
Guangxi Yuchai Machinery Monopoly Development Co., Ltd
   People’s Republic of China      54.9        54.9  
Guangxi Yuchai Accessories Manufacturing Company Limited
   People’s Republic of China      76.4        76.4  
Guangxi Yulin Hotel Company Limited
   People’s Republic of China      76.4        76.4  
HL Global Enterprises Limited
   Singapore      50.2        50.2  
The Group has the following subsidiary that has
non-controlling
interests (“NCI”) that are material to the Group.
 
 
  
31.12.2019
 
 
31.12.2020
 
 
31.12.2021
 
Proportion of equity interest held by NCI
  
 
 
Yuchai
     23.6     23.6     23.6
    
 
 
   
 
 
   
 
 
 
 
 
  
31.12.2019
RMB’000
 
  
31.12.2020
RMB’000
 
  
31.12.2021
RMB’000
 
  
31.12.2021
US$’000
 
Accumulated balances of material NCI
  
  
  
  
Yuchai
     2,603,227        2,624,933        2,574,669        407,243  
             
 
 
    
 
 
    
 
 
 
Profit allocated to material NCI
                                   
Yuchai
     254,284        229,231        153,500        24,280  
    
 
 
    
 
 
    
 
 
    
 
 
 
Dividends paid to material NCI
                                   
Yuchai
     207,514        207,514        203,753        32,228  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Summarized financial information including goodwill on acquisition and consolidation adjustments
but
before intercompany eliminations of subsidiaries with material
non-controlling
interests are as follows: 
 
 
  
31.12.2019
 
 
  
Yuchai
RMB’000
 
Summarized statement of comprehensive income
  
Revenue
     17,980,304  
    
 
 
 
Profit after tax
     825,807  
    
 
 
 
Total comprehensive income for the year
     828,861  
    
 
 
 
Attributable to NCI
     254,284  
    
 
 
 
Summarized statement of cash flows
        
Operating
     1,632,557  
Investing
     (858,904
Financing
     (656,576
    
 
 
 
Net increase in cash and cash equivalents
     117,077  
    
 
 
 
 
 
  
31.12.2020
 
 
  
Yuchai
 
 
  
RMB’000
 
Summarized statement of financial position
  
Current assets
     18,395,754  
Non-current
assets, excluding goodwill
     6,722,233  
Goodwill
     212,636  
Current liabilities
     (13,035,680
Non-current
liabilities
     (1,293,007
    
 
 
 
Net assets
     11,001,936  
    
 
 
 
Total equity
     11,001,936  
    
 
 
 
Attributable to NCI
     2,624,933  
    
 
 
 
Summarized statement of comprehensive income
        
Revenue
     20,557,660  
    
 
 
 
Profit after tax
     829,042  
    
 
 
 
Total comprehensive income for the year
     826,214  
    
 
 
 
Attributable to NCI
     229,231  
    
 
 
 
Summarized statement of cash flows
        
Operating
     1,476,034  
Investing
     (794,291
Financing
     (505,997
    
 
 
 
Net increase in cash and cash equivalents
     175,746  
    
 
 
 
 
 
  
31.12.2021
 
 
  
Yuchai
 
 
  
RMB’000
 
  
US$’000
 
Summarized statement of financial position
  
     
  
     
Current assets
     17,067,747        2,699,653  
Non-current
assets, excluding goodwill
     6,812,500        1,077,552  
Goodwill
     212,636        33,633  
Current liabilities
     (12,620,344 )        (1,996,195 )  
Non-current
liabilities
     (781,986 )        (123,689 )  
    
 
 
    
 
 
 
Net assets
     10,690,553        1,690,954  
    
 
 
    
 
 
 
Total equity
     10,690,553        1,690,954  
    
 
 
    
 
 
 
Attributable to NCI
     2,574,669        407,243  
    
 
 
    
 
 
 
Summarized statement of comprehensive income
                 
Revenue
     21,254,134        3,361,826  
    
 
 
    
 
 
 
Profit after tax
     443,499        70,149  
    
 
 
    
 
 
 
Total comprehensive income for the year
     506,769        80,157  
    
 
 
    
 
 
 
Attributable to NCI
     153,500        24,280  
    
 
 
    
 
 
 
Summarized statement of cash flows
                 
Operating
     588,727        93,121  
Investing
     (674,686 )        (106,717 )  
Financing
     (1,002,764 )        (158,610 )  
    
 
 
    
 
 
 
Net increase in cash and cash equivalents
     (1,088,723 )        (172,206 )  
    
 
 
    
 
 
 
Significant restrictions
The nature and extent of significant restrictions on the Group’s ability to use or access assets and settle liabilities of subsidiaries with material
non-controlling
interests are:
At the end of the reporting period, cash and cash equivalents of RMB 4,200.5 million (US$
 
664.4 million) (2020: RMB 5,289.2 million) held in the PRC are subject to local exchange control regulations. These regulations place restriction on the amount of currency being exported other than through dividends, trade and service related transactions.
Acquisition of ownership in subsidiaries, without change in control in 2019
In February 2019, Yuchai acquired 7.5% of equity interest in YC Europe Co., Ltd. (“YC Europe”) from
non-controlling
interest for a cash consideration of RMB 0.1 million. As a result, Yuchai’s shareholding in YC Europe increased from 67.5% to 75.0%.