XML 88 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Summary of Segment Information
Year ended
December 31, 2021
  
Yuchai
    
HLGE
    
Corporate
   
Eliminations/
adjustment
   
Consolidated
financial
statements
 
    
RMB’000
    
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
 
Revenue
            
Total external revenue (Note 6.1)
     21,254,134        11,796        —        —        21,265,930  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Results
            
Interest income
     129,520        1,363        1,200       —        132,083  
Interest expense
     (111,747      (19      (26     —        (111,792
Depreciation and amortization
     (567,465      (5,221      (910     —        (573,596
Share of results of associates and joint venture
     (96,658      763        —        —        (95,895
Income tax expense
     (29,043      (245      —        (14,528 )
(1)
 
    (43,816
Other material non-cash items
                                        
 
Impairment of property, plant and equipment
     (7,227      —         —        —        (7,227
Warranties
     (292,157      —         —        —        (292,157
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment profit after tax
     443,499        (6,728      (20,321     (8,556     407,894  
Total assets
     23,897,506        368,415        2,146,060       (1,506,672     24,905,309  
Total liabilities
     (13,206,953      (10,322      (13,550     (59,140 )
(2)
    (13,289,965
Other
s
            
Investment in joint ventures
     147,106        3,989        —        —        151,095  
Capital expenditure
     474,562        4,310        19       —        478,891  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
Year ended
December 31, 2022
  
Yuchai
   
HLGE
   
Corporate
   
Eliminations/
adjustment
   
Consolidated
financial
statements
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
Revenue
          
Total external revenue (Note 6.1)
     15,997,766       32,870       —        —        16,030,636  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

Results
        
 

 
 
Interest income
     116,668       2,902       12,309       —        131,879  
Interest expense
     (90,846     (49     (14     —        (90,909
Depreciation and amortization
     (619,000     (4,770     (922     —        (624,692
Share of
results
of associates and joint venture
     (29,554     461       —        —        (29,093
Income tax expense
     (47,555     (39     (9     (11,462 )
(1)
 
    (59,065
Other material non-cash items
                                      
 
Impairment of property, plant and equipment
     (17,278     —        —        —        (17,278
Warranties
     (317,076     —        —        —        (317,076
 
 
 
 
 
 
Segment profit after tax
     354,865       5,152       (18,245     (6,111 )     335,661  
Total assets
     23,020,241       405,871       2,215,652       (1,504,208     24,137,556  
Total liabilities
     (12,220,938     (12,062     (14,256     (55,236 )
(2)
 
    (12,302,492
Other
s
          
Investment in joint ventures
     150,219       4,484       —        —        154,703  
Capital expenditure
     352,737       564       47       —        353,348  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
Year ended
December 31, 2023
  
Yuchai
    
HLGE
    
Corporate
    
Eliminations/
adjustment
   
Consolidated
financial
statements
    
Consolidated
financial
statements
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
   
RMB’000
    
US$’000
 
Revenue
                
Total external revenue (Note 6.1)
     18,015,280        31,069        —         —        18,046,349        2,540,451  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Results
                
Interest income
     108,792        9,545        35,792        —        154,129        21,697  
Interest expense
     (95,483      (42      (62      —        (95,587      (13,456
Depreciation and amortization
     (659,426      (4,934      (705      —        (665,065      (93,624
Gain on disposal of a subsidiary
     113,042        —         —         —        113,042        15,913  
Share of results of associates and joint venture
     62,041        37        —         —        62,078        8,739  
Income tax expense
     (131,021 )      (535      (14,048      (2,892 )
(1)
 
    (148,496      (20,904
Other material non-cash items
                                                  
 
Impairment of property, plant and equipment
     (44,667      —         —         —        (44,667      (6,288
Warranties
     (414,021      —         —         —        (414,021      (58,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment profit after tax
     431,697        9,534        (11,420      (6,955 )     422,856        59,527  
Total assets
     24,579,069        423,968        2,258,575        (1,503,994     25,757,618        3,625,995  
Total liabilities
     (13,486,829      (11,307      (22,070      (61,787 )
(2)
 
    (13,581,993      (1,911,987
Other
s
                
Investment in joint ventures
     235,558        1,671        —         —        237,229        33,396  
Capital expenditure
     176,782        2,059        35        —        178,876        25,181  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Note:
 
 
(1)
 
This relates mainly to the deferred tax expense relating to withholding tax on dividends from Yuchai.
 
 
(2)
 
This relates mainly to the deferred tax liabilities relating to cumulative withholding tax on dividends that are expected to be declared from income earned after December 31, 2007 by Yuchai.
Summary of Geographic Information
Non-current
assets
 
    
31.12.2022
    
31.12.2023
    
31.12.2023
 
    
RMB’000
    
RMB’000
    
US$’000
 
People’s Republic of China
     6,281,907        5,957,205        838,617  
Other countries
     90,520        87,554        12,325  
  
 
 
    
 
 
    
 
 
 
     6,372,427        6,044,759        850,942