XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax expense
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Income tax expense
8.
Income tax expense
The major components of income tax expense for the years ended Dec
e
mber 31, 2019, 2020 and 2021 are as follows:
 
 
  
31.12.2019
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Current income tax
  
  
  
  
- Current year
     193,878        180,254        48,856        7,727  
- Over provision in respect of prior years
     (6,985      (124      (21,523 )        (3,404 )  
Deferred tax
                                   
- Movement in temporary differences
     (14,274      12,543        16,483        2,607  
- Over provision in respect of prior years
     —          (135              
    
 
 
    
 
 
    
 
 
    
 
 
 
Consolidated income tax expense reported in the statement of profit or
loss
     172,619        192,538        43,816        6,930  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Income tax expense reported in the consolidated statement of profit or loss differs from the amount computed by applying the PRC income tax rate of 15% (being tax rate of Yuchai) for the years ended December 31, 2019, 2020 and 2021 for the
following reasons:
 
 
  
31.12.2019
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Accounting profit before tax
     1,033,319        971,864        451,710        71,447  
Computed tax expense at 15%
     154,998        145,780        67,757        10,717  
Adjustments resulting from:
                                   
Non-deductible
expenses
     3,982        9,188        17,795        2,815  
Tax-exempt
income
     (6,171      (601      (2,181 )        (345 )  
Utilization of deferred tax benefits previously not recognized
     (5,076      (1,996      (29 )        (5 )  
Deferred tax benefits not recognized
     6,613        6,097        10,356        1,638  
Tax credits for research and development expense
     (31,863      (26,329      (59,633 )        (9,432 )  
Tax rate differential
     26,223        24,251        16,517        2,612  
Over provision in respect of previous years
     (6,985      (259      (21,523 )        (3,404 )  
Withholding tax expense
     30,898        36,332        14,639        2,315  
Others
     —          75        118        19  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     172,619        192,538        43,816        6,930  
    
 
 
    
 
 
    
 
 
    
 
 
 
Deferred tax
Deferred tax relates t
o
 the following:
 
 
  
Consolidated statement of financial position
 
 
Consolidated statement of profit or loss
 
 
  
31.12.2020
 
 
31.12.2021
 
 
31.12.2021
 
 
31.12.2019
 
 
31.12.2020
 
 
31.12.2021
 
 
31.12.2021
 
 
  
RMB’000
 
 
RMB’000
 
 
US$’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
US$’000
 
Accelerated tax depreciation
     (100,802     (138,770 )        (21,950 )        (17,366     (55,882     (37,968 )        (6,006 )  
Interest receivable
     (1,937     (3,396 )        (537 )        608       (293     (1,459 )        (231 )  
PRC withholding tax on dividend income
(i)
     (112,456     (65,544 )        (10,367 )        (30,721     (36,255     (14,529 )        (2,298 )  
Impairment of property, plant and equipment
     6,210       5,138        812        (9,295     (438 )     (1,072 )      (170 )
Effect of change in residual value of property, plant and
equipment
     33,894       60,230       9,527             33,894       26,336       4,166  
Write-down of inventories
     22,628       20,250        3,203        2,343       4,225       (2,378 )        (376 )  
Allowance for doubtful account receivables
     8,056       6,789        1,074        4,900       (2,021     (1,267 )        (200 )  
Accruals
     298,766       283,427        44,830        46,108       48,149       (15,339 )        (2,426 )  
Deferred income
     108,942       97,828        15,474        12,232       1,211       (11,114 )        (1,758 )  
Losses available for offsetting against future taxable income
           23,072       3,650                   23,072       3,650  
Others
     24,441       43,606        6,897        5,465       (4,998     19,235        3,042  
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Deferred tax benefits/(expenses)
                               14,274       (12,408     (16,483 )        (2,607 )  
                              
 
 
   
 
 
   
 
 
    
 
 
 
Net deferred tax assets
     287,742       332,630        52,613                                    
    
 
 
   
 
 
    
 
 
                                   
Reflected in the consolidated statement of financial position as
follows:
                                                           
Deferred tax assets
     400,198       398,174        62,980                                    
Deferred tax liabilities
     (112,456     (65,544 )        (10,367 )                                    
    
 
 
   
 
 
    
 
 
                                   
       287,742       332,630        52,613                                    
    
 
 
   
 
 
    
 
 
                                   
 
 
Note:
 
 
(i)
 
The movement of PRC withholding tax on dividend income is as follows:
 
                     
                     
                     
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
At January 1
  
 
(106,922
  
 
(112,456
  
 
(17,787
)
 
Provision made to consolidated statement of profit or loss
  
 
(36,255
  
 
(14,529
)
 
  
 
(2,298
)
 
Utilization
  
 
30,721
 
  
 
61,441
 
  
 
9,718
 
    
 
 
    
 
 
    
 
 
 
December 31
  
 
(112,456
  
 
(65,544
)
 
  
 
(10,367
)
 
    
 
 
    
 
 
    
 
 
 
The Corporate Income Tax (“CIT”) law provides for a tax of 10% to be withheld from dividends paid to forei
g
n investors of PRC enterprises. This withholding tax provision does not apply to dividends paid out of profit earned prior to January 1, 2008. Beginning on January 1, 2008, a 10% withholding tax is imposed on dividends paid to the Company, as a
non-resident
enterprise, unless an applicable tax treaty provides for a lower tax rate. The Company recognizes a deferred tax liability for withholding tax payable for profits accumulated after December 31, 2007 for the earnings that the Company does not plan to indefinitely reinvest in the PRC enterprises. As of December 31, 2021, the deferred tax liability for withholding tax payable
was RMB 
65.5 million (US$
 
10.4 million) (2020: RMB 112.5 million). The amount of unrecognized deferred tax liability relating to undistributed earnings of the PRC enterprises is estimated to be RMB 195.5 million (US$ 30.9 million) (2020: RMB 236.4 million).
Deferred tax assets have not been recognized in respect of the following items:
 
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Unutilized tax losses
     404,215        414,212        65,517  
Unutilized capital allowances and investment allowances
     105,622        103,810        16,420  
Other unrecognized temporary differences relating to asset impairment and deferred grants
     204,423        199,203        31,508  
    
 
 
    
 
 
    
 
 
 
       714,260        717,225        113,445  
    
 
 
    
 
 
    
 
 
 
Unrecognized tax losses for the Group are subject to agreement with the tax authorities and compliance with tax regulations in the respective countries in which the Group operates. The unutilized tax losses for PRC subsidiaries and Malaysia subsidiaries expire within the next
5
to 10
years and 10
years, respectively. These losses may not be used to offset taxable income elsewhere in the Group. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profits will be available against which the Group can utilize the benefits.