XML 28 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment in joint ventures
12 Months Ended
Dec. 31, 2023
Investments accounted for using equity method [abstract]  
Investment in joint ventures
5.
Investment in joint ventures
 
    
31.12.2021
    
31.12.2022
    
31.12.2023
    
31.12.2023
 
    
RMB’000
    
RMB’000
    
RMB’000
    
US$’000
 
Share of
results
of joint ventures, net of tax:
           
Y & C Engine Co., Ltd
     (125,853      (54,116      (4,019      (566
MTU Yuchai Power Co., Ltd.
     28,037        40,279        74,727        10,520  
Guangxi Purem Yuchai Automotive Technology Co., Ltd.
     1,377        (11,278      (4,508      (635
Other joint ventures
     454        (2,431      (4,117      (579
  
 
 
    
 
 
    
 
 
    
 
 
 
     (95,985      (27,546      62,083        8,740  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
           
31.12.2022
    
31.12.2023
    
31.12.2023
 
           
RMB’000
    
RMB’000
    
US$’000
 
Carrying amount of investments:
           
Y & C Engine Co., Ltd
        488        12,977        1,827  
MTU Yuchai Power Co., Ltd
        128,140        203,156        28,599  
Guangxi Purem Yuchai Automotive Technology Co., Ltd.
        20,377        15,869        2,234  
Other joint ventures
        5,698        5,227        736  
     
 
 
    
 
 
    
 
 
 
        154,703        237,229        33,396  
     
 
 
    
 
 
    
 
 
 
Details of significant joint ventures of the Group are as follows:
 
Name of company
  
Principal activities
  
Place of
incorporation/
business
  
Group’s effective equity
interest
 
              
31.12.2022
    
31.12.2023
 
              
%
    
%
 
Held by subsidiaries
           
Y & C Engine Co., Ltd (“Y&C”)
   Manufacture and sale of heavy-duty diesel engines, spare parts and after-sales services    PRC      34.4        34.4  
MTU Yuchai Power Co., Ltd (“MTU Yuchai Power”)
   Manufacture off-road diesel engines    PRC      38.2        38.2  
Guangxi Purem Yuchai Automotive Technology Co., Ltd.
 
(“Purem”)
   Application development, production, sales and service on engine exhaust control systems    PRC      37.4        37.4  
 
 
Summarised financial information of the Group’s significant joint ventures, based on its IFRS financial statements, and reconciliation with the carrying amount of investment in the consolidated financial statements are as follows:

 
  
31.12.2021
 
 
  
Y & C
 
 
MTU
Yuchai Power
 
 
Purem
 
 
Total
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Revenue
     2,072,721       467,800       157,316       2,697,837  
Depreciation and amortization
     (52,881     (2,377     (709     (55,967
Interest expense
     (51,836     (1,850     (41     (53,727
Profit/(loss) for the year, representing total comprehensive income
for the year
     (282,205     54,526       2,811       (224,868
  
 
 
   
 
 
   
 
 
   
 
 
 
Proportion of the Group’s ownership
     45     50     49  
  
 
 
   
 
 
   
 
 
   
Group’s share of
results
     (126,992     27,263       1,377    
Unrealized profit on transactions with joint venture
     1,139       774       —     
  
 
 
   
 
 
   
 
 
   
Group’s share of
results
of significant joint ventures
     (125,853     28,037       1,377       (96,439
  
 
 
   
 
 
   
 
 
   
Group’s share of results of other joint ventures, representing the
Group’s share of total comprehensive income of other joint

ventures
           454  
        
 
 
 
Group’s share of
results
for the year, representing the Group’s
share of total comprehensive loss for the year
           (95,985
        
 
 
 
 
    
31.12.2022
 
    
Y & C
   
MTU
Yuchai Power
   
Purem
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
Non-current
assets
     616,161       89,353       60,439       765,953  
Current assets
        
- Cash and bank balances
     97,741       291,807       26,744       416,292  
- Others
     502,174       209,696       31,512       743,382  
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
     1,216,076       590,856       118,695       1,925,627  
  
 
 
   
 
 
   
 
 
   
 
 
 
Non-current
liabilities
     (145,418     —        —        (145,418
Current liabilities
     (987,638     (334,576     (77,109     (1,399,323
  
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
     (1,133,056     (334,576     (77,109     (1,544,741
  
 
 
   
 
 
   
 
 
   
 
 
 
Net assets
     83,020       256,280       41,586       380,886  
  
 
 
   
 
 
   
 
 
   
 
 
 
Proportion of the Group’s ownership
     45     50     49  
  
 
 
   
 
 
   
 
 
   
Group’s share of net assets
     37,359       128,140       20,377    
Unrealized profit on transactions with joint venture
     (36,871     —        —     
  
 
 
   
 
 
   
 
 
   
Carrying amount of significant joint ventures
     488       128,140       20,377       149,005  
  
 
 
   
 
 
   
 
 
   
Carrying amount of other joint ventures
           5,698  
        
 
 
 
Carrying amount of the investment in joint ventures
           154,703  
        
 
 
 
 
 
    
31.12.2022
 
    
Y & C
   
MTU
Yuchai Power
   
Purem
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
Revenue
     1,255,967       594,197       69,380       1,919,544  
Depreciation and amortization
     (29,617     (9,733     (7,726     (47,076
Interest expense
     (30,547     470       (469     (30,546
Profit/(loss) for the year, representing total comprehensive income for the year
     (65,961     66,076       (23,016     (22,901
  
 
 
   
 
 
   
 
 
   
 
 
 
Proportion of the Group’s ownership
     45     50     49  
  
 
 
   
 
 
   
 
 
   
Group’s share of
results
     (29,682     33,038       (11,278  
Unrealized profit on transactions with joint venture
     (24,434     7,241       —     
  
 
 
   
 
 
   
 
 
   
Group’s share of
results
of significant joint ventures
     (54,116     40,279       (11,278     (25,115
  
 
 
   
 
 
   
 
 
   
Group’s share of results of other joint ventures, representing the Group’s share of total comprehensive loss of other joint ventures
           (2,431
        
 
 
 
Group’s share of results for the year, representing the Group’s share of total comprehensive loss for the year
           (27,546
        
 
 
 
 
 
  
31.12.2023
 
 
  
Y & C
 
 
MTU
Yuchai Power
 
 
Purem
 
 
Total
 
 
Total
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
US$’000
 
Non-current
assets
     685,434       74,794       51,877       812,105       114,323  
Current assets
          
- Cash and bank balances
     64,252       523,858       16,171       604,281       85,067  
- Others
     426,105       226,881       45,009       697,995       98,259  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
     1,175,791       825,533       113,057       2,114,381       297,649  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Non-current
liabilities
     (146,218     (4,825           (151,043     (21,263
Current liabilities
     (946,348     (414,396     (80,672     (1,441,416     (202,913
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
     (1,092,566     (419,221     (80,672     (1,592,459     (224,176
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net assets
     83,225       406,312       32,385       521,922       73,473  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Proportion of the Group’s ownership
     45     50     49    
  
 
 
   
 
 
   
 
 
     
Group’s share of net assets
     37,451       203,156       15,869      
Unrealized profit on transactions with joint venture
     (24,474                
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount of significant joint ventures
     12,977       203,156       15,869       232,002       32,660  
  
 
 
   
 
 
   
 
 
     
Carrying amount of other joint ventures
           5,227       736  
        
 
 
   
 
 
 
Carrying amount of the investment in joint ventures
           237,229       33,396  
        
 
 
   
 
 
 
 
 
    
31.12.2023
 
    
Y & C
   
MTU
Yuchai Power
   
Purem
   
Total
   
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
US$’000
 
Revenue
     1,562,179       708,432       79,119       2,349,730       330,780  
Depreciation and amortization
     (63,648     (8,682     (7,557     (79,887     (11,246
Interest expense, net
     (22,508     6,762       36       (15,710     (2,212
Profit/(loss) for the year, representing total comprehensive income for the year
     (6     150,030       (9,201     140,823       19,824  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Proportion of the Group’s ownership
     45     50     49    
  
 
 
   
 
 
   
 
 
     
Group’s share of results
     (3     75,015       (4,508    
Unrealized profit on transactions with joint venture
     (4,016     (288          
  
 
 
   
 
 
   
 
 
     
Group’s share of results of significant joint ventures
     (4,019     74,727       (4,508     66,200       9,319  
  
 
 
   
 
 
   
 
 
     
Group’s share of results of other joint ventures, representing the Group’s share of total comprehensive loss of other joint ventures
           (4,117     (579
        
 
 
   
 
 
 
Group’s share of results for the year, representing the Group’s share of total comprehensive income for the year
           62,083       8,740  
        
 
 
   
 
 
 
Note:
The Group assess impairment of investments when adverse events or changes in circumstances indicate that the carrying amounts may not be recoverable. In 2022, impairment loss of
 RMB 1.0 million was charged to the consolidated statement of profit or loss under “Other operating expenses”. In 2023, no impairment was required.
As of December 31, 2023, the Group’s share of joint ventures’ capital commitment that are contracted but not paid for was RMB 5.7 million (US$0.8 million) (2022: RMB 3.5 million).
As of December 31, 2023, the Group’s share of outstanding bills receivables discounted with banks for which Y & C retained a recourse obligation totaled RMB 11.8 million (US$1.7 million) (2022: RMB 5.9 million).
As of December 31, 2023, the Group’s share of outstanding bills receivables endorsed to suppliers for which Y & C retained a recourse obligation were RMB 8.8 million (US$1.2 million) (2022: RMB 39.7 million).
Significant restrictions
The nature and extent of significant restrictions on the Group’s ability to use or access assets and settle liabilities of joint ventures are:
The Group’s share of cash and cash equivalents of RMB 278.5 million (US$39.2 million) (2022: RMB 163.0 million) held in the PRC are subject to local exchange control regulations. These regulations places restriction on the amount of currency being exported other than through dividends, trade and service related transactions.
As of December 31, 2023, the Group’s share of restricted cash of RMB 22.3 million (US$3.1 million) (2022: RMB 40.5 million) which was used as collateral by the banks for the issuance of bills to suppliers.
As of December 31, 2023, the Group’s share of bills receivables of RMB 2.3 million (US$0.3 million) (2022: RMB 2.3 million) which was used as collateral by banks for the issuance of bills to suppliers.