XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Financial risk management objectives and policies
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Financial risk management objectives and policies
31.
Financial risk management objectives and policies
The Group’s principal financial liabilities comprise loans and borrowings, trade and other payables. The main purpose of these financial liabilities is to finance the Group’s operations. The Group has trade and other receivables, and cash and bank deposits that derive directly from its operations. The Group also holds quoted equity securities.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management of these risks. There has been no change to the Group’s exposure to these financial risks or the manner in which it manages and measures the risks.
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprise three types of risk: interest rate risk, currency risk and other price risk, such as equity price risk. Financial instruments affected by market risk include loans and borrowings, deposits, quoted equity securities and derivative financial instrument.
The sensitivity analyses in the following sections relate to the position as of December 31, 2020 and 2021.
The sensitivity analyses have been prepared on the basis that the amount of net debt, the ratio of fixed to floating interest rates of the debt and the proportion of financial instruments in foreign currencies are all constant at December 31, 2021.
The analyses exclude the impact of movements in market variables on provisions and on the
non-financial
assets and liabilities of foreign operations.
 
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s interest-bearing bank deposits and loans and borrowings from banks and financial institutions. The interest-bearing loans and borrowings of the Group are disclosed in Note 26. As certain interest rates are based on interbank offer rates, the Group is exposed to cash flow interest rate risk. This risk is not hedged. Interest-bearing bank deposits are short to medium-term in nature but given the significant cash and bank balances held by the Group, any variation in the interest rates may have a material impact on the results of the Group.
The Group manages its interest rate risk by having a mixture of fixed and variable rates for its deposits and borrowings.
Interest rate sensitivity
The sensitivity analyses below have been determined based on the exposure to interest rates for bank deposits and interest-bearing financial liabilities at the end of the reporting period and the stipulated change taking place at the beginning of the year and held constant throughout the reporting period in the case of instruments that have floating rates. A 50 basis points increase or decrease is used and represents management’s assessment of the possible change in interest rates.
If interest rate had been
50 (2020: 50)
basis points higher or lower and all other variables were held constant, the profit before tax for the year ended December 31, 2021 of the Group would increase/decrease by
RMB 15.4 million (US$ 2.4 million) (2020: increase/decrease by RMB 20.9 million).
Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s sales, purchases and financial liabilities that are denominated in currencies other than the respective functional currencies of entities within the Group. The Group also holds cash and bank balances and other investments denominated in foreign currencies. The currencies giving rise to this risk are primarily the Singapore Dollar, Renminbi, US Dollar and Euro.
Foreign currency translation exposure is managed by incurring debt in the operating currency so that where possible operating cash flows can be primarily used to repay obligations in the local currency. This also has the effect of minimizing the exchange differences recorded against income, as the exchange differences on the net investment are recorded directly against equity.
The Group’s exposures to foreign currency are as follows:
 
                     
                     
                     
                     
                     
 
  
31.12.2020
 
 
  
Singapore
Dollar
 
  
Euro
 
  
US
Dollar
 
  
Renminbi
 
  
Others
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Quoted equity securities
  
 
6,258
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Trade and other receivables
  
 
620
 
  
 
8,624
 
  
 
913
 
  
 
305
 
  
 
372
 
Cash and bank balances
  
 
181,575
 
  
 
3,829
 
  
 
45,203
 
  
 
—  
 
  
 
15,086
 
Financial liabilities
  
 
(1,462
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Trade and other payables
  
 
(6,184
  
 
(9,356
  
 
(10,858
  
 
(2,464
  
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Net assets/(liabilities)
  
 
180,807
 
  
 
3,097
 
  
 
35,258
 
  
 
(2,159
  
 
15,458
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
                
                
                
                
 
  
31.12.2021
 
 
  
Singapore
Dollar
 
  
Euro
 
  
US
Dollar
 
  
Others
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Quoted equity securities
  
 
606
 
  
 
 
  
 
 
  
 
 
Trade and other receivables
  
 
676
 
  
 
8,806
 
  
 
297
 
  
 
 
Cash and bank balances
  
 
164,544
 
  
 
2,535
 
  
 
4,345
 
  
 
14,342
 
Financial liabilities
  
 
(1,428
)   
 
 
  
 
 
  
 
 
Trade and other payables
  
 
(4,551
)   
 
(8,997
)   
 
(3,651
)   
 
(510
)
    
 
 
    
 
 
    
 
 
    
 
 
 
Net assets/(liabilities)
  
 
159,847
 
  
 
2,344
 
  
 
991
 
  
 
13,832
 
    
 
 
    
 
 
    
 
 
    
 
 
 
US$’000
  
 
25,283
 
  
 
371
 
  
 
157
 
  
 
2,188
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Foreign currency risk sensitivity
A 10% strengthening of the following major currencies against the functional currency of each of the Group’s entities at the reporting date would increase/(decrease) profit before tax by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.
 
 
  
Profit before tax
 
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Singapore Dollar
     18,081        15,985        2,528  
Euro
     310        234        37  
US Dollar
     3,526        99        16  
Renminbi
     (216              
    
 
 
    
 
 
    
 
 
 
 
Equity price risk
The Group has investment in Thakral Corporation Ltd “TCL” which is quoted equity securities.
Equity price risk sensitivity
A 10% increase/(decrease) in the underlying prices at the reporting date would increase/(decrease) Group’s profit before tax by the following amount:
 
 
  
31.12.2020
 
  
31.12.2021
 
  
31.12.2021
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Statement of profit or loss
     626        61        10  
    
 
 
    
 
 
    
 
 
 
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade receivables) and from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments.
Trade receivables
Customer credit risk is managed by each business unit subject to the Group’s established policy, procedures and control relating to customer credit risk management. Credit limits are established for all customers based on internal rating criteria.
Management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed for all customers requiring credit over a certain amount.
An impairment analysis is performed at each reporting date using a provision matrix. The provision rates are determined based on days past due for groupings of various customer segments with similar loss patterns (i.e. by profiles of the customers). The calculation reflects the reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. Generally, trade receivables are
written-off
at management’s discretion after assessment and are not subject to enforcement activity. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed in Note 15. The Group’s share of bills receivables of a joint venture which was used as collateral as security is disclosed in Note 5.
Set out below is the information about the credit risk exposure on the Group’s trade receivables using a provision matrix:
 

 
  
 
 
 
Trade receivables
 
 
  
 
 
 
 
 
  
Days past due
 
As of December 31, 2020
  
Total
 
 
Current
 
  
0 – 90

days
 
 
91-180

days
 
 
181-365

days
 
 
>365

days
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Expected credit loss rate
     13.1     —         4.2     4.9     7.8     72.8
Estimated total gross carrying amount at default
     332,567       126,706       91,233       29,675       36,413       48,540  
Expected credit loss
     43,519       —         3,860       1,451       2,852       35,356  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
     
          
Trade receivables
 
                
Days past due
 
As of December 31, 2021
  
Total
   
Current
   
0 – 90

days
   
91-180

days
   
181-365

days
   
>365

days
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
Expected credit loss rate
     6.0           0.6     5.9     13.2     56.6
Estimated total gross carrying amount at default
     557,767       279,402       154,494       37,756       43,084       43,031  
Expected credit loss
     33,210             916       2,234       5,707       24,355  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2021, the Group had top 20 customers (2020: top 20 customers) that owed the Group more than RMB 398.5 million (US$ 63.0 million) (2020: RMB 125.5 million) and accounted for approximately 63.4% (2020: 37.7%) of trade receivables (excluding bills receivables) respectively. These customers are located in the PRC. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets mentioned in Note 15. The Group’s share of bills receivables of a joint venture which was used as collateral as security is disclosed in Note 5.
Cash and fixed deposits are placed with banks and financial institutions which are regulated.
Liquidity risk
The Group monitors its liquidity risk and maintains a level of cash and cash equivalents deemed adequate by management to finance the Group’s operations and to mitigate the effects of fluctuations in cash flows, and having adequate amounts of committed credit facilities.
The table below summarizes the maturity profile of the Group’s financial assets and liabilities based on contractual undiscounted payments.
 
 
  
1 year
or less
 
  
2 to 5
years
 
  
More than 5
years
 
  
Total
 
As of December 31, 2020
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Financial assets
  
     
  
     
  
     
  
     
Trade and bills receivables
     8,082,391        —          —          8,082,391  
Other receivables, excluding tax recoverable
     76,195        —          —          76,195  
Cash and bank balances
     6,307,538        140,000        —          6,447,538  
Quoted equity securities
     6,258        —          —          6,258  
    
 
 
    
 
 
    
 
 
    
 
 
 
       14,472,382        140,000        —          14,612,382  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Financial liabilities
                                   
Loans and borrowings
     1,753,142        524,275        —          2,277,417  
Trade and other payables (Note 22)
     10,025,069        191,563        —          10,216,632  
Lease liabilities
     24,313        22,761        325        47,399  
    
 
 
    
 
 
    
 
 
    
 
 
 
       11,802,524        738,599        325        12,541,448  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  
1 year
or less
 
  
2 to 5
years
 
  
Total
 
  
Total
 
As of December 31, 2021
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Financial assets
  
     
  
     
  
     
  
     
Trade and bills receivables
     6,961,657               6,961,657   
 
  1,101,145  
Other receivables, excluding tax recoverable
     140,835               140,835   
 
  22,277  
Cash and bank balances
     5,221,555        110,000        5,331,555   
 
  843,307  
Quoted equity securities
     606               606   
 
  96  
    
 
 
    
 
 
    
 
 
  
 
 
 
 
       12,324,653        110,000        12,434,653   
 
  1,966,825  
    
 
 
    
 
 
    
 
 
  
 
 
 
 
           
Financial liabilities
                           
 
     
Loans and borrowings
     2,130,356        101,524        2,231,880   
 
  353,023  
Trade and other payables (Note 22)
     9,586,901        188,725        9,775,626   
 
  1,546,238  
Lease liabilities
     28,121        13,650        41,771   
 
  6,607  
    
 
 
    
 
 
    
 
 
  
 
 
 
 
       11,745,378        303,899        12,049,277   
 
  1,905,868