XML 53 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Segment information
31.
Segment information
For management purposes, the Group is organized into business units based on their products and services, and has two reportable operating segments as follows:
 
   
Yuchai primarily conducts manufacturing and sale of diesel engines which are mainly distributed in the PRC market.
 
   
HLGE is engaged in hospitality and property development activities conducted mainly in the PRC and Malaysia. HLGE is listed on the Main Board of the Singapore Exchange.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.
 
Year ended
December 31, 2020
  
Yuchai
    
HLGE
    
Corporate
   
Eliminations/
adjustment
   
Consolidated
financial
statements
 
    
RMB’000
    
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
 
Revenue
                                          
Total external revenue (Note 6.1)
     20,557,660        23,510        —         —         20,581,170  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
           
Results
                                          
Interest income
     158,569        3,538        4,863       —         166,970  
Interest expense
     (147,161      (35      (97     —         (147,293
Impairment of property, plant and equipment
     (3,920      —          —         —         (3,920
Staff severance cost
     (19,712      —          —         —         (19,712
Depreciation and amortization
     (488,536      (5,181      (890     —         (494,607
Share of profit of associates and joint venture
     (59,476      506        —         —         (58,970
Income tax expense
     (156,007      (200      (69     (36,262 )
(1)
 
    (192,538
           
Segment profit after tax
     829,042        1,052        (17,127     (33,641 )
(1)
 
    779,326  
           
Total assets
     25,330,625        392,096        2,075,262       (1,507,025     26,290,958  
           
Total liabilities
     (14,328,688      (10,346      (15,797     (103,417 )
(2)
 
    (14,458,248
           
Other disclosures
                                          
Investment in joint ventures
     223,918        3,202        —         —         227,120  
Capital expenditure
     550,424        4,409        14       —         554,847  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
 
Year ended
December 31, 2021
  
Yuchai
   
HLGE
   
Corporate
   
Eliminations/
adjustment
   
Consolidated
financial
statements
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
Revenue
                                        
Total external revenue (Note 6.1)
     21,254,134       11,796       —         —         21,265,930  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
Results
                                        
Interest income
     129,520       1,363       1,200       —         132,083  
Interest expense
     (111,747     (19     (26     —         (111,792
Impairment of property, plant and equipment
     (7,227     —         —         —         (7,227
Staff severance cost
     (11,771     —         —         —         (11,771
Depreciation and amortization
     (567,465     (5,221     (910     —         (573,596
Share of profit of associates and joint venture
     (96,658     763       —         —         (95,895
Income tax expense
     (29,043     (245     —         (14,528 )
(1)
 
    (43,816
           
Segment profit after tax
     443,499       (6,728     (20,321     (8,556 )
(1)
 
    407,894  
           
Total assets
     23,897,506       368,415       2,146,060       (1,506,672     24,905,309  
           
Total liabilities
     (13,206,953     (10,322     (13,550     (59,140 )
(2)
 
    (13,289,965
           
Other disclosures
                                        
Investment in joint ventures
     147,106       3,989       —         —         151,095  
Capital expenditure
     474,562       4,310       19       —         478,891  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
Year ended
December 31, 2022
  
Yuchai
    
HLGE
    
Corporate
    
Eliminations/
adjustment
   
Consolidated
financial
statements
    
Consolidated
financial
statements
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
   
RMB’000
    
US$’000
 
Revenue
                                                    
Total external revenue (Note 6.1)
     15,997,766        32,870        —          —         16,030,636        2,305,936  
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
             
Results
                                                    
Interest income
     116,668        2,902        12,309        —         131,879        18,970  
Interest expense
     (90,846      (49      (14      —         (90,909      (13,077
Impairment of investment in joint venture
     (990      —          —          —         (990      (142
Impairment of property, plant and equipment
     (17,278      —          —          —         (17,278      (2,485
Staff severance cost
     (19,531      —          —          —         (19,531      (2,809
Depreciation and amortization
     (619,000      (4,770      (922      —         (624,692      (89,859
Share of (loss)/profit of associates and joint venture
     (29,554      461        —          —         (29,093      (4,185
Income tax expense
     (47,555      (39      (9      (11,462 )
(1)
 
    (59,065      (8,496
             
Segment profit after tax
     354,865        5,152        (18,245      (6,111 )
(1)
 
    335,661        48,283  
             
Total assets
     23,020,241        405,871        2,215,652        (1,504,208     24,137,556        3,472,080  
             
Total liabilities
     (12,220,938      (12,062      (14,256      (55,236 )
(2)
 
    (12,302,492      (1,769,659
             
Other disclosures
                                                    
Investment in joint ventures
     150,219        4,484        —          —         154,703        22,253  
Capital expenditure
     352,737        564        47        —         353,348        50,828  
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Note:
 
 
(1)
 
This relates mainly to the deferred tax expense relating to withholding tax on dividends from Yuchai.
 
(2)
 
This relates mainly to the deferred tax liabilities relating to cumulative withholding tax on dividends that are expected to be declared from income earned after December 31, 2007 by Yuchai.
 
Geographic information
The geographic information for revenue from external customers is disclosed in Note 6.1.
Revenue from top 5 customers amounted to RMB
5,916.9 million (US$ 851.1 million) (2021: RMB 10,442.3 million; 2020: RMB 11,896.4 million), arising from sales by Yuchai segment.
Non-current
assets
 
    
31.12.2021
    
31.12.2022
    
31.12.2022
 
    
RMB’000
    
RMB’000
    
US$’000
 
People’s Republic of China
     6,370,404        6,281,907        903,624  
Other countries
     89,549        90,520        13,021  
    
 
 
    
 
 
    
 
 
 
       6,459,953        6,372,427        916,645  
    
 
 
    
 
 
    
 
 
 
Non-current
assets for this purpose consist of property, plant and equipment,
right-of-use
assets, investment in joint ventures and associates, investment property, intangible assets and goodwill.