XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Investment property
12 Months Ended
Dec. 31, 2024
Investment property [abstract]  
Investment property
11.
Investment property

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Cost

 

 

 

 

 

 

 

 

 

At January 1

 

 

32,389

 

 

 

33,647

 

 

 

4,690

 

Translation difference

 

 

1,258

 

 

 

(73

)

 

 

(10

)

At December 31

 

 

33,647

 

 

 

33,574

 

 

 

4,680

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

At January 1

 

 

27,633

 

 

 

29,544

 

 

 

4,118

 

Charge for the year

 

 

355

 

 

 

361

 

 

 

50

 

Translation difference

 

 

1,556

 

 

 

(504

)

 

 

(70

)

At December 31

 

 

29,544

 

 

 

29,401

 

 

 

4,098

 

Net carrying amount

 

 

4,103

 

 

 

4,173

 

 

 

582

 

Fair value

 

 

11,453

 

 

 

13,294

 

 

 

1,853

 

Consolidated statements of profit or loss:

 

 

 

 

 

 

 

 

 

Rental income from an investment property

 

 

 

 

 

 

 

 

 

- Minimum lease payments

 

 

154

 

 

 

156

 

 

 

22

 

Direct operating expenses (including repairs and maintenance)
   arising from the rental generating property

 

 

(720

)

 

 

(668

)

 

 

(93

)

 

The Group has no restrictions on the realizability of its investment property. The Group is in the process of planning to carry out major refurbishment of the entertainment complex for conversion into additional hotel and function rooms. The building permit for the conversion of the entertainment complex into hotel and function rooms had been approved by the Cameron Highlands District Council in 2024.

The entertainment complex is classified as investment property as it is still held to earn rental income and is being leased to third parties.

Investment property is carried at cost less accumulated depreciation and accumulated impairment losses. Depreciation is calculated using straight-line method to allocate the depreciable amounts over the estimated useful life of 30 years.

The Group engaged an independent professional qualified valuer to determine the fair value of investment property at the end of each financial year.

The fair value of investment property is determined by the market comparison and cost methods. In valuing the investment property, due consideration is given to factors such as location and size of building, building infrastructure, market knowledge and historical comparable transactions to arrive at their opinion of value.

11.
Investment property (cont’d)

The following table shows information about fair value measurement of the investment property using significant unobservable inputs (Level 3):

 

 

Valuation techniques

 

 

Unobservable input

 

Inter-relationship between key

unobservable inputs and fair

value measurement

2024

 

Market comparison and cost method

 

Comparable price:

 

-RMB 102 to RMB 570

(US$14 to US$79) per square foot

 

The estimated fair value increases with higher comparable price

 

 

 

 

2023

 

Market comparison and cost method

 

Comparable price:

 

-RMB 189 to RMB 458

 per square foot

 

The estimated fair value increases with higher comparable price