XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Income tax expense
12 Months Ended
Dec. 31, 2024
Major components of tax expense (income) [abstract]  
Income tax expense
8.
Income tax expense

The major components of income tax expense for the years ended December 31, 2022, 2023 and 2024 are as follows:

 

 

31.12.2022

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Current income tax

 

 

 

 

 

 

 

 

 

 

 

 

- Current year

 

 

61,374

 

 

 

66,493

 

 

 

77,923

 

 

 

10,862

 

- Under provision in respect of prior years

 

 

27,406

 

 

 

27,837

 

 

 

151

 

 

 

21

 

Deferred tax

 

 

 

 

 

 

 

 

 

 

 

 

- Movement in temporary differences

 

 

(41,147

)

 

 

(14,837

)

 

 

17,384

 

 

 

2,423

 

- (Over)/under provision in respect of prior years

 

 

(103

)

 

 

54,131

 

 

 

17,675

 

 

 

2,464

 

Withholding tax

 

 

 

 

 

 

 

 

 

 

 

 

- Income tax expense recognized in profit or loss

 

 

11,535

 

 

 

14,872

 

 

 

15,665

 

 

 

2,184

 

Consolidated income tax expense reported in the
   statement of profit or loss

 

 

59,065

 

 

 

148,496

 

 

 

128,798

 

 

 

17,954

 

 

The reconciliation between tax expense and the product of accounting profit multiplied by the PRC income tax rate of 15% (being tax rate of Yuchai) for the years ended December 31, 2022, 2023 and 2024 for the following reasons:

 

 

31.12.2022

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Profit before tax

 

 

394,726

 

 

 

571,352

 

 

 

620,540

 

 

 

86,501

 

Income tax expense at 15%

 

 

59,209

 

 

 

85,703

 

 

 

93,081

 

 

 

12,975

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-deductible expenses

 

 

7,924

 

 

 

5,888

 

 

 

7,807

 

 

 

1,088

 

Tax-exempt income

 

 

(500

)

 

 

(11,993

)

 

 

(16,087

)

 

 

(2,242

)

Utilization of deferred tax benefits previously not
   recognized

 

 

(3,093

)

 

 

(6,211

)

 

 

(8,077

)

 

 

(1,126

)

Recognition of deferred tax benefits not previously
   recognized

 

 

 

 

 

 

 

 

(3,458

)

 

 

(482

)

Write off deferred tax benefits previously recognized

 

 

 

 

 

 

 

 

105,682

 

 

 

14,732

 

Deferred tax benefits not recognized

 

 

22,606

 

 

 

42,830

 

 

 

72,680

 

 

 

10,131

 

Tax credits for research and development expense

 

 

(76,835

)

 

 

(85,372

)

 

 

(114,006

)

 

 

(15,892

)

Tax rate differential

 

 

10,901

 

 

 

21,542

 

 

 

(42,633

)

 

 

(5,943

)

Under provision in respect of previous years

 

 

27,303

 

 

 

81,968

 

 

 

17,826

 

 

 

2,485

 

Withholding tax expense

 

 

11,535

 

 

 

14,872

 

 

 

15,665

 

 

 

2,184

 

Others

 

 

15

 

 

 

(731

)

 

 

318

 

 

 

44

 

Total

 

 

59,065

 

 

 

148,496

 

 

 

128,798

 

 

 

17,954

 

 

8.
Income tax expense (cont’d)

Global minimum top-up tax

The Group has applied a temporary mandatory relief from deferred tax accounting for the impact of the top-up tax and accounts for it as a current tax when it is incurred. Malaysia, Singapore, Thailand, Hong Kong and Germany had enacted new legislation to implement the global minimum top-up tax. The Group does not expect Pillar Two top up exposure arising from the operations in these countries for financial year 2024.

Deferred tax

Deferred tax relates to the following:

 

 

Consolidated statement of financial position

 

 

Consolidated statement of profit or loss

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

31.12.2022

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Accelerated tax depreciation

 

 

(77,806

)

 

 

(34,108

)

 

 

(4,755

)

 

 

16,472

 

 

 

44,492

 

 

 

43,698

 

 

 

6,091

 

Interest receivable

 

 

 

 

 

 

 

 

 

 

 

363

 

 

 

3,033

 

 

 

 

 

 

 

PRC withholding tax on dividend income (i)

 

 

(64,717

)

 

 

(64,717

)

 

 

(9,021

)

 

 

(11,458

)

 

 

(14,457

)

 

 

(15,541

)

 

 

(2,166

)

Effect of change in residual value
   and impairment of property,
   plant and equipment

 

 

2,866

 

 

 

724

 

 

 

101

 

 

 

4,273

 

 

 

(66,774

)

 

 

(2,142

)

 

 

(299

)

Write-down of inventories

 

 

37,120

 

 

 

38,632

 

 

 

5,385

 

 

 

9,253

 

 

 

7,617

 

 

 

1,512

 

 

 

211

 

Impairment losses on trade receivables

 

 

7,426

 

 

 

32,540

 

 

 

4,536

 

 

 

282

 

 

 

355

 

 

 

25,114

 

 

 

3,501

 

Accruals

 

 

232,048

 

 

 

166,623

 

 

 

23,227

 

 

 

(48,841

)

 

 

(2,505

)

 

 

(65,540

)

 

 

(9,120

)

Deferred income

 

 

79,896

 

 

 

126,107

 

 

 

17,579

 

 

 

(41,348

)

 

 

23,416

 

 

 

46,211

 

 

 

6,442

 

Losses available for offsetting
   against future taxable income

 

 

112,601

 

 

 

 

 

 

 

 

 

116,675

 

 

 

(27,146

)

 

 

(112,601

)

 

 

(15,696

)

Others

 

 

31,854

 

 

 

79,871

 

 

 

11,134

 

 

 

(4,421

)

 

 

(7,325

)

 

 

44,230

 

 

 

6,149

 

Deferred tax benefits/(expenses)

 

 

 

 

 

 

 

 

 

 

 

41,250

 

 

 

(39,294

)

 

 

(35,059

)

 

 

(4,887

)

Net deferred tax assets

 

 

361,288

 

 

 

345,672

 

 

 

48,186

 

 

 

 

 

 

 

 

 

 

 

 

 

Reflected in the consolidated
   statement of financial position
   as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

426,377

 

 

 

410,728

 

 

 

57,254

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

(65,089

)

 

 

(65,056

)

 

 

(9,068

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

361,288

 

 

 

345,672

 

 

 

48,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

(i)
The movement of PRC withholding tax on dividend income is as follows:

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

At January 1

 

 

(61,825

)

 

 

(64,717

)

 

 

(9,021

)

Provision made to consolidated statement of profit or loss

 

 

(14,457

)

 

 

(15,541

)

 

 

(2,166

)

Utilization

 

 

11,565

 

 

 

15,541

 

 

 

2,166

 

December 31

 

 

(64,717

)

 

 

(64,717

)

 

 

(9,021

)

 

The Corporate Income Tax (“CIT”) law provides for a tax of 10% to be withheld from dividends paid to foreign investors of PRC enterprises. This withholding tax provision does not apply to dividends paid out of profit earned prior to January 1, 2008. Beginning on January 1, 2008, a 10% withholding tax is imposed on dividends paid to the Company, as a non-resident enterprise, unless an applicable tax treaty provides for a lower tax rate. The Company recognizes a deferred tax liability for withholding tax payable for profits accumulated after December 31, 2007 for the earnings that the Company does not plan to indefinitely reinvest in the PRC enterprises. As of December 31, 2024, the deferred tax liability for withholding tax payable was RMB 64.7 million (US$9.0 million) (2023: RMB 64.7 million). The amount of unrecognized deferred tax liability relating to undistributed earnings of the PRC enterprises is estimated to be RMB 227.2 million (US$31.7 million) (2023: RMB 204.7 million).

8.
Income tax expense (cont’d)

Deferred tax (cont’d)

Deferred tax assets have not been recognized in respect of the following items:

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Unutilized tax losses

 

 

628,534

 

 

 

1,681,991

 

 

 

234,463

 

Unutilized capital allowances and investment allowances

 

 

94,447

 

 

 

95,697

 

 

 

13,340

 

Other unrecognized temporary differences relating to asset
   impairment and deferred grants

 

 

156,226

 

 

 

166,552

 

 

 

23,217

 

 

 

879,207

 

 

 

1,944,240

 

 

 

271,020

 

 

Unrecognized tax losses for the Group are subject to agreement with the tax authorities and compliance with tax regulations in the respective countries in which the Group operates. The unutilized tax losses for PRC subsidiaries and Malaysia subsidiaries expire within the next 5 to 10 years and 10 years, respectively. These losses may not be used to offset taxable income elsewhere in the Group. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profits will be available against which the Group can utilize the benefits.